vs
BXP, Inc.（BXP）与SONOCO PRODUCTS CO（SON）财务数据对比。点击上方公司名可切换其他公司
SONOCO PRODUCTS CO的季度营收约是BXP, Inc.的1.9倍（$1.7B vs $872.1M），BXP, Inc.净利率更高（15.3% vs 4.1%，领先11.2%），BXP, Inc.同比增速更快（0.8% vs -1.9%），过去两年BXP, Inc.的营收复合增速更高（1.3% vs 1.2%）
BXP是美国头部商业地产投资信托企业，核心业务为持有、运营及开发A级高端写字楼资产，项目覆盖纽约、波士顿、旧金山等美国核心都市圈，服务企业、科技、专业服务等领域的多元租户。
索诺科产品公司是美国多元化包装服务商，主营消费包装、工业产品、防护包装及包装供应链服务，是全球最大的复合罐、纸管和纸芯生产商。公司成立于1889年，年净销售额约73亿美元，在33个国家设有超335个运营点，员工1.99万名，业务覆盖超85个国家，总部位于南卡罗来纳州哈茨维尔。
BXP vs SON — 直观对比
营收规模更大
SON
是对方的1.9倍
$872.1M
营收增速更快
BXP
高出2.7%
-1.9%
净利率更高
BXP
高出11.2%
4.1%
两年增速更快
BXP
近两年复合增速
1.2%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $872.1M | $1.7B |
| 净利润 | $133.0M | $68.0M |
| 毛利率 | — | 20.6% |
| 营业利润率 | — | 7.6% |
| 净利率 | 15.3% | 4.1% |
| 营收同比 | 0.8% | -1.9% |
| 净利润同比 | 53.0% | 24.1% |
| 每股收益（稀释后） | $1.69 | $0.68 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BXPSON
| Q1 26 | $872.1M | $1.7B | ||
| Q4 25 | $877.1M | $1.8B | ||
| Q3 25 | $871.5M | $2.1B | ||
| Q2 25 | $868.5M | $1.9B | ||
| Q1 25 | $865.2M | $1.7B | ||
| Q4 24 | $858.6M | — | ||
| Q3 24 | $859.2M | $1.7B | ||
| Q2 24 | $850.5M | $1.6B |
净利润BXPSON
| Q1 26 | $133.0M | $68.0M | ||
| Q4 25 | $248.4M | $332.2M | ||
| Q3 25 | $-121.7M | $122.9M | ||
| Q2 25 | $89.0M | $493.4M | ||
| Q1 25 | $61.2M | $54.4M | ||
| Q4 24 | $-228.9M | — | ||
| Q3 24 | $83.6M | $50.9M | ||
| Q2 24 | $79.6M | $90.8M |
毛利率BXPSON
| Q1 26 | — | 20.6% | ||
| Q4 25 | 58.8% | 19.6% | ||
| Q3 25 | 59.3% | 21.9% | ||
| Q2 25 | 59.2% | 21.3% | ||
| Q1 25 | 59.2% | 20.7% | ||
| Q4 24 | 59.7% | — | ||
| Q3 24 | 59.5% | 21.4% | ||
| Q2 24 | 59.8% | 22.0% |
营业利润率BXPSON
| Q1 26 | — | 7.6% | ||
| Q4 25 | — | 29.4% | ||
| Q3 25 | — | 9.1% | ||
| Q2 25 | — | 9.2% | ||
| Q1 25 | — | 7.4% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 7.6% | ||
| Q2 24 | — | 8.6% |
净利率BXPSON
| Q1 26 | 15.3% | 4.1% | ||
| Q4 25 | 28.3% | 18.8% | ||
| Q3 25 | -14.0% | 5.8% | ||
| Q2 25 | 10.2% | 25.8% | ||
| Q1 25 | 7.1% | 3.2% | ||
| Q4 24 | -26.7% | — | ||
| Q3 24 | 9.7% | 3.0% | ||
| Q2 24 | 9.4% | 5.6% |
每股收益（稀释后）BXPSON
| Q1 26 | $1.69 | $0.68 | ||
| Q4 25 | $1.56 | $3.33 | ||
| Q3 25 | $-0.77 | $1.23 | ||
| Q2 25 | $0.56 | $4.96 | ||
| Q1 25 | $0.39 | $0.55 | ||
| Q4 24 | $-1.46 | — | ||
| Q3 24 | $0.53 | $0.51 | ||
| Q2 24 | $0.51 | $0.92 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $512.8M | $224.5M |
| 总债务越低越好 | — | $3.5B |
| 股东权益账面价值 | $7.7B | $3.6B |
| 总资产 | $25.1B | $11.1B |
| 负债/权益比越低杠杆越低 | — | 0.97× |
8季度趋势，按日历期对齐
现金及短期投资BXPSON
| Q1 26 | $512.8M | $224.5M | ||
| Q4 25 | $1.5B | $378.4M | ||
| Q3 25 | $861.1M | $244.9M | ||
| Q2 25 | $447.0M | $329.8M | ||
| Q1 25 | $398.1M | $181.8M | ||
| Q4 24 | $1.3B | — | ||
