vs
BXP, Inc.（BXP）与Privia Health Group, Inc.（PRVA）财务数据对比。点击上方公司名可切换其他公司
BXP, Inc.的季度营收约是Privia Health Group, Inc.的1.6倍（$872.1M vs $541.2M），BXP, Inc.净利率更高（15.3% vs 1.7%，领先13.6%），Privia Health Group, Inc.同比增速更快（17.4% vs 0.8%），过去两年Privia Health Group, Inc.的营收复合增速更高（14.2% vs 1.3%）
BXP是美国头部商业地产投资信托企业，核心业务为持有、运营及开发A级高端写字楼资产，项目覆盖纽约、波士顿、旧金山等美国核心都市圈，服务企业、科技、专业服务等领域的多元租户。
Privia Health Group, Inc.是总部位于美国的医疗科技与服务企业，为独立诊所、医疗系统和医疗支付方提供价值导向型医疗解决方案，涵盖人群健康管理、患者互动平台、护理协调支持及行政流程优化工具，助力提升诊疗效果、降低医疗参与方运营成本。
BXP vs PRVA — 直观对比
营收规模更大
BXP
是对方的1.6倍
$541.2M
营收增速更快
PRVA
高出16.6%
0.8%
净利率更高
BXP
高出13.6%
1.7%
两年增速更快
PRVA
近两年复合增速
1.3%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $872.1M | $541.2M |
| 净利润 | $133.0M | $9.2M |
| 毛利率 | — | — |
| 营业利润率 | — | 2.1% |
| 净利率 | 15.3% | 1.7% |
| 营收同比 | 0.8% | 17.4% |
| 净利润同比 | 53.0% | 108.0% |
| 每股收益（稀释后） | $1.69 | $0.08 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BXPPRVA
| Q1 26 | $872.1M | — | ||
| Q4 25 | $877.1M | $541.2M | ||
| Q3 25 | $871.5M | $580.4M | ||
| Q2 25 | $868.5M | $521.2M | ||
| Q1 25 | $865.2M | $480.1M | ||
| Q4 24 | $858.6M | $460.9M | ||
| Q3 24 | $859.2M | $437.9M | ||
| Q2 24 | $850.5M | $422.3M |
净利润BXPPRVA
| Q1 26 | $133.0M | — | ||
| Q4 25 | $248.4M | $9.2M | ||
| Q3 25 | $-121.7M | $6.9M | ||
| Q2 25 | $89.0M | $2.7M | ||
| Q1 25 | $61.2M | $4.2M | ||
| Q4 24 | $-228.9M | $4.4M | ||
| Q3 24 | $83.6M | $3.5M | ||
| Q2 24 | $79.6M | $3.5M |
毛利率BXPPRVA
| Q1 26 | — | — | ||
| Q4 25 | 58.8% | — | ||
| Q3 25 | 59.3% | — | ||
| Q2 25 | 59.2% | — | ||
| Q1 25 | 59.2% | — | ||
| Q4 24 | 59.7% | — | ||
| Q3 24 | 59.5% | — | ||
| Q2 24 | 59.8% | — |
营业利润率BXPPRVA
| Q1 26 | — | — | ||
| Q4 25 | — | 2.1% | ||
| Q3 25 | — | 2.5% | ||
| Q2 25 | — | 0.6% | ||
| Q1 25 | — | 1.1% | ||
| Q4 24 | — | 1.1% | ||
| Q3 24 | — | 1.3% | ||
| Q2 24 | — | 1.2% |
净利率BXPPRVA
| Q1 26 | 15.3% | — | ||
| Q4 25 | 28.3% | 1.7% | ||
| Q3 25 | -14.0% | 1.2% | ||
| Q2 25 | 10.2% | 0.5% | ||
| Q1 25 | 7.1% | 0.9% | ||
| Q4 24 | -26.7% | 1.0% | ||
| Q3 24 | 9.7% | 0.8% | ||
| Q2 24 | 9.4% | 0.8% |
每股收益（稀释后）BXPPRVA
| Q1 26 | $1.69 | — | ||
| Q4 25 | $1.56 | $0.08 | ||
| Q3 25 | $-0.77 | $0.05 | ||
| Q2 25 | $0.56 | $0.02 | ||
| Q1 25 | $0.39 | $0.03 | ||
| Q4 24 | $-1.46 | $0.03 | ||
| Q3 24 | $0.53 | $0.03 | ||
| Q2 24 | $0.51 | $0.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $512.8M | $479.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $7.7B | $737.2M |
| 总资产 | $25.1B | $1.4B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BXPPRVA
