vs
BXP, Inc.（BXP）与UPBOUND GROUP, INC.（UPBD）财务数据对比。点击上方公司名可切换其他公司
UPBOUND GROUP, INC.的季度营收约是BXP, Inc.的1.4倍（$1.2B vs $872.1M），BXP, Inc.净利率更高（15.3% vs 1.7%，领先13.6%），UPBOUND GROUP, INC.同比增速更快（10.9% vs 0.8%），过去两年UPBOUND GROUP, INC.的营收复合增速更高（4.5% vs 1.3%）
BXP是美国头部商业地产投资信托企业，核心业务为持有、运营及开发A级高端写字楼资产，项目覆盖纽约、波士顿、旧金山等美国核心都市圈，服务企业、科技、专业服务等领域的多元租户。
Upbound Group, Inc.是美国领先的灵活租购解决方案提供商，主营家具、消费电子、家用电器、家居配饰等商品的租售业务，为无法便捷获得传统信贷服务的消费者提供可负担的支付选择。
BXP vs UPBD — 直观对比
营收规模更大
UPBD
是对方的1.4倍
$872.1M
营收增速更快
UPBD
高出10.1%
0.8%
净利率更高
BXP
高出13.6%
1.7%
两年增速更快
UPBD
近两年复合增速
1.3%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $872.1M | $1.2B |
| 净利润 | $133.0M | $19.7M |
| 毛利率 | — | 49.0% |
| 营业利润率 | — | 4.8% |
| 净利率 | 15.3% | 1.7% |
| 营收同比 | 0.8% | 10.9% |
| 净利润同比 | 53.0% | -36.3% |
| 每股收益（稀释后） | $1.69 | $0.35 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BXPUPBD
| Q1 26 | $872.1M | — | ||
| Q4 25 | $877.1M | $1.2B | ||
| Q3 25 | $871.5M | $1.2B | ||
| Q2 25 | $868.5M | $1.2B | ||
| Q1 25 | $865.2M | $1.2B | ||
| Q4 24 | $858.6M | $1.1B | ||
| Q3 24 | $859.2M | $1.1B | ||
| Q2 24 | $850.5M | $1.1B |
净利润BXPUPBD
| Q1 26 | $133.0M | — | ||
| Q4 25 | $248.4M | $19.7M | ||
| Q3 25 | $-121.7M | $13.2M | ||
| Q2 25 | $89.0M | $15.5M | ||
| Q1 25 | $61.2M | $24.8M | ||
| Q4 24 | $-228.9M | $31.0M | ||
| Q3 24 | $83.6M | $30.9M | ||
| Q2 24 | $79.6M | $33.9M |
毛利率BXPUPBD
| Q1 26 | — | — | ||
| Q4 25 | 58.8% | 49.0% | ||
| Q3 25 | 59.3% | 48.3% | ||
| Q2 25 | 59.2% | 49.4% | ||
| Q1 25 | 59.2% | 46.8% | ||
| Q4 24 | 59.7% | 47.1% | ||
| Q3 24 | 59.5% | 47.8% | ||
| Q2 24 | 59.8% | 49.4% |
营业利润率BXPUPBD
| Q1 26 | — | — | ||
| Q4 25 | — | 4.8% | ||
| Q3 25 | — | 4.5% | ||
| Q2 25 | — | 4.4% | ||
| Q1 25 | — | 5.3% | ||
| Q4 24 | — | 7.3% | ||
| Q3 24 | — | 6.6% | ||
| Q2 24 | — | 7.5% |
净利率BXPUPBD
| Q1 26 | 15.3% | — | ||
| Q4 25 | 28.3% | 1.7% | ||
| Q3 25 | -14.0% | 1.1% | ||
| Q2 25 | 10.2% | 1.3% | ||
| Q1 25 | 7.1% | 2.1% | ||
| Q4 24 | -26.7% | 2.9% | ||
| Q3 24 | 9.7% | 2.9% | ||
| Q2 24 | 9.4% | 3.2% |
每股收益（稀释后）BXPUPBD
| Q1 26 | $1.69 | — | ||
| Q4 25 | $1.56 | $0.35 | ||
| Q3 25 | $-0.77 | $0.22 | ||
| Q2 25 | $0.56 | $0.26 | ||
| Q1 25 | $0.39 | $0.42 | ||
| Q4 24 | $-1.46 | $0.55 | ||
| Q3 24 | $0.53 | $0.55 | ||
| Q2 24 | $0.51 | $0.61 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $512.8M | $120.5M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $7.7B | $695.7M |
