vs
BXP, Inc.（BXP）与TUTOR PERINI CORP（TPC）财务数据对比。点击上方公司名可切换其他公司
TUTOR PERINI CORP的季度营收约是BXP, Inc.的1.7倍（$1.5B vs $872.1M），BXP, Inc.净利率更高（15.3% vs 1.9%，领先13.3%），TUTOR PERINI CORP同比增速更快（41.2% vs 0.8%），过去两年TUTOR PERINI CORP的营收复合增速更高（19.9% vs 1.3%）
BXP是美国头部商业地产投资信托企业，核心业务为持有、运营及开发A级高端写字楼资产，项目覆盖纽约、波士顿、旧金山等美国核心都市圈，服务企业、科技、专业服务等领域的多元租户。
Tutor Perini集团是美国顶尖的大型总承包商之一，2008年由Perini公司与Tutor-Saliba公司合并成立，总部位于加利福尼亚州西尔马。公司业务覆盖北美全境，2024年营收约43.3亿美元，核心业务涵盖桥梁、公路、隧道、机场、公共交通系统等民用基建项目，同时也涉足建筑工程领域。
BXP vs TPC — 直观对比
营收规模更大
TPC
是对方的1.7倍
$872.1M
营收增速更快
TPC
高出40.4%
0.8%
净利率更高
BXP
高出13.3%
1.9%
两年增速更快
TPC
近两年复合增速
1.3%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $872.1M | $1.5B |
| 净利润 | $133.0M | $28.8M |
| 毛利率 | — | 9.8% |
| 营业利润率 | — | 3.3% |
| 净利率 | 15.3% | 1.9% |
| 营收同比 | 0.8% | 41.2% |
| 净利润同比 | 53.0% | 136.3% |
| 每股收益（稀释后） | $1.69 | $0.53 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BXPTPC
| Q1 26 | $872.1M | — | ||
| Q4 25 | $877.1M | $1.5B | ||
| Q3 25 | $871.5M | $1.4B | ||
| Q2 25 | $868.5M | $1.4B | ||
| Q1 25 | $865.2M | $1.2B | ||
| Q4 24 | $858.6M | $1.1B | ||
| Q3 24 | $859.2M | $1.1B | ||
| Q2 24 | $850.5M | $1.1B |
净利润BXPTPC
| Q1 26 | $133.0M | — | ||
| Q4 25 | $248.4M | $28.8M | ||
| Q3 25 | $-121.7M | $3.6M | ||
| Q2 25 | $89.0M | $20.0M | ||
| Q1 25 | $61.2M | $28.0M | ||
| Q4 24 | $-228.9M | $-79.4M | ||
| Q3 24 | $83.6M | $-100.9M | ||
| Q2 24 | $79.6M | $812.0K |
毛利率BXPTPC
| Q1 26 | — | — | ||
| Q4 25 | 58.8% | 9.8% | ||
| Q3 25 | 59.3% | 12.0% | ||
| Q2 25 | 59.2% | 14.3% | ||
| Q1 25 | 59.2% | 10.8% | ||
| Q4 24 | 59.7% | -0.9% | ||
| Q3 24 | 59.5% | -2.4% | ||
| Q2 24 | 59.8% | 10.4% |
营业利润率BXPTPC
| Q1 26 | — | — | ||
| Q4 25 | — | 3.3% | ||
| Q3 25 | — | 2.8% | ||
| Q2 25 | — | 5.6% | ||
| Q1 25 | — | 5.2% | ||
| Q4 24 | — | -8.1% | ||
| Q3 24 | — | -9.9% | ||
| Q2 24 | — | 3.6% |
净利率BXPTPC
| Q1 26 | 15.3% | — | ||
| Q4 25 | 28.3% | 1.9% | ||
| Q3 25 | -14.0% | 0.3% | ||
| Q2 25 | 10.2% | 1.5% | ||
| Q1 25 | 7.1% | 2.2% | ||
| Q4 24 | -26.7% | -7.4% | ||
| Q3 24 | 9.7% | -9.3% | ||
| Q2 24 | 9.4% | 0.1% |
每股收益（稀释后）BXPTPC
| Q1 26 | $1.69 | — | ||
| Q4 25 | $1.56 | $0.53 | ||
| Q3 25 | $-0.77 | $0.07 | ||
| Q2 25 | $0.56 | $0.38 | ||
| Q1 25 | $0.39 | $0.53 | ||
| Q4 24 | $-1.46 | $-1.53 | ||
| Q3 24 | $0.53 | $-1.92 | ||
| Q2 24 | $0.51 | $0.02 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $512.8M | $734.6M |
| 总债务越低越好 | — | $407.4M |
| 股东权益账面价值 | $7.7B | $1.2B |
| 总资产 | $25.1B | $5.2B |
| 负债/权益比越低杠杆越低 | — | 0.33× |
8季度趋势，按日历期对齐
现金及短期投资BXPTPC
| Q1 26 | $512.8M | — | ||
| Q4 25 | $1.5B | $734.6M | ||
| Q3 25 | $861.1M | $695.7M | ||
| Q2 25 | $447.0M | $526.1M | ||
| Q1 25 | $398.1M | $276.5M | ||
| Q4 24 | $1.3B | $455.1M | ||
| Q3 24 | $1.4B | $287.4M | ||
| Q2 24 | $685.4M | $267.1M |
总债务BXPTPC
| Q1 26 | — | — | ||
| Q4 25 | — | $407.4M | ||
| Q3 25 | — | $413.1M | ||