| Q1 26 | $512.8M | — | ||
| Q4 25 | $1.5B | $479.7M | ||
| Q3 25 | $861.1M | $441.4M | ||
| Q2 25 | $447.0M | $390.1M | ||
| Q1 25 | $398.1M | $469.3M | ||
| Q4 24 | $1.3B | $491.1M | ||
| Q3 24 | $1.4B | $422.0M | ||
| Q2 24 | $685.4M | $387.4M |
股东权益BXPPRVA
| Q1 26 | $7.7B | — | ||
| Q4 25 | $5.1B | $737.2M | ||
| Q3 25 | $5.0B | $709.1M | ||
| Q2 25 | $5.3B | $682.9M | ||
| Q1 25 | $5.3B | $659.4M | ||
| Q4 24 | $5.4B | $635.2M | ||
| Q3 24 | $5.8B | $614.9M | ||
| Q2 24 | $5.8B | $595.4M |
总资产BXPPRVA
| Q1 26 | $25.1B | — | ||
| Q4 25 | $26.2B | $1.4B | ||
| Q3 25 | $26.0B | $1.4B | ||
| Q2 25 | $25.6B | $1.3B | ||
| Q1 25 | $25.4B | $1.2B | ||
| Q4 24 | $26.1B | $1.1B | ||
| Q3 24 | $26.4B | $1.1B | ||
| Q2 24 | $25.5B | $1.1B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $127.5M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | 1.5% | — |
| 现金转化率经营现金流/净利润 | — | 13.93× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流BXPPRVA
| Q1 26 | — | — | ||
| Q4 25 | $407.8M | $127.5M | ||
| Q3 25 | $274.2M | $52.0M | ||
| Q2 25 | $353.1M | $8.0M | ||
| Q1 25 | $210.0M | $-24.1M | ||
| Q4 24 | $383.7M | $74.8M | ||
| Q3 24 | $286.1M | $33.2M | ||
| Q2 24 | $367.1M | $34.5M |
自由现金流BXPPRVA
| Q1 26 | — | — | ||
| Q4 25 | $362.7M | — | ||
| Q3 25 | $231.6M | — | ||
| Q2 25 | $281.5M | — | ||
| Q1 25 | $152.6M | — | ||
| Q4 24 | $312.5M | — | ||
| Q3 24 | $234.5M | — | ||
| Q2 24 | $332.4M | — |
自由现金流率BXPPRVA
| Q1 26 | — | — | ||
| Q4 25 | 41.4% | — | ||
| Q3 25 | 26.6% | — | ||
| Q2 25 | 32.4% | — | ||
| Q1 25 | 17.6% | — | ||
| Q4 24 | 36.4% | — | ||
| Q3 24 | 27.3% | — | ||
| Q2 24 | 39.1% | — |
资本支出强度BXPPRVA
| Q1 26 | 1.5% | — | ||
| Q4 25 | 5.1% | — | ||
| Q3 25 | 4.9% | — | ||
| Q2 25 | 8.2% | — | ||
| Q1 25 | 6.6% | — | ||
| Q4 24 | 8.3% | — | ||
| Q3 24 | 6.0% | — | ||
| Q2 24 | 4.1% | — |
现金转化率BXPPRVA
| Q1 26 | — | — | ||
| Q4 25 | 1.64× | 13.93× | ||
| Q3 25 | — | 7.58× | ||
| Q2 25 | 3.97× | 2.97× | ||
| Q1 25 | 3.43× | -5.70× | ||
| Q4 24 | — | 17.00× | ||
| Q3 24 | 3.42× | 9.38× | ||
| Q2 24 | 4.61× | 9.94× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BXP
| Lease | $818.2M | 94% |
| Parking and other | $30.8M | 4% |
| Development and management services | $9.2M | 1% |
PRVA
| FFS Patient Care | $364.4M | 67% |
| Capitated Revenue | $71.4M | 13% |
| Shared Savings | $46.9M | 9% |
| FFS Administrative Services | $36.0M | 7% |
| Care Management Fee PMPM | $20.0M | 4% |
| Other Revenue | $2.5M | 0% |
