vs
BXP, Inc.（BXP）与E.W. SCRIPPS Co（SSP）财务数据对比。点击上方公司名可切换其他公司
BXP, Inc.的季度营收约是E.W. SCRIPPS Co的1.6倍（$872.1M vs $560.3M），BXP, Inc.净利率更高（15.3% vs -5.1%，领先20.3%），BXP, Inc.同比增速更快（0.8% vs -23.1%），过去两年BXP, Inc.的营收复合增速更高（1.3% vs -0.1%）
BXP是美国头部商业地产投资信托企业，核心业务为持有、运营及开发A级高端写字楼资产，项目覆盖纽约、波士顿、旧金山等美国核心都市圈，服务企业、科技、专业服务等领域的多元租户。
E.W.斯克里普斯公司简称斯克里普斯，是美国的广播传媒企业，1878年由爱德华·威利斯·斯克里普斯与姐姐艾伦·勃朗宁·斯克里普斯创立，最初为日报连锁企业，前身是一家传媒集团，如今总部位于俄亥俄州辛辛那提市的斯克里普斯中心，企业格言为“给人光明，大众自寻前路”，品牌标识为沿用已久的灯塔。
BXP vs SSP — 直观对比
营收规模更大
BXP
是对方的1.6倍
$560.3M
营收增速更快
BXP
高出23.9%
-23.1%
净利率更高
BXP
高出20.3%
-5.1%
两年增速更快
BXP
近两年复合增速
-0.1%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $872.1M | $560.3M |
| 净利润 | $133.0M | $-28.5M |
| 毛利率 | — | — |
| 营业利润率 | — | 7.5% |
| 净利率 | 15.3% | -5.1% |
| 营收同比 | 0.8% | -23.1% |
| 净利润同比 | 53.0% | -129.9% |
| 每股收益（稀释后） | $1.69 | $-0.51 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BXPSSP
| Q1 26 | $872.1M | — | ||
| Q4 25 | $877.1M | $560.3M | ||
| Q3 25 | $871.5M | $525.9M | ||
| Q2 25 | $868.5M | $540.1M | ||
| Q1 25 | $865.2M | $524.4M | ||
| Q4 24 | $858.6M | $728.4M | ||
| Q3 24 | $859.2M | $646.3M | ||
| Q2 24 | $850.5M | $573.6M |
净利润BXPSSP
| Q1 26 | $133.0M | — | ||
| Q4 25 | $248.4M | $-28.5M | ||
| Q3 25 | $-121.7M | $-33.0M | ||
| Q2 25 | $89.0M | $-36.0M | ||
| Q1 25 | $61.2M | $-3.5M | ||
| Q4 24 | $-228.9M | $95.4M | ||
| Q3 24 | $83.6M | $47.8M | ||
| Q2 24 | $79.6M | $1.4M |
毛利率BXPSSP
| Q1 26 | — | — | ||
| Q4 25 | 58.8% | — | ||
| Q3 25 | 59.3% | — | ||
| Q2 25 | 59.2% | — | ||
| Q1 25 | 59.2% | — | ||
| Q4 24 | 59.7% | — | ||
| Q3 24 | 59.5% | — | ||
| Q2 24 | 59.8% | — |
营业利润率BXPSSP
| Q1 26 | — | — | ||
| Q4 25 | — | 7.5% | ||
| Q3 25 | — | 7.2% | ||
| Q2 25 | — | 14.2% | ||
| Q1 25 | — | 5.2% | ||
| Q4 24 | — | 26.3% | ||
| Q3 24 | — | 18.8% | ||
| Q2 24 | — | 9.7% |
净利率BXPSSP
| Q1 26 | 15.3% | — | ||
| Q4 25 | 28.3% | -5.1% | ||
| Q3 25 | -14.0% | -6.3% | ||
| Q2 25 | 10.2% | -6.7% | ||
| Q1 25 | 7.1% | -0.7% | ||
| Q4 24 | -26.7% | 13.1% | ||
| Q3 24 | 9.7% | 7.4% | ||
| Q2 24 | 9.4% | 0.2% |
每股收益（稀释后）BXPSSP
| Q1 26 | $1.69 | — | ||
| Q4 25 | $1.56 | $-0.51 | ||
| Q3 25 | $-0.77 | $-0.55 | ||
| Q2 25 | $0.56 | $-0.59 | ||
| Q1 25 | $0.39 | $-0.22 | ||
| Q4 24 | $-1.46 | $0.94 | ||
| Q3 24 | $0.53 | $0.37 | ||
| Q2 24 | $0.51 | $-0.15 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $512.8M | $27.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $7.7B | $1.2B |
| 总资产 | $25.1B | $5.0B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BXPSSP
| Q1 26 | $512.8M | — | ||
| Q4 25 | $1.5B | $27.9M | ||
