vs
BXP, Inc.（BXP）与Reynolds Consumer Products Inc.（REYN）财务数据对比。点击上方公司名可切换其他公司
Reynolds Consumer Products Inc.的季度营收约是BXP, Inc.的1.2倍（$1.0B vs $872.1M），BXP, Inc.净利率更高（15.3% vs 11.4%，领先3.8%），Reynolds Consumer Products Inc.同比增速更快（1.2% vs 0.8%），过去两年Reynolds Consumer Products Inc.的营收复合增速更高（11.4% vs 1.3%）
BXP是美国头部商业地产投资信托企业，核心业务为持有、运营及开发A级高端写字楼资产，项目覆盖纽约、波士顿、旧金山等美国核心都市圈，服务企业、科技、专业服务等领域的多元租户。
雷诺消费品公司旗下的Rival是美国小家电制造商，拥有Bionaire、Crock-Pot、Rival等多个知名品牌。1999年成为Holmes产品集团全资子公司，2005年随Holmes被Jarden收购，后Jarden与纽威尔橡胶美合并，现隶属于纽威尔集团。
BXP vs REYN — 直观对比
营收规模更大
REYN
是对方的1.2倍
$872.1M
营收增速更快
REYN
高出0.4%
0.8%
净利率更高
BXP
高出3.8%
11.4%
两年增速更快
REYN
近两年复合增速
1.3%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $872.1M | $1.0B |
| 净利润 | $133.0M | $118.0M |
| 毛利率 | — | 25.7% |
| 营业利润率 | — | 14.8% |
| 净利率 | 15.3% | 11.4% |
| 营收同比 | 0.8% | 1.2% |
| 净利润同比 | 53.0% | -1.7% |
| 每股收益（稀释后） | $1.69 | $0.55 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BXPREYN
| Q1 26 | $872.1M | — | ||
| Q4 25 | $877.1M | $1.0B | ||
| Q3 25 | $871.5M | $931.0M | ||
| Q2 25 | $868.5M | $938.0M | ||
| Q1 25 | $865.2M | $818.0M | ||
| Q4 24 | $858.6M | $1.0B | ||
| Q3 24 | $859.2M | $910.0M | ||
| Q2 24 | $850.5M | $930.0M |
净利润BXPREYN
| Q1 26 | $133.0M | — | ||
| Q4 25 | $248.4M | $118.0M | ||
| Q3 25 | $-121.7M | $79.0M | ||
| Q2 25 | $89.0M | $73.0M | ||
| Q1 25 | $61.2M | $31.0M | ||
| Q4 24 | $-228.9M | $120.0M | ||
| Q3 24 | $83.6M | $86.0M | ||
| Q2 24 | $79.6M | $97.0M |
毛利率BXPREYN
| Q1 26 | — | — | ||
| Q4 25 | 58.8% | 25.7% | ||
| Q3 25 | 59.3% | 25.0% | ||
| Q2 25 | 59.2% | 24.1% | ||
| Q1 25 | 59.2% | 23.1% | ||
| Q4 24 | 59.7% | 27.6% | ||
| Q3 24 | 59.5% | 26.3% | ||
| Q2 24 | 59.8% | 27.5% |
营业利润率BXPREYN
| Q1 26 | — | — | ||
| Q4 25 | — | 14.8% | ||
| Q3 25 | — | 11.0% | ||
| Q2 25 | — | 10.2% | ||
| Q1 25 | — | 5.1% | ||
| Q4 24 | — | 15.5% | ||
| Q3 24 | — | 12.4% | ||
| Q2 24 | — | 12.4% |
净利率BXPREYN
| Q1 26 | 15.3% | — | ||
| Q4 25 | 28.3% | 11.4% | ||
| Q3 25 | -14.0% | 8.5% | ||
| Q2 25 | 10.2% | 7.8% | ||
| Q1 25 | 7.1% | 3.8% | ||
| Q4 24 | -26.7% | 11.7% | ||
| Q3 24 | 9.7% | 9.5% | ||
| Q2 24 | 9.4% | 10.4% |
每股收益（稀释后）BXPREYN
| Q1 26 | $1.69 | — | ||
| Q4 25 | $1.56 | $0.55 | ||
| Q3 25 | $-0.77 | $0.38 | ||
| Q2 25 | $0.56 | $0.35 | ||
| Q1 25 | $0.39 | $0.15 | ||
| Q4 24 | $-1.46 | $0.57 | ||
| Q3 24 | $0.53 | $0.41 | ||
| Q2 24 | $0.51 | $0.46 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $512.8M | $147.0M |
| 总债务越低越好 | — | $1.6B |
| 股东权益账面价值 | $7.7B | $2.3B |
| 总资产 | $25.1B | $4.9B |
| 负债/权益比越低杠杆越低 | — | 0.70× |
8季度趋势，按日历期对齐
现金及短期投资BXPREYN
| Q1 26 | $512.8M | — | ||
| Q4 25 | $1.5B | $147.0M | ||
| Q3 25 | $861.1M | $53.0M | ||
| Q2 25 | $447.0M | $57.0M | ||
| Q1 25 | $398.1M | $58.0M | ||
| Q4 24 | $1.3B | $137.0M | ||
