vs
BXP, Inc.（BXP）与Atlassian Corp（TEAM）财务数据对比。点击上方公司名可切换其他公司
Atlassian Corp的季度营收约是BXP, Inc.的1.8倍（$1.6B vs $872.1M），BXP, Inc.净利率更高（15.3% vs -2.7%，领先17.9%），Atlassian Corp同比增速更快（23.3% vs 0.8%）
BXP是美国头部商业地产投资信托企业，核心业务为持有、运营及开发A级高端写字楼资产，项目覆盖纽约、波士顿、旧金山等美国核心都市圈，服务企业、科技、专业服务等领域的多元租户。
Dragoneer投资集团是总部位于美国加利福尼亚州旧金山的专业投资机构，专注于全球科技领域的投资布局，业务覆盖公开股票市场与私募股权市场，在全球科技投资赛道拥有丰富的运作经验和行业资源。
BXP vs TEAM — 直观对比
营收规模更大
TEAM
是对方的1.8倍
$872.1M
营收增速更快
TEAM
高出22.5%
0.8%
净利率更高
BXP
高出17.9%
-2.7%
损益表 — Q1 FY2026 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $872.1M | $1.6B |
| 净利润 | $133.0M | $-42.6M |
| 毛利率 | — | 85.0% |
| 营业利润率 | — | -3.0% |
| 净利率 | 15.3% | -2.7% |
| 营收同比 | 0.8% | 23.3% |
| 净利润同比 | 53.0% | -11.6% |
| 每股收益（稀释后） | $1.69 | $-0.16 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BXPTEAM
| Q1 26 | $872.1M | — | ||
| Q4 25 | $877.1M | $1.6B | ||
| Q3 25 | $871.5M | $1.4B | ||
| Q2 25 | $868.5M | $1.4B | ||
| Q1 25 | $865.2M | $1.4B | ||
| Q4 24 | $858.6M | $1.3B | ||
| Q3 24 | $859.2M | $1.2B | ||
| Q2 24 | $850.5M | — |
净利润BXPTEAM
| Q1 26 | $133.0M | — | ||
| Q4 25 | $248.4M | $-42.6M | ||
| Q3 25 | $-121.7M | $-51.9M | ||
| Q2 25 | $89.0M | $-23.9M | ||
| Q1 25 | $61.2M | $-70.8M | ||
| Q4 24 | $-228.9M | $-38.2M | ||
| Q3 24 | $83.6M | $-123.8M | ||
| Q2 24 | $79.6M | — |
毛利率BXPTEAM
| Q1 26 | — | — | ||
| Q4 25 | 58.8% | 85.0% | ||
| Q3 25 | 59.3% | 82.0% | ||
| Q2 25 | 59.2% | 83.1% | ||
| Q1 25 | 59.2% | 83.8% | ||
| Q4 24 | 59.7% | 82.7% | ||
| Q3 24 | 59.5% | 81.7% | ||
| Q2 24 | 59.8% | — |
营业利润率BXPTEAM
| Q1 26 | — | — | ||
| Q4 25 | — | -3.0% | ||
| Q3 25 | — | -6.7% | ||
| Q2 25 | — | -2.1% | ||
| Q1 25 | — | -0.9% | ||
| Q4 24 | — | -4.5% | ||
| Q3 24 | — | -2.7% | ||
| Q2 24 | — | — |
净利率BXPTEAM
| Q1 26 | 15.3% | — | ||
| Q4 25 | 28.3% | -2.7% | ||
| Q3 25 | -14.0% | -3.6% | ||
| Q2 25 | 10.2% | -1.7% | ||
| Q1 25 | 7.1% | -5.2% | ||
| Q4 24 | -26.7% | -3.0% | ||
| Q3 24 | 9.7% | -10.4% | ||
| Q2 24 | 9.4% | — |
每股收益（稀释后）BXPTEAM
| Q1 26 | $1.69 | — | ||
| Q4 25 | $1.56 | $-0.16 | ||
| Q3 25 | $-0.77 | $-0.20 | ||
| Q2 25 | $0.56 | $-0.08 | ||
| Q1 25 | $0.39 | $-0.27 | ||
| Q4 24 | $-1.46 | $-0.15 | ||
| Q3 24 | $0.53 | $-0.48 | ||
| Q2 24 | $0.51 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $512.8M | $1.6B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $7.7B | $1.6B |
| 总资产 | $25.1B | $6.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BXPTEAM
