vs
BXP, Inc.（BXP）与罗布乐思（RBLX）财务数据对比。点击上方公司名可切换其他公司
罗布乐思的季度营收约是BXP, Inc.的1.6倍（$1.4B vs $872.1M），BXP, Inc.净利率更高（15.3% vs -22.3%，领先37.6%），罗布乐思同比增速更快（43.2% vs 0.8%），过去两年罗布乐思的营收复合增速更高（32.9% vs 1.3%）
BXP是美国头部商业地产投资信托企业，核心业务为持有、运营及开发A级高端写字楼资产，项目覆盖纽约、波士顿、旧金山等美国核心都市圈，服务企业、科技、专业服务等领域的多元租户。
罗布乐思（Roblox Corporation）是总部位于美国加利福尼亚州圣马特奥的游戏企业，由大卫·巴斯祖奇与埃里克·卡塞尔于2004年共同创立。公司核心产品为同名线上游戏创作平台Roblox，于2006年正式上线，截至2024年12月底全球员工规模已超2400人。
BXP vs RBLX — 直观对比
营收规模更大
RBLX
是对方的1.6倍
$872.1M
营收增速更快
RBLX
高出42.4%
0.8%
净利率更高
BXP
高出37.6%
-22.3%
两年增速更快
RBLX
近两年复合增速
1.3%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $872.1M | $1.4B |
| 净利润 | $133.0M | $-316.0M |
| 毛利率 | — | 77.7% |
| 营业利润率 | — | -25.3% |
| 净利率 | 15.3% | -22.3% |
| 营收同比 | 0.8% | 43.2% |
| 净利润同比 | 53.0% | -43.9% |
| 每股收益（稀释后） | $1.69 | $-0.44 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BXPRBLX
| Q1 26 | $872.1M | — | ||
| Q4 25 | $877.1M | $1.4B | ||
| Q3 25 | $871.5M | $1.4B | ||
| Q2 25 | $868.5M | $1.1B | ||
| Q1 25 | $865.2M | $1.0B | ||
| Q4 24 | $858.6M | $988.2M | ||
| Q3 24 | $859.2M | $919.0M | ||
| Q2 24 | $850.5M | $893.5M |
净利润BXPRBLX
| Q1 26 | $133.0M | — | ||
| Q4 25 | $248.4M | $-316.0M | ||
| Q3 25 | $-121.7M | $-255.6M | ||
| Q2 25 | $89.0M | $-278.4M | ||
| Q1 25 | $61.2M | $-215.1M | ||
| Q4 24 | $-228.9M | $-219.6M | ||
| Q3 24 | $83.6M | $-239.3M | ||
| Q2 24 | $79.6M | $-205.9M |
毛利率BXPRBLX
| Q1 26 | — | — | ||
| Q4 25 | 58.8% | 77.7% | ||
| Q3 25 | 59.3% | 78.2% | ||
| Q2 25 | 59.2% | 78.2% | ||
| Q1 25 | 59.2% | 78.3% | ||
| Q4 24 | 59.7% | 77.9% | ||
| Q3 24 | 59.5% | 77.7% | ||
| Q2 24 | 59.8% | 77.8% |
营业利润率BXPRBLX
| Q1 26 | — | — | ||
| Q4 25 | — | -25.3% | ||
| Q3 25 | — | -21.8% | ||
| Q2 25 | — | -29.8% | ||
| Q1 25 | — | -24.6% | ||
| Q4 24 | — | -24.7% | ||
| Q3 24 | — | -30.4% | ||
| Q2 24 | — | -26.6% |
净利率BXPRBLX
| Q1 26 | 15.3% | — | ||
| Q4 25 | 28.3% | -22.3% | ||
| Q3 25 | -14.0% | -18.8% | ||
| Q2 25 | 10.2% | -25.8% | ||
| Q1 25 | 7.1% | -20.8% | ||
| Q4 24 | -26.7% | -22.2% | ||
| Q3 24 | 9.7% | -26.0% | ||
| Q2 24 | 9.4% | -23.0% |
每股收益（稀释后）BXPRBLX
| Q1 26 | $1.69 | — | ||
| Q4 25 | $1.56 | $-0.44 | ||
| Q3 25 | $-0.77 | $-0.37 | ||
| Q2 25 | $0.56 | $-0.41 | ||
| Q1 25 | $0.39 | $-0.32 | ||
| Q4 24 | $-1.46 | $-0.32 | ||
| Q3 24 | $0.53 | $-0.37 | ||
| Q2 24 | $0.51 | $-0.32 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $512.8M | $3.1B |
| 总债务越低越好 | — | $1.2B |
| 股东权益账面价值 | $7.7B | $394.5M |
| 总资产 | $25.1B | $9.6B |
| 负债/权益比越低杠杆越低 | — | 2.98× |
8季度趋势，按日历期对齐
现金及短期投资BXPRBLX
| Q1 26 | $512.8M | — | ||
| Q4 25 | $1.5B | $3.1B | ||