| Q3 24 | $1.4B | $96.0M | ||
| Q2 24 | $685.4M | $101.0M |
总债务BXPREYN
| Q1 26 | — | — | ||
| Q4 25 | — | $1.6B | ||
| Q3 25 | — | $1.6B | ||
| Q2 25 | — | $1.6B | ||
| Q1 25 | — | $1.6B | ||
| Q4 24 | — | $1.7B | ||
| Q3 24 | — | $1.7B | ||
| Q2 24 | — | $1.8B |
股东权益BXPREYN
| Q1 26 | $7.7B | — | ||
| Q4 25 | $5.1B | $2.3B | ||
| Q3 25 | $5.0B | $2.2B | ||
| Q2 25 | $5.3B | $2.1B | ||
| Q1 25 | $5.3B | $2.1B | ||
| Q4 24 | $5.4B | $2.1B | ||
| Q3 24 | $5.8B | $2.1B | ||
| Q2 24 | $5.8B | $2.0B |
总资产BXPREYN
| Q1 26 | $25.1B | — | ||
| Q4 25 | $26.2B | $4.9B | ||
| Q3 25 | $26.0B | $4.9B | ||
| Q2 25 | $25.6B | $4.9B | ||
| Q1 25 | $25.4B | $4.8B | ||
| Q4 24 | $26.1B | $4.9B | ||
| Q3 24 | $26.4B | $4.8B | ||
| Q2 24 | $25.5B | $4.9B |
负债/权益比BXPREYN
| Q1 26 | — | — | ||
| Q4 25 | — | 0.70× | ||
| Q3 25 | — | 0.75× | ||
| Q2 25 | — | 0.76× | ||
| Q1 25 | — | 0.77× | ||
| Q4 24 | — | 0.79× | ||
| Q3 24 | — | 0.84× | ||
| Q2 24 | — | 0.87× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $237.0M |
| 自由现金流经营现金流 - 资本支出 | — | $200.0M |
| 自由现金流率自由现金流/营收 | — | 19.3% |
| 资本支出强度资本支出/营收 | 1.5% | 3.6% |
| 现金转化率经营现金流/净利润 | — | 2.01× |
| 过去12个月自由现金流最近4个季度 | — | $316.0M |
8季度趋势，按日历期对齐
经营现金流BXPREYN
| Q1 26 | — | — | ||
| Q4 25 | $407.8M | $237.0M | ||
| Q3 25 | $274.2M | $93.0M | ||
| Q2 25 | $353.1M | $91.0M | ||
| Q1 25 | $210.0M | $56.0M | ||
| Q4 24 | $383.7M | $182.0M | ||
| Q3 24 | $286.1M | $124.0M | ||
| Q2 24 | $367.1M | $84.0M |
自由现金流BXPREYN
| Q1 26 | — | — | ||
| Q4 25 | $362.7M | $200.0M | ||
| Q3 25 | $231.6M | $48.0M | ||
| Q2 25 | $281.5M | $51.0M | ||
| Q1 25 | $152.6M | $17.0M | ||
| Q4 24 | $312.5M | $141.0M | ||
| Q3 24 | $234.5M | $93.0M | ||
| Q2 24 | $332.4M | $65.0M |
自由现金流率BXPREYN
| Q1 26 | — | — | ||
| Q4 25 | 41.4% | 19.3% | ||
| Q3 25 | 26.6% | 5.2% | ||
| Q2 25 | 32.4% | 5.4% | ||
| Q1 25 | 17.6% | 2.1% | ||
| Q4 24 | 36.4% | 13.8% | ||
| Q3 24 | 27.3% | 10.2% | ||
| Q2 24 | 39.1% | 7.0% |
资本支出强度BXPREYN
| Q1 26 | 1.5% | — | ||
| Q4 25 | 5.1% | 3.6% | ||
| Q3 25 | 4.9% | 4.8% | ||
| Q2 25 | 8.2% | 4.3% | ||
| Q1 25 | 6.6% | 4.8% | ||
| Q4 24 | 8.3% | 4.0% | ||
| Q3 24 | 6.0% | 3.4% | ||
| Q2 24 | 4.1% | 2.0% |
现金转化率BXPREYN
| Q1 26 | — | — | ||
| Q4 25 | 1.64× | 2.01× | ||
| Q3 25 | — | 1.18× | ||
| Q2 25 | 3.97× | 1.25× | ||
| Q1 25 | 3.43× | 1.81× | ||
| Q4 24 | — | 1.52× | ||
| Q3 24 | 3.42× | 1.44× | ||
| Q2 24 | 4.61× | 0.87× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BXP
| Lease | $818.2M | 94% |
| Parking and other | $30.8M | 4% |
| Development and management services | $9.2M | 1% |
REYN
| Reynolds Cooking And Baking | $397.0M | 38% |
| Hefty Waste And Storage | $247.0M | 24% |
| Tableware Products | $229.0M | 22% |
| Presto Products | $164.0M | 16% |