| Q2 25 | — | $419.4M | ||
| Q1 25 | — | $405.6M | ||
| Q4 24 | — | $534.1M | ||
| Q3 24 | — | $681.4M | ||
| Q2 24 | — | $676.4M |
股东权益BXPTPC
| Q1 26 | $7.7B | — | ||
| Q4 25 | $5.1B | $1.2B | ||
| Q3 25 | $5.0B | $1.2B | ||
| Q2 25 | $5.3B | $1.2B | ||
| Q1 25 | $5.3B | $1.2B | ||
| Q4 24 | $5.4B | $1.1B | ||
| Q3 24 | $5.8B | $1.2B | ||
| Q2 24 | $5.8B | $1.3B |
总资产BXPTPC
| Q1 26 | $25.1B | — | ||
| Q4 25 | $26.2B | $5.2B | ||
| Q3 25 | $26.0B | $5.2B | ||
| Q2 25 | $25.6B | $4.9B | ||
| Q1 25 | $25.4B | $4.5B | ||
| Q4 24 | $26.1B | $4.2B | ||
| Q3 24 | $26.4B | $4.4B | ||
| Q2 24 | $25.5B | $4.3B |
负债/权益比BXPTPC
| Q1 26 | — | — | ||
| Q4 25 | — | 0.33× | ||
| Q3 25 | — | 0.35× | ||
| Q2 25 | — | 0.35× | ||
| Q1 25 | — | 0.35× | ||
| Q4 24 | — | 0.47× | ||
| Q3 24 | — | 0.56× | ||
| Q2 24 | — | 0.52× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $173.7M |
| 自由现金流经营现金流 - 资本支出 | — | $98.7M |
| 自由现金流率自由现金流/营收 | — | 6.5% |
| 资本支出强度资本支出/营收 | 1.5% | 5.0% |
| 现金转化率经营现金流/净利润 | — | 6.02× |
| 过去12个月自由现金流最近4个季度 | — | $567.2M |
8季度趋势，按日历期对齐
经营现金流BXPTPC
| Q1 26 | — | — | ||
| Q4 25 | $407.8M | $173.7M | ||
| Q3 25 | $274.2M | $289.1M | ||
| Q2 25 | $353.1M | $262.4M | ||
| Q1 25 | $210.0M | $22.9M | ||
| Q4 24 | $383.7M | $329.6M | ||
| Q3 24 | $286.1M | $22.6M | ||
| Q2 24 | $367.1M | $53.1M |
自由现金流BXPTPC
| Q1 26 | — | — | ||
| Q4 25 | $362.7M | $98.7M | ||
| Q3 25 | $231.6M | $240.2M | ||
| Q2 25 | $281.5M | $235.6M | ||
| Q1 25 | $152.6M | $-7.2M | ||
| Q4 24 | $312.5M | $320.4M | ||
| Q3 24 | $234.5M | $15.6M | ||
| Q2 24 | $332.4M | $42.2M |
自由现金流率BXPTPC
| Q1 26 | — | — | ||
| Q4 25 | 41.4% | 6.5% | ||
| Q3 25 | 26.6% | 17.0% | ||
| Q2 25 | 32.4% | 17.1% | ||
| Q1 25 | 17.6% | -0.6% | ||
| Q4 24 | 36.4% | 30.0% | ||
| Q3 24 | 27.3% | 1.4% | ||
| Q2 24 | 39.1% | 3.7% |
资本支出强度BXPTPC
| Q1 26 | 1.5% | — | ||
| Q4 25 | 5.1% | 5.0% | ||
| Q3 25 | 4.9% | 3.5% | ||
| Q2 25 | 8.2% | 2.0% | ||
| Q1 25 | 6.6% | 2.4% | ||
| Q4 24 | 8.3% | 0.9% | ||
| Q3 24 | 6.0% | 0.6% | ||
| Q2 24 | 4.1% | 1.0% |
现金转化率BXPTPC
| Q1 26 | — | — | ||
| Q4 25 | 1.64× | 6.02× | ||
| Q3 25 | — | 79.63× | ||
| Q2 25 | 3.97× | 13.14× | ||
| Q1 25 | 3.43× | 0.82× | ||
| Q4 24 | — | — | ||
| Q3 24 | 3.42× | — | ||
| Q2 24 | 4.61× | 65.44× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BXP
| Lease | $818.2M | 94% |
| Parking and other | $30.8M | 4% |
| Development and management services | $9.2M | 1% |
TPC
| State And Local Agencies | $591.1M | 39% |
| Mass Transit | $449.9M | 30% |
| Federal Agencies | $115.0M | 8% |
| Bridges | $100.5M | 7% |
| Military Facilities | $93.1M | 6% |
| Commercial And Industrial Facilities | $46.7M | 3% |
| Detention Facilities | $43.8M | 3% |
| Power And Energy | $35.8M | 2% |
| Multi Unit Residential | $25.9M | 2% |
| Education Facilities | $12.0M | 1% |
| Water | $3.6M | 0% |