| 总资产 | $25.1B | $3.3B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BXPUPBD
| Q1 26 | $512.8M | — | ||
| Q4 25 | $1.5B | $120.5M | ||
| Q3 25 | $861.1M | $107.0M | ||
| Q2 25 | $447.0M | $106.8M | ||
| Q1 25 | $398.1M | $107.3M | ||
| Q4 24 | $1.3B | $60.9M | ||
| Q3 24 | $1.4B | $85.1M | ||
| Q2 24 | $685.4M | $82.5M |
股东权益BXPUPBD
| Q1 26 | $7.7B | — | ||
| Q4 25 | $5.1B | $695.7M | ||
| Q3 25 | $5.0B | $687.3M | ||
| Q2 25 | $5.3B | $685.5M | ||
| Q1 25 | $5.3B | $679.2M | ||
| Q4 24 | $5.4B | $629.0M | ||
| Q3 24 | $5.8B | $611.8M | ||
| Q2 24 | $5.8B | $596.3M |
总资产BXPUPBD
| Q1 26 | $25.1B | — | ||
| Q4 25 | $26.2B | $3.3B | ||
| Q3 25 | $26.0B | $3.2B | ||
| Q2 25 | $25.6B | $3.1B | ||
| Q1 25 | $25.4B | $3.0B | ||
| Q4 24 | $26.1B | $2.6B | ||
| Q3 24 | $26.4B | $2.6B | ||
| Q2 24 | $25.5B | $2.6B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $41.6M |
| 自由现金流经营现金流 - 资本支出 | — | $24.0M |
| 自由现金流率自由现金流/营收 | — | 2.0% |
| 资本支出强度资本支出/营收 | 1.5% | 1.5% |
| 现金转化率经营现金流/净利润 | — | 2.11× |
| 过去12个月自由现金流最近4个季度 | — | $238.7M |
8季度趋势，按日历期对齐
经营现金流BXPUPBD
| Q1 26 | — | — | ||
| Q4 25 | $407.8M | $41.6M | ||
| Q3 25 | $274.2M | $118.4M | ||
| Q2 25 | $353.1M | $7.8M | ||
| Q1 25 | $210.0M | $137.7M | ||
| Q4 24 | $383.7M | $-61.9M | ||
| Q3 24 | $286.1M | $106.2M | ||
| Q2 24 | $367.1M | $15.0M |
自由现金流BXPUPBD
| Q1 26 | — | — | ||
| Q4 25 | $362.7M | $24.0M | ||
| Q3 25 | $231.6M | $97.9M | ||
| Q2 25 | $281.5M | $-10.4M | ||
| Q1 25 | $152.6M | $127.2M | ||
| Q4 24 | $312.5M | $-74.0M | ||
| Q3 24 | $234.5M | $88.3M | ||
| Q2 24 | $332.4M | $613.0K |
自由现金流率BXPUPBD
| Q1 26 | — | — | ||
| Q4 25 | 41.4% | 2.0% | ||
| Q3 25 | 26.6% | 8.4% | ||
| Q2 25 | 32.4% | -0.9% | ||
| Q1 25 | 17.6% | 10.8% | ||
| Q4 24 | 36.4% | -6.9% | ||
| Q3 24 | 27.3% | 8.3% | ||
| Q2 24 | 39.1% | 0.1% |
资本支出强度BXPUPBD
| Q1 26 | 1.5% | — | ||
| Q4 25 | 5.1% | 1.5% | ||
| Q3 25 | 4.9% | 1.8% | ||
| Q2 25 | 8.2% | 1.6% | ||
| Q1 25 | 6.6% | 0.9% | ||
| Q4 24 | 8.3% | 1.1% | ||
| Q3 24 | 6.0% | 1.7% | ||
| Q2 24 | 4.1% | 1.3% |
现金转化率BXPUPBD
| Q1 26 | — | — | ||
| Q4 25 | 1.64× | 2.11× | ||
| Q3 25 | — | 8.96× | ||
| Q2 25 | 3.97× | 0.50× | ||
| Q1 25 | 3.43× | 5.56× | ||
| Q4 24 | — | -2.00× | ||
| Q3 24 | 3.42× | 3.44× | ||
| Q2 24 | 4.61× | 0.44× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BXP
| Lease | $818.2M | 94% |
| Parking and other | $30.8M | 4% |
| Development and management services | $9.2M | 1% |
UPBD
暂无分部数据
