vs
BYLINE BANCORP, INC.(BY)与MARCUS CORP(MCS)财务数据对比。点击上方公司名可切换其他公司
MARCUS CORP的季度营收约是BYLINE BANCORP, INC.的1.7倍($193.5M vs $112.4M),BYLINE BANCORP, INC.同比增速更快(9.0% vs 2.8%),过去两年MARCUS CORP的营收复合增速更高(18.2% vs 6.4%)
Byline Bank是总部位于美国伊利诺伊州芝加哥的银行,为银行控股公司Byline Bancorp, Inc.的核心子公司,同时是全美SBA 7(a)贷款项目的第四大放贷机构,为客户提供专业的银行及融资相关服务。
马库斯公司是一家美国企业,主营商业地产领域相关服务,业务覆盖美国与加拿大,提供商业地产经纪、按揭经纪、行业研究以及咨询服务,首创了由单一经纪公司独家代理房源挂牌的行业模式,目前在美加两国设有超过80家办公室,拥有员工超1800名。
BY vs MCS — 直观对比
营收规模更大
MCS
是对方的1.7倍
$112.4M
营收增速更快
BY
高出6.3%
2.8%
两年增速更快
MCS
近两年复合增速
6.4%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $112.4M | $193.5M |
| 净利润 | $37.6M | — |
| 毛利率 | — | — |
| 营业利润率 | — | 0.9% |
| 净利率 | 33.4% | — |
| 营收同比 | 9.0% | 2.8% |
| 净利润同比 | 33.0% | — |
| 每股收益(稀释后) | $0.83 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BY
MCS
| Q1 26 | $112.4M | — | ||
| Q4 25 | $117.0M | $193.5M | ||
| Q3 25 | $115.7M | $210.2M | ||
| Q2 25 | $110.5M | $206.0M | ||
| Q1 25 | $103.1M | $148.8M | ||
| Q4 24 | $104.7M | $188.3M | ||
| Q3 24 | $101.8M | $232.7M | ||
| Q2 24 | $99.4M | $176.0M |
净利润
BY
MCS
| Q1 26 | $37.6M | — | ||
| Q4 25 | $34.5M | — | ||
| Q3 25 | $37.2M | $16.2M | ||
| Q2 25 | $30.1M | $7.3M | ||
| Q1 25 | $28.2M | $-16.8M | ||
| Q4 24 | $30.3M | $986.0K | ||
| Q3 24 | $30.3M | $23.3M | ||
| Q2 24 | $29.7M | $-20.2M |
营业利润率
BY
MCS
| Q1 26 | — | — | ||
| Q4 25 | 40.1% | 0.9% | ||
| Q3 25 | 43.1% | 10.8% | ||
| Q2 25 | 35.2% | 6.3% | ||
| Q1 25 | 36.4% | -13.7% | ||
| Q4 24 | 38.6% | -1.2% | ||
| Q3 24 | 39.3% | 14.1% | ||
| Q2 24 | 40.4% | 1.3% |
净利率
BY
MCS
| Q1 26 | 33.4% | — | ||
| Q4 25 | 34.1% | — | ||
| Q3 25 | 32.1% | 7.7% | ||
| Q2 25 | 27.2% | 3.6% | ||
| Q1 25 | 27.4% | -11.3% | ||
| Q4 24 | 34.3% | 0.5% | ||
| Q3 24 | 29.8% | 10.0% | ||
| Q2 24 | 29.9% | -11.5% |
每股收益(稀释后)
BY
MCS
| Q1 26 | $0.83 | — | ||
| Q4 25 | $0.77 | — | ||
| Q3 25 | $0.82 | — | ||
| Q2 25 | $0.66 | — | ||
| Q1 25 | $0.64 | — | ||
| Q4 24 | $0.68 | — | ||
| Q3 24 | $0.69 | — | ||
| Q2 24 | $0.68 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $198.4M | $23.4M |
| 总债务越低越好 | — | $159.0M |
| 股东权益账面价值 | $1.3B | $457.4M |
| 总资产 | $9.9B | $1.0B |
| 负债/权益比越低杠杆越低 | — | 0.35× |
8季度趋势,按日历期对齐
现金及短期投资
BY
MCS
| Q1 26 | $198.4M | — | ||
| Q4 25 | $149.1M | $23.4M | ||
| Q3 25 | $259.0M | $7.4M | ||
| Q2 25 | $218.3M | $14.9M | ||
