vs
BXP, Inc.（BXP）与优利系统（UIS）财务数据对比。点击上方公司名可切换其他公司
BXP, Inc.的季度营收约是优利系统的1.5倍（$872.1M vs $574.5M），BXP, Inc.净利率更高（15.3% vs 3.3%，领先12.0%），优利系统同比增速更快（5.3% vs 0.8%），过去两年优利系统的营收复合增速更高（8.5% vs 1.3%）
BXP是美国头部商业地产投资信托企业，核心业务为持有、运营及开发A级高端写字楼资产，项目覆盖纽约、波士顿、旧金山等美国核心都市圈，服务企业、科技、专业服务等领域的多元租户。
Unisys Corporation（优利系统）是一家成立于1986年的科技企业，总部位于美国宾夕法尼亚州蓝铃，主要为客户提供云计算、人工智能、数字化办公场域、物流以及企业计算相关服务，在全球企业级科技服务领域拥有多年行业经验。
BXP vs UIS — 直观对比
营收规模更大
BXP
是对方的1.5倍
$574.5M
营收增速更快
UIS
高出4.5%
0.8%
净利率更高
BXP
高出12.0%
3.3%
两年增速更快
UIS
近两年复合增速
1.3%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $872.1M | $574.5M |
| 净利润 | $133.0M | $18.7M |
| 毛利率 | — | 33.9% |
| 营业利润率 | — | 13.3% |
| 净利率 | 15.3% | 3.3% |
| 营收同比 | 0.8% | 5.3% |
| 净利润同比 | 53.0% | -37.7% |
| 每股收益（稀释后） | $1.69 | $0.24 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BXPUIS
| Q1 26 | $872.1M | — | ||
| Q4 25 | $877.1M | $574.5M | ||
| Q3 25 | $871.5M | $460.2M | ||
| Q2 25 | $868.5M | $483.3M | ||
| Q1 25 | $865.2M | $432.1M | ||
| Q4 24 | $858.6M | $545.4M | ||
| Q3 24 | $859.2M | $497.0M | ||
| Q2 24 | $850.5M | $478.2M |
净利润BXPUIS
| Q1 26 | $133.0M | — | ||
| Q4 25 | $248.4M | $18.7M | ||
| Q3 25 | $-121.7M | $-308.9M | ||
| Q2 25 | $89.0M | $-20.1M | ||
| Q1 25 | $61.2M | $-29.5M | ||
| Q4 24 | $-228.9M | $30.0M | ||
| Q3 24 | $83.6M | $-61.9M | ||
| Q2 24 | $79.6M | $-12.0M |
毛利率BXPUIS
| Q1 26 | — | — | ||
| Q4 25 | 58.8% | 33.9% | ||
| Q3 25 | 59.3% | 25.5% | ||
| Q2 25 | 59.2% | 26.9% | ||
| Q1 25 | 59.2% | 24.9% | ||
| Q4 24 | 59.7% | 32.1% | ||
| Q3 24 | 59.5% | 29.2% | ||
| Q2 24 | 59.8% | 27.2% |
营业利润率BXPUIS
| Q1 26 | — | — | ||
| Q4 25 | — | 13.3% | ||
| Q3 25 | — | -7.3% | ||
| Q2 25 | — | 6.3% | ||
| Q1 25 | — | 1.2% | ||
| Q4 24 | — | 8.9% | ||
| Q3 24 | — | 1.5% | ||
| Q2 24 | — | 4.9% |
净利率BXPUIS
| Q1 26 | 15.3% | — | ||
| Q4 25 | 28.3% | 3.3% | ||
| Q3 25 | -14.0% | -67.1% | ||
| Q2 25 | 10.2% | -4.2% | ||
| Q1 25 | 7.1% | -6.8% | ||
| Q4 24 | -26.7% | 5.5% | ||
| Q3 24 | 9.7% | -12.5% | ||
| Q2 24 | 9.4% | -2.5% |
每股收益（稀释后）BXPUIS
| Q1 26 | $1.69 | — | ||
| Q4 25 | $1.56 | $0.24 | ||
| Q3 25 | $-0.77 | $-4.33 | ||
| Q2 25 | $0.56 | $-0.28 | ||
| Q1 25 | $0.39 | $-0.42 | ||
| Q4 24 | $-1.46 | $0.45 | ||
| Q3 24 | $0.53 | $-0.89 | ||
| Q2 24 | $0.51 | $-0.17 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $512.8M | $413.9M |
| 总债务越低越好 | — | $729.0M |
| 股东权益账面价值 | $7.7B | $-282.6M |
| 总资产 | $25.1B | $1.8B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BXPUIS
| Q1 26 | $512.8M | — | ||
| Q4 25 | $1.5B | $413.9M | ||
