vs
BXP, Inc.（BXP）与Woodward, Inc.（WWD）财务数据对比。点击上方公司名可切换其他公司
Woodward, Inc.的季度营收约是BXP, Inc.的1.1倍（$996.5M vs $872.1M），BXP, Inc.净利率更高（15.3% vs 13.4%，领先1.8%），Woodward, Inc.同比增速更快（29.0% vs 0.8%），过去两年Woodward, Inc.的营收复合增速更高（9.2% vs 1.3%）
BXP是美国头部商业地产投资信托企业，核心业务为持有、运营及开发A级高端写字楼资产，项目覆盖纽约、波士顿、旧金山等美国核心都市圈，服务企业、科技、专业服务等领域的多元租户。
伍德沃德（Woodward, Inc.）是美国的控制系统及组件供应商，业务涵盖产品设计、制造与全链条服务，产品广泛应用于飞机、航空发动机、工业发动机与轮机、发电及移动工业设备领域，同时为国防领域供应军用装置及其他配套设备。
BXP vs WWD — 直观对比
营收规模更大
WWD
是对方的1.1倍
$872.1M
营收增速更快
WWD
高出28.2%
0.8%
净利率更高
BXP
高出1.8%
13.4%
两年增速更快
WWD
近两年复合增速
1.3%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $872.1M | $996.5M |
| 净利润 | $133.0M | $133.7M |
| 毛利率 | — | 29.3% |
| 营业利润率 | — | 17.0% |
| 净利率 | 15.3% | 13.4% |
| 营收同比 | 0.8% | 29.0% |
| 净利润同比 | 53.0% | 53.5% |
| 每股收益（稀释后） | $1.69 | $2.17 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BXPWWD
| Q1 26 | $872.1M | — | ||
| Q4 25 | $877.1M | $996.5M | ||
| Q3 25 | $871.5M | $995.3M | ||
| Q2 25 | $868.5M | $915.4M | ||
| Q1 25 | $865.2M | $883.6M | ||
| Q4 24 | $858.6M | $772.7M | ||
| Q3 24 | $859.2M | $854.5M | ||
| Q2 24 | $850.5M | $847.7M |
净利润BXPWWD
| Q1 26 | $133.0M | — | ||
| Q4 25 | $248.4M | $133.7M | ||
| Q3 25 | $-121.7M | $137.6M | ||
| Q2 25 | $89.0M | $108.4M | ||
| Q1 25 | $61.2M | $108.9M | ||
| Q4 24 | $-228.9M | $87.1M | ||
| Q3 24 | $83.6M | $83.3M | ||
| Q2 24 | $79.6M | $102.1M |
毛利率BXPWWD
| Q1 26 | — | — | ||
| Q4 25 | 58.8% | 29.3% | ||
| Q3 25 | 59.3% | 27.9% | ||
| Q2 25 | 59.2% | 27.2% | ||
| Q1 25 | 59.2% | 27.2% | ||
| Q4 24 | 59.7% | 24.5% | ||
| Q3 24 | 59.5% | 24.3% | ||
| Q2 24 | 59.8% | 27.1% |
营业利润率BXPWWD
| Q1 26 | — | — | ||
| Q4 25 | — | 17.0% | ||
| Q3 25 | — | 16.1% | ||
| Q2 25 | — | 13.9% | ||
| Q1 25 | — | 15.0% | ||
| Q4 24 | — | 13.2% | ||
| Q3 24 | — | 11.9% | ||
| Q2 24 | — | 14.4% |
净利率BXPWWD
| Q1 26 | 15.3% | — | ||
| Q4 25 | 28.3% | 13.4% | ||
| Q3 25 | -14.0% | 13.8% | ||
| Q2 25 | 10.2% | 11.8% | ||
| Q1 25 | 7.1% | 12.3% | ||
| Q4 24 | -26.7% | 11.3% | ||
| Q3 24 | 9.7% | 9.7% | ||
| Q2 24 | 9.4% | 12.0% |
每股收益（稀释后）BXPWWD
| Q1 26 | $1.69 | — | ||
| Q4 25 | $1.56 | $2.17 | ||
| Q3 25 | $-0.77 | $2.23 | ||
| Q2 25 | $0.56 | $1.76 | ||
| Q1 25 | $0.39 | $1.78 | ||
| Q4 24 | $-1.46 | $1.42 | ||
| Q3 24 | $0.53 | $1.36 | ||
| Q2 24 | $0.51 | $1.63 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $512.8M | $454.2M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $7.7B | $2.6B |
| 总资产 | $25.1B | $4.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BXPWWD
| Q1 26 | $512.8M | — | ||
| Q4 25 | $1.5B | $454.2M | ||
| Q3 25 | $861.1M | $327.4M | ||
| Q2 25 | $447.0M | $473.2M | ||
| Q1 25 | $398.1M | $364.1M | ||
| Q4 24 | $1.3B | $283.7M | ||