| Q3 25 | $861.1M | $54.7M | ||
| Q2 25 | $447.0M | $31.7M | ||
| Q1 25 | $398.1M | $24.0M | ||
| Q4 24 | $1.3B | $23.9M | ||
| Q3 24 | $1.4B | $34.6M | ||
| Q2 24 | $685.4M | $26.7M |
总债务BXPSSP
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $2.6B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益BXPSSP
| Q1 26 | $7.7B | — | ||
| Q4 25 | $5.1B | $1.2B | ||
| Q3 25 | $5.0B | $1.3B | ||
| Q2 25 | $5.3B | $1.3B | ||
| Q1 25 | $5.3B | $1.3B | ||
| Q4 24 | $5.4B | $1.3B | ||
| Q3 24 | $5.8B | $1.2B | ||
| Q2 24 | $5.8B | $1.2B |
总资产BXPSSP
| Q1 26 | $25.1B | — | ||
| Q4 25 | $26.2B | $5.0B | ||
| Q3 25 | $26.0B | $5.1B | ||
| Q2 25 | $25.6B | $5.1B | ||
| Q1 25 | $25.4B | $5.1B | ||
| Q4 24 | $26.1B | $5.2B | ||
| Q3 24 | $26.4B | $5.3B | ||
| Q2 24 | $25.5B | $5.3B |
负债/权益比BXPSSP
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 1.98× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $45.1M |
| 自由现金流经营现金流 - 资本支出 | — | $31.2M |
| 自由现金流率自由现金流/营收 | — | 5.6% |
| 资本支出强度资本支出/营收 | 1.5% | 2.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $6.5M |
8季度趋势，按日历期对齐
经营现金流BXPSSP
| Q1 26 | — | — | ||
| Q4 25 | $407.8M | $45.1M | ||
| Q3 25 | $274.2M | $21.8M | ||
| Q2 25 | $353.1M | $-10.5M | ||
| Q1 25 | $210.0M | $-3.3M | ||
| Q4 24 | $383.7M | $153.3M | ||
| Q3 24 | $286.1M | $140.6M | ||
| Q2 24 | $367.1M | $26.4M |
自由现金流BXPSSP
| Q1 26 | — | — | ||
| Q4 25 | $362.7M | $31.2M | ||
| Q3 25 | $231.6M | $6.4M | ||
| Q2 25 | $281.5M | $-22.7M | ||
| Q1 25 | $152.6M | $-8.4M | ||
| Q4 24 | $312.5M | $146.9M | ||
| Q3 24 | $234.5M | $127.4M | ||
| Q2 24 | $332.4M | $2.8M |
自由现金流率BXPSSP
| Q1 26 | — | — | ||
| Q4 25 | 41.4% | 5.6% | ||
| Q3 25 | 26.6% | 1.2% | ||
| Q2 25 | 32.4% | -4.2% | ||
| Q1 25 | 17.6% | -1.6% | ||
| Q4 24 | 36.4% | 20.2% | ||
| Q3 24 | 27.3% | 19.7% | ||
| Q2 24 | 39.1% | 0.5% |
资本支出强度BXPSSP
| Q1 26 | 1.5% | — | ||
| Q4 25 | 5.1% | 2.5% | ||
| Q3 25 | 4.9% | 2.9% | ||
| Q2 25 | 8.2% | 2.3% | ||
| Q1 25 | 6.6% | 1.0% | ||
| Q4 24 | 8.3% | 0.9% | ||
| Q3 24 | 6.0% | 2.0% | ||
| Q2 24 | 4.1% | 4.1% |
现金转化率BXPSSP
| Q1 26 | — | — | ||
| Q4 25 | 1.64× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 3.97× | — | ||
| Q1 25 | 3.43× | — | ||
| Q4 24 | — | 1.61× | ||
| Q3 24 | 3.42× | 2.94× | ||
| Q2 24 | 4.61× | 18.45× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BXP
| Lease | $818.2M | 94% |
| Parking and other | $30.8M | 4% |
| Development and management services | $9.2M | 1% |
SSP
| Local Media Segment | $355.1M | 63% |
| Scripps Networks | $199.5M | 36% |
| Political Advertising Revenue | $10.0M | 2% |