| Q3 25 | $861.1M | $321.9M | ||
| Q2 25 | $447.0M | $300.8M | ||
| Q1 25 | $398.1M | $393.1M | ||
| Q4 24 | $1.3B | $376.5M | ||
| Q3 24 | $1.4B | $373.7M | ||
| Q2 24 | $685.4M | $344.9M |
总债务BXPUIS
| Q1 26 | — | — | ||
| Q4 25 | — | $729.0M | ||
| Q3 25 | — | $723.2M | ||
| Q2 25 | — | $692.7M | ||
| Q1 25 | — | $488.3M | ||
| Q4 24 | — | $488.2M | ||
| Q3 24 | — | $488.5M | ||
| Q2 24 | — | $489.2M |
股东权益BXPUIS
| Q1 26 | $7.7B | — | ||
| Q4 25 | $5.1B | $-282.6M | ||
| Q3 25 | $5.0B | $-300.2M | ||
| Q2 25 | $5.3B | $-221.5M | ||
| Q1 25 | $5.3B | $-267.8M | ||
| Q4 24 | $5.4B | $-283.4M | ||
| Q3 24 | $5.8B | $-202.2M | ||
| Q2 24 | $5.8B | $-174.1M |
总资产BXPUIS
| Q1 26 | $25.1B | — | ||
| Q4 25 | $26.2B | $1.8B | ||
| Q3 25 | $26.0B | $1.7B | ||
| Q2 25 | $25.6B | $1.8B | ||
| Q1 25 | $25.4B | $1.8B | ||
| Q4 24 | $26.1B | $1.9B | ||
| Q3 24 | $26.4B | $1.9B | ||
| Q2 24 | $25.5B | $1.9B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $104.9M |
| 自由现金流经营现金流 - 资本支出 | — | $97.3M |
| 自由现金流率自由现金流/营收 | — | 16.9% |
| 资本支出强度资本支出/营收 | 1.5% | 1.3% |
| 现金转化率经营现金流/净利润 | — | 5.61× |
| 过去12个月自由现金流最近4个季度 | — | $-170.0M |
8季度趋势，按日历期对齐
经营现金流BXPUIS
| Q1 26 | — | — | ||
| Q4 25 | $407.8M | $104.9M | ||
| Q3 25 | $274.2M | $38.0M | ||
| Q2 25 | $353.1M | $-316.2M | ||
| Q1 25 | $210.0M | $33.3M | ||
| Q4 24 | $383.7M | $76.6M | ||
| Q3 24 | $286.1M | $32.0M | ||
| Q2 24 | $367.1M | $2.7M |
自由现金流BXPUIS
| Q1 26 | — | — | ||
| Q4 25 | $362.7M | $97.3M | ||
| Q3 25 | $231.6M | $32.4M | ||
| Q2 25 | $281.5M | $-324.1M | ||
| Q1 25 | $152.6M | $24.4M | ||
| Q4 24 | $312.5M | $66.5M | ||
| Q3 24 | $234.5M | $25.2M | ||
| Q2 24 | $332.4M | $-6.0M |
自由现金流率BXPUIS
| Q1 26 | — | — | ||
| Q4 25 | 41.4% | 16.9% | ||
| Q3 25 | 26.6% | 7.0% | ||
| Q2 25 | 32.4% | -67.1% | ||
| Q1 25 | 17.6% | 5.6% | ||
| Q4 24 | 36.4% | 12.2% | ||
| Q3 24 | 27.3% | 5.1% | ||
| Q2 24 | 39.1% | -1.3% |
资本支出强度BXPUIS
| Q1 26 | 1.5% | — | ||
| Q4 25 | 5.1% | 1.3% | ||
| Q3 25 | 4.9% | 1.2% | ||
| Q2 25 | 8.2% | 1.6% | ||
| Q1 25 | 6.6% | 2.1% | ||
| Q4 24 | 8.3% | 1.9% | ||
| Q3 24 | 6.0% | 1.4% | ||
| Q2 24 | 4.1% | 1.8% |
现金转化率BXPUIS
| Q1 26 | — | — | ||
| Q4 25 | 1.64× | 5.61× | ||
| Q3 25 | — | — | ||
| Q2 25 | 3.97× | — | ||
| Q1 25 | 3.43× | — | ||
| Q4 24 | — | 2.55× | ||
| Q3 24 | 3.42× | — | ||
| Q2 24 | 4.61× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BXP
| Lease | $818.2M | 94% |
| Parking and other | $30.8M | 4% |
| Development and management services | $9.2M | 1% |
UIS
暂无分部数据