| Q1 26 | $512.8M | — | ||
| Q4 25 | $1.5B | $1.6B | ||
| Q3 25 | $861.1M | $2.8B | ||
| Q2 25 | $447.0M | $2.9B | ||
| Q1 25 | $398.1M | $3.0B | ||
| Q4 24 | $1.3B | $2.5B | ||
| Q3 24 | $1.4B | $2.2B | ||
| Q2 24 | $685.4M | — |
股东权益BXPTEAM
| Q1 26 | $7.7B | — | ||
| Q4 25 | $5.1B | $1.6B | ||
| Q3 25 | $5.0B | $1.4B | ||
| Q2 25 | $5.3B | $1.3B | ||
| Q1 25 | $5.3B | $1.4B | ||
| Q4 24 | $5.4B | $1.2B | ||
| Q3 24 | $5.8B | $1.0B | ||
| Q2 24 | $5.8B | — |
总资产BXPTEAM
| Q1 26 | $25.1B | — | ||
| Q4 25 | $26.2B | $6.2B | ||
| Q3 25 | $26.0B | $5.7B | ||
| Q2 25 | $25.6B | $6.0B | ||
| Q1 25 | $25.4B | $5.9B | ||
| Q4 24 | $26.1B | $5.4B | ||
| Q3 24 | $26.4B | $5.0B | ||
| Q2 24 | $25.5B | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $177.8M |
| 自由现金流经营现金流 - 资本支出 | — | $168.5M |
| 自由现金流率自由现金流/营收 | — | 10.6% |
| 资本支出强度资本支出/营收 | 1.5% | 0.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $1.3B |
8季度趋势，按日历期对齐
经营现金流BXPTEAM
| Q1 26 | — | — | ||
| Q4 25 | $407.8M | $177.8M | ||
| Q3 25 | $274.2M | $128.7M | ||
| Q2 25 | $353.1M | $375.3M | ||
| Q1 25 | $210.0M | $652.7M | ||
| Q4 24 | $383.7M | $351.9M | ||
| Q3 24 | $286.1M | $80.5M | ||
| Q2 24 | $367.1M | — |
自由现金流BXPTEAM
| Q1 26 | — | — | ||
| Q4 25 | $362.7M | $168.5M | ||
| Q3 25 | $231.6M | $114.6M | ||
| Q2 25 | $281.5M | $360.3M | ||
| Q1 25 | $152.6M | $638.3M | ||
| Q4 24 | $312.5M | $342.6M | ||
| Q3 24 | $234.5M | $74.3M | ||
| Q2 24 | $332.4M | — |
自由现金流率BXPTEAM
| Q1 26 | — | — | ||
| Q4 25 | 41.4% | 10.6% | ||
| Q3 25 | 26.6% | 8.0% | ||
| Q2 25 | 32.4% | 26.0% | ||
| Q1 25 | 17.6% | 47.0% | ||
| Q4 24 | 36.4% | 26.6% | ||
| Q3 24 | 27.3% | 6.3% | ||
| Q2 24 | 39.1% | — |
资本支出强度BXPTEAM
| Q1 26 | 1.5% | — | ||
| Q4 25 | 5.1% | 0.6% | ||
| Q3 25 | 4.9% | 1.0% | ||
| Q2 25 | 8.2% | 1.1% | ||
| Q1 25 | 6.6% | 1.1% | ||
| Q4 24 | 8.3% | 0.7% | ||
| Q3 24 | 6.0% | 0.5% | ||
| Q2 24 | 4.1% | — |
现金转化率BXPTEAM
| Q1 26 | — | — | ||
| Q4 25 | 1.64× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 3.97× | — | ||
| Q1 25 | 3.43× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 3.42× | — | ||
| Q2 24 | 4.61× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BXP
| Lease | $818.2M | 94% |
| Parking and other | $30.8M | 4% |
| Development and management services | $9.2M | 1% |
TEAM
| Cloud Deployment Services | $1.1B | 67% |
| Data Center Deployment | $435.6M | 27% |
| Marketplace And Services Deployment | $83.7M | 5% |