| Q3 25 | $861.1M | $2.9B | ||
| Q2 25 | $447.0M | $2.6B | ||
| Q1 25 | $398.1M | $2.7B | ||
| Q4 24 | $1.3B | $2.4B | ||
| Q3 24 | $1.4B | $2.3B | ||
| Q2 24 | $685.4M | $2.4B |
总债务BXPRBLX
| Q1 26 | — | — | ||
| Q4 25 | — | $1.2B | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $1.2B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益BXPRBLX
| Q1 26 | $7.7B | — | ||
| Q4 25 | $5.1B | $394.5M | ||
| Q3 25 | $5.0B | $407.6M | ||
| Q2 25 | $5.3B | $353.2M | ||
| Q1 25 | $5.3B | $310.7M | ||
| Q4 24 | $5.4B | $221.4M | ||
| Q3 24 | $5.8B | $189.9M | ||
| Q2 24 | $5.8B | $121.5M |
总资产BXPRBLX
| Q1 26 | $25.1B | — | ||
| Q4 25 | $26.2B | $9.6B | ||
| Q3 25 | $26.0B | $8.6B | ||
| Q2 25 | $25.6B | $7.8B | ||
| Q1 25 | $25.4B | $7.5B | ||
| Q4 24 | $26.1B | $7.2B | ||
| Q3 24 | $26.4B | $6.7B | ||
| Q2 24 | $25.5B | $6.5B |
负债/权益比BXPRBLX
| Q1 26 | — | — | ||
| Q4 25 | — | 2.98× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 5.48× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $607.0M |
| 自由现金流经营现金流 - 资本支出 | — | $308.6M |
| 自由现金流率自由现金流/营收 | — | 21.8% |
| 资本支出强度资本支出/营收 | 1.5% | 21.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $1.4B |
8季度趋势，按日历期对齐
经营现金流BXPRBLX
| Q1 26 | — | — | ||
| Q4 25 | $407.8M | $607.0M | ||
| Q3 25 | $274.2M | $546.2M | ||
| Q2 25 | $353.1M | $199.3M | ||
| Q1 25 | $210.0M | $443.9M | ||
| Q4 24 | $383.7M | $184.5M | ||
| Q3 24 | $286.1M | $247.4M | ||
| Q2 24 | $367.1M | $151.4M |
自由现金流BXPRBLX
| Q1 26 | — | — | ||
| Q4 25 | $362.7M | $308.6M | ||
| Q3 25 | $231.6M | $443.6M | ||
| Q2 25 | $281.5M | $176.7M | ||
| Q1 25 | $152.6M | $426.5M | ||
| Q4 24 | $312.5M | $120.6M | ||
| Q3 24 | $234.5M | $218.0M | ||
| Q2 24 | $332.4M | $111.7M |
自由现金流率BXPRBLX
| Q1 26 | — | — | ||
| Q4 25 | 41.4% | 21.8% | ||
| Q3 25 | 26.6% | 32.6% | ||
| Q2 25 | 32.4% | 16.3% | ||
| Q1 25 | 17.6% | 41.2% | ||
| Q4 24 | 36.4% | 12.2% | ||
| Q3 24 | 27.3% | 23.7% | ||
| Q2 24 | 39.1% | 12.5% |
资本支出强度BXPRBLX
| Q1 26 | 1.5% | — | ||
| Q4 25 | 5.1% | 21.1% | ||
| Q3 25 | 4.9% | 7.5% | ||
| Q2 25 | 8.2% | 2.1% | ||
| Q1 25 | 6.6% | 1.7% | ||
| Q4 24 | 8.3% | 6.5% | ||
| Q3 24 | 6.0% | 3.2% | ||
| Q2 24 | 4.1% | 4.4% |
现金转化率BXPRBLX
| Q1 26 | — | — | ||
| Q4 25 | 1.64× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 3.97× | — | ||
| Q1 25 | 3.43× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 3.42× | — | ||
| Q2 24 | 4.61× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BXP
| Lease | $818.2M | 94% |
| Parking and other | $30.8M | 4% |
| Development and management services | $9.2M | 1% |
RBLX
暂无分部数据