| Q3 24 | $1.4B | $1.9B | ||
| Q2 24 | $685.4M | $140.2M |
总债务BXPSON
| Q1 26 | — | $3.5B | ||
| Q4 25 | — | $3.8B | ||
| Q3 25 | — | $3.8B | ||
| Q2 25 | — | $5.0B | ||
| Q1 25 | — | $5.0B | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $4.3B | ||
| Q2 24 | — | $2.5B |
股东权益BXPSON
| Q1 26 | $7.7B | $3.6B | ||
| Q4 25 | $5.1B | $3.6B | ||
| Q3 25 | $5.0B | $3.3B | ||
| Q2 25 | $5.3B | $3.2B | ||
| Q1 25 | $5.3B | $2.4B | ||
| Q4 24 | $5.4B | — | ||
| Q3 24 | $5.8B | $2.5B | ||
| Q2 24 | $5.8B | $2.4B |
总资产BXPSON
| Q1 26 | $25.1B | $11.1B | ||
| Q4 25 | $26.2B | $11.2B | ||
| Q3 25 | $26.0B | $11.7B | ||
| Q2 25 | $25.6B | $12.0B | ||
| Q1 25 | $25.4B | $12.7B | ||
| Q4 24 | $26.1B | — | ||
| Q3 24 | $26.4B | $9.0B | ||
| Q2 24 | $25.5B | $7.2B |
负债/权益比BXPSON
| Q1 26 | — | 0.97× | ||
| Q4 25 | — | 1.05× | ||
| Q3 25 | — | 1.15× | ||
| Q2 25 | — | 1.54× | ||
| Q1 25 | — | 2.03× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.74× | ||
| Q2 24 | — | 1.04× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | — |
| 自由现金流经营现金流 - 资本支出 | — | $-428.3B |
| 自由现金流率自由现金流/营收 | — | -25554.2% |
| 资本支出强度资本支出/营收 | 1.5% | 3601.4% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-427.6B |
8季度趋势，按日历期对齐
经营现金流BXPSON
| Q1 26 | — | — | ||
| Q4 25 | $407.8M | $412.9M | ||
| Q3 25 | $274.2M | $291.5M | ||
| Q2 25 | $353.1M | $193.4M | ||
| Q1 25 | $210.0M | $-208.1M | ||
| Q4 24 | $383.7M | — | ||
| Q3 24 | $286.1M | $162.1M | ||
| Q2 24 | $367.1M | $109.3M |
自由现金流BXPSON
| Q1 26 | — | $-428.3B | ||
| Q4 25 | $362.7M | $322.3M | ||
| Q3 25 | $231.6M | $225.6M | ||
| Q2 25 | $281.5M | $98.6M | ||
| Q1 25 | $152.6M | $-300.8M | ||
| Q4 24 | $312.5M | — | ||
| Q3 24 | $234.5M | $70.5M | ||
| Q2 24 | $332.4M | $16.0M |
自由现金流率BXPSON
| Q1 26 | — | -25554.2% | ||
| Q4 25 | 41.4% | 18.2% | ||
| Q3 25 | 26.6% | 10.6% | ||
| Q2 25 | 32.4% | 5.2% | ||
| Q1 25 | 17.6% | -17.6% | ||
| Q4 24 | 36.4% | — | ||
| Q3 24 | 27.3% | 4.2% | ||
| Q2 24 | 39.1% | 1.0% |
资本支出强度BXPSON
| Q1 26 | 1.5% | 3601.4% | ||
| Q4 25 | 5.1% | 5.1% | ||
| Q3 25 | 4.9% | 3.1% | ||
| Q2 25 | 8.2% | 5.0% | ||
| Q1 25 | 6.6% | 5.4% | ||
| Q4 24 | 8.3% | — | ||
| Q3 24 | 6.0% | 5.5% | ||
| Q2 24 | 4.1% | 5.7% |
现金转化率BXPSON
| Q1 26 | — | — | ||
| Q4 25 | 1.64× | 1.24× | ||
| Q3 25 | — | 2.37× | ||
| Q2 25 | 3.97× | 0.39× | ||
| Q1 25 | 3.43× | -3.82× | ||
| Q4 24 | — | — | ||
| Q3 24 | 3.42× | 3.18× | ||
| Q2 24 | 4.61× | 1.20× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BXP
| Lease | $818.2M | 94% |
| Parking and other | $30.8M | 4% |
| Development and management services | $9.2M | 1% |
SON
| Consumer Packaging | $1.1B | 65% |
| Industrial Paper Packaging | $579.4M | 35% |
| All Other | $55.1M | 3% |