| Q3 24 | $1.4B | $282.3M | ||
| Q2 24 | $685.4M | $308.3M |
总债务BXPWWD
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | $579.9M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $655.5M | ||
| Q2 24 | — | — |
股东权益BXPWWD
| Q1 26 | $7.7B | — | ||
| Q4 25 | $5.1B | $2.6B | ||
| Q3 25 | $5.0B | $2.6B | ||
| Q2 25 | $5.3B | $2.5B | ||
| Q1 25 | $5.3B | $2.3B | ||
| Q4 24 | $5.4B | $2.2B | ||
| Q3 24 | $5.8B | $2.2B | ||
| Q2 24 | $5.8B | $2.2B |
总资产BXPWWD
| Q1 26 | $25.1B | — | ||
| Q4 25 | $26.2B | $4.7B | ||
| Q3 25 | $26.0B | $4.6B | ||
| Q2 25 | $25.6B | $4.7B | ||
| Q1 25 | $25.4B | $4.5B | ||
| Q4 24 | $26.1B | $4.3B | ||
| Q3 24 | $26.4B | $4.4B | ||
| Q2 24 | $25.5B | $4.3B |
负债/权益比BXPWWD
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 0.23× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.30× | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $114.4M |
| 自由现金流经营现金流 - 资本支出 | — | $70.3M |
| 自由现金流率自由现金流/营收 | — | 7.1% |
| 资本支出强度资本支出/营收 | 1.5% | 4.4% |
| 现金转化率经营现金流/净利润 | — | 0.86× |
| 过去12个月自由现金流最近4个季度 | — | $409.7M |
8季度趋势，按日历期对齐
经营现金流BXPWWD
| Q1 26 | — | — | ||
| Q4 25 | $407.8M | $114.4M | ||
| Q3 25 | $274.2M | $233.3M | ||
| Q2 25 | $353.1M | $125.6M | ||
| Q1 25 | $210.0M | $77.8M | ||
| Q4 24 | $383.7M | $34.5M | ||
| Q3 24 | $286.1M | $141.8M | ||
| Q2 24 | $367.1M | $153.2M |
自由现金流BXPWWD
| Q1 26 | — | — | ||
| Q4 25 | $362.7M | $70.3M | ||
| Q3 25 | $231.6M | $180.9M | ||
| Q2 25 | $281.5M | $99.1M | ||
| Q1 25 | $152.6M | $59.4M | ||
| Q4 24 | $312.5M | $942.0K | ||
| Q3 24 | $234.5M | $117.7M | ||
| Q2 24 | $332.4M | $137.3M |
自由现金流率BXPWWD
| Q1 26 | — | — | ||
| Q4 25 | 41.4% | 7.1% | ||
| Q3 25 | 26.6% | 18.2% | ||
| Q2 25 | 32.4% | 10.8% | ||
| Q1 25 | 17.6% | 6.7% | ||
| Q4 24 | 36.4% | 0.1% | ||
| Q3 24 | 27.3% | 13.8% | ||
| Q2 24 | 39.1% | 16.2% |
资本支出强度BXPWWD
| Q1 26 | 1.5% | — | ||
| Q4 25 | 5.1% | 4.4% | ||
| Q3 25 | 4.9% | 5.3% | ||
| Q2 25 | 8.2% | 2.9% | ||
| Q1 25 | 6.6% | 2.1% | ||
| Q4 24 | 8.3% | 4.3% | ||
| Q3 24 | 6.0% | 2.8% | ||
| Q2 24 | 4.1% | 1.9% |
现金转化率BXPWWD
| Q1 26 | — | — | ||
| Q4 25 | 1.64× | 0.86× | ||
| Q3 25 | — | 1.70× | ||
| Q2 25 | 3.97× | 1.16× | ||
| Q1 25 | 3.43× | 0.71× | ||
| Q4 24 | — | 0.40× | ||
| Q3 24 | 3.42× | 1.70× | ||
| Q2 24 | 4.61× | 1.50× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BXP
| Lease | $818.2M | 94% |
| Parking and other | $30.8M | 4% |
| Development and management services | $9.2M | 1% |
WWD
| Transferred At Point In Time | $253.6M | 25% |
| Commercial OEM | $187.9M | 19% |
| Transportation | $166.3M | 17% |
| Defense OEM | $138.2M | 14% |
| Power Generation | $122.8M | 12% |
| Oil And Gas | $72.4M | 7% |
| Defense Aftermarket | $63.8M | 6% |
