vs
BXP, Inc.（BXP）与万塔（VNTG）财务数据对比。点击上方公司名可切换其他公司
BXP, Inc.的季度营收约是万塔的84.1倍（$877.1M vs $10.4M）。万塔净利率更高（45.0% vs 28.3%，领先16.6%）
BXP是美国头部商业地产投资信托企业，核心业务为持有、运营及开发A级高端写字楼资产，项目覆盖纽约、波士顿、旧金山等美国核心都市圈，服务企业、科技、专业服务等领域的多元租户。
该公司为欧洲通信基础设施企业，总部位于德国杜塞尔多夫，主营业务为面向移动网络运营商建设、运营管理并出租通信铁塔、天线桅杆及其他相关通信基础设施。
BXP vs VNTG — 直观对比
营收规模更大
BXP
是对方的84.1倍
$10.4M
净利率更高
VNTG
高出16.6%
28.3%
损益表 — Q4 2025 vs Q3 2025
| 指标 | | |
|---|---|---|
| 营收 | $877.1M | $10.4M |
| 净利润 | $248.4M | $4.7M |
| 毛利率 | 58.8% | 68.6% |
| 营业利润率 | — | 54.1% |
| 净利率 | 28.3% | 45.0% |
| 营收同比 | 2.2% | — |
| 净利润同比 | 208.5% | — |
| 每股收益（稀释后） | $1.56 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BXPVNTG
| Q4 25 | $877.1M | — | ||
| Q3 25 | $871.5M | $10.4M | ||
| Q2 25 | $868.5M | — | ||
| Q1 25 | $865.2M | — | ||
| Q4 24 | $858.6M | — | ||
| Q3 24 | $859.2M | — | ||
| Q2 24 | $850.5M | — | ||
| Q1 24 | $839.4M | — |
净利润BXPVNTG
| Q4 25 | $248.4M | — | ||
| Q3 25 | $-121.7M | $4.7M | ||
| Q2 25 | $89.0M | — | ||
| Q1 25 | $61.2M | — | ||
| Q4 24 | $-228.9M | — | ||
| Q3 24 | $83.6M | — | ||
| Q2 24 | $79.6M | — | ||
| Q1 24 | $79.9M | — |
毛利率BXPVNTG
| Q4 25 | 58.8% | — | ||
| Q3 25 | 59.3% | 68.6% | ||
| Q2 25 | 59.2% | — | ||
| Q1 25 | 59.2% | — | ||
| Q4 24 | 59.7% | — | ||
| Q3 24 | 59.5% | — | ||
| Q2 24 | 59.8% | — | ||
| Q1 24 | 60.6% | — |
营业利润率BXPVNTG
| Q4 25 | — | — | ||
| Q3 25 | — | 54.1% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
净利率BXPVNTG
| Q4 25 | 28.3% | — | ||
| Q3 25 | -14.0% | 45.0% | ||
| Q2 25 | 10.2% | — | ||
| Q1 25 | 7.1% | — | ||
| Q4 24 | -26.7% | — | ||
| Q3 24 | 9.7% | — | ||
| Q2 24 | 9.4% | — | ||
| Q1 24 | 9.5% | — |
每股收益（稀释后）BXPVNTG
| Q4 25 | $1.56 | — | ||
| Q3 25 | $-0.77 | — | ||
| Q2 25 | $0.56 | — | ||
| Q1 25 | $0.39 | — | ||
| Q4 24 | $-1.46 | — | ||
| Q3 24 | $0.53 | — | ||
| Q2 24 | $0.51 | — | ||
| Q1 24 | $0.51 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.5B | $5.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $5.1B | $-360.2K |
| 总资产 | $26.2B | $11.2M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BXPVNTG
| Q4 25 | $1.5B | — | ||
| Q3 25 | $861.1M | $5.9M | ||
| Q2 25 | $447.0M | — | ||
| Q1 25 | $398.1M | — | ||
| Q4 24 | $1.3B | — | ||
| Q3 24 | $1.4B | — | ||
| Q2 24 | $685.4M | — | ||
| Q1 24 | $701.7M | — |
股东权益BXPVNTG
| Q4 25 | $5.1B | — | ||
| Q3 25 | $5.0B | $-360.2K | ||
| Q2 25 | $5.3B | — | ||
| Q1 25 | $5.3B | — | ||
| Q4 24 | $5.4B | — | ||
| Q3 24 | $5.8B | — | ||
| Q2 24 | $5.8B | — | ||
| Q1 24 | $5.9B | — |
总资产BXPVNTG
| Q4 25 | $26.2B | — | ||
| Q3 25 | $26.0B | $11.2M | ||
| Q2 25 | $25.6B | — | ||
| Q1 25 | $25.4B | — | ||
| Q4 24 | $26.1B | — | ||
| Q3 24 | $26.4B | — | ||
| Q2 24 | $25.5B | — | ||
| Q1 24 | $25.5B | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $407.8M | — |
| 自由现金流经营现金流 - 资本支出 | $362.7M | — |
| 自由现金流率自由现金流/营收 | 41.4% | — |
| 资本支出强度资本支出/营收 | 5.1% | — |
| 现金转化率经营现金流/净利润 | 1.64× | — |
| 过去12个月自由现金流最近4个季度 | $1.0B | — |
8季度趋势，按日历期对齐
经营现金流BXPVNTG
| Q4 25 | $407.8M | — | ||
| Q3 25 | $274.2M | — | ||
| Q2 25 | $353.1M | — | ||
| Q1 25 | $210.0M | — | ||
| Q4 24 | $383.7M | — | ||
| Q3 24 | $286.1M | — | ||
| Q2 24 | $367.1M | — | ||
| Q1 24 | $197.6M | — |
自由现金流BXPVNTG
| Q4 25 | $362.7M | — | ||
| Q3 25 | $231.6M | — | ||
| Q2 25 | $281.5M | — | ||
| Q1 25 | $152.6M | — | ||
| Q4 24 | $312.5M | — | ||
| Q3 24 | $234.5M | — | ||
| Q2 24 | $332.4M | — | ||
| Q1 24 | $165.5M | — |
自由现金流率BXPVNTG
| Q4 25 | 41.4% | — | ||
| Q3 25 | 26.6% | — | ||
| Q2 25 | 32.4% | — | ||
| Q1 25 | 17.6% | — | ||
| Q4 24 | 36.4% | — | ||
| Q3 24 | 27.3% | — | ||
| Q2 24 | 39.1% | — | ||
| Q1 24 | 19.7% | — |
资本支出强度BXPVNTG
| Q4 25 | 5.1% | — | ||
| Q3 25 | 4.9% | — | ||
| Q2 25 | 8.2% | — | ||
| Q1 25 | 6.6% | — | ||
| Q4 24 | 8.3% | — | ||
| Q3 24 | 6.0% | — | ||
| Q2 24 | 4.1% | — | ||
| Q1 24 | 3.8% | — |
现金转化率BXPVNTG
| Q4 25 | 1.64× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 3.97× | — | ||
| Q1 25 | 3.43× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 3.42× | — | ||
| Q2 24 | 4.61× | — | ||
| Q1 24 | 2.47× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