| Q1 25 | $421.3M | $11.9M | ||
| Q4 24 | $563.1M | $40.8M | ||
| Q3 24 | $452.6M | $28.4M | ||
| Q2 24 | $730.5M | $32.8M |
总债务
BY
MCS
| Q1 26 | — | — | ||
| Q4 25 | — | $159.0M | ||
| Q3 25 | — | $162.0M | ||
| Q2 25 | — | $179.9M | ||
| Q1 25 | — | $198.9M | ||
| Q4 24 | — | $159.1M | ||
| Q3 24 | — | $173.1M | ||
| Q2 24 | — | $175.7M |
股东权益
BY
MCS
| Q1 26 | $1.3B | — | ||
| Q4 25 | $1.3B | $457.4M | ||
| Q3 25 | $1.2B | $454.3M | ||
| Q2 25 | $1.2B | $448.4M | ||
| Q1 25 | $1.1B | $441.8M | ||
| Q4 24 | $1.1B | $464.9M | ||
| Q3 24 | $1.1B | $462.3M | ||
| Q2 24 | $1.0B | $449.4M |
总资产
BY
MCS
| Q1 26 | $9.9B | — | ||
| Q4 25 | $9.7B | $1.0B | ||
| Q3 25 | $9.8B | $1.0B | ||
| Q2 25 | $9.7B | $1.0B | ||
| Q1 25 | $9.6B | $1.0B | ||
| Q4 24 | $9.5B | $1.0B | ||
| Q3 24 | $9.4B | $1.0B | ||
| Q2 24 | $9.6B | $1.1B |
负债/权益比
BY
MCS
| Q1 26 | — | — | ||
| Q4 25 | — | 0.35× | ||
| Q3 25 | — | 0.36× | ||
| Q2 25 | — | 0.40× | ||
| Q1 25 | — | 0.45× | ||
| Q4 24 | — | 0.34× | ||
| Q3 24 | — | 0.37× | ||
| Q2 24 | — | 0.39× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $48.8M |
| 自由现金流经营现金流 - 资本支出 | — | $26.4M |
| 自由现金流率自由现金流/营收 | — | 13.6% |
| 资本支出强度资本支出/营收 | — | 11.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $989.0K |
8季度趋势,按日历期对齐
经营现金流
BY
MCS
| Q1 26 | — | — | ||
| Q4 25 | $140.3M | $48.8M | ||
| Q3 25 | $38.3M | $39.1M | ||
| Q2 25 | $16.3M | $31.6M | ||
| Q1 25 | $27.1M | $-35.3M | ||
| Q4 24 | $175.2M | $52.6M | ||
| Q3 24 | $19.8M | $30.5M | ||
| Q2 24 | $40.1M | $36.0M |
自由现金流
BY
MCS
| Q1 26 | — | — | ||
| Q4 25 | $136.3M | $26.4M | ||
| Q3 25 | $38.0M | $18.2M | ||
| Q2 25 | $15.2M | $14.7M | ||
| Q1 25 | $25.0M | $-58.3M | ||
| Q4 24 | $171.2M | $27.1M | ||
| Q3 24 | $19.1M | $12.0M | ||
| Q2 24 | $39.4M | $16.1M |
自由现金流率
BY
MCS
| Q1 26 | — | — | ||
| Q4 25 | 116.5% | 13.6% | ||
| Q3 25 | 32.8% | 8.7% | ||
| Q2 25 | 13.7% | 7.1% | ||
| Q1 25 | 24.3% | -39.2% | ||
| Q4 24 | 163.5% | 14.4% | ||
| Q3 24 | 18.8% | 5.2% | ||
| Q2 24 | 39.7% | 9.2% |
资本支出强度
BY
MCS
| Q1 26 | — | — | ||
| Q4 25 | 3.4% | 11.6% | ||
| Q3 25 | 0.3% | 9.9% | ||
| Q2 25 | 1.0% | 8.2% | ||
| Q1 25 | 2.0% | 15.5% | ||
| Q4 24 | 3.8% | 13.5% | ||
| Q3 24 | 0.6% | 7.9% | ||
| Q2 24 | 0.7% | 11.3% |
现金转化率
BY
MCS
| Q1 26 | — | — | ||
| Q4 25 | 4.06× | — | ||
| Q3 25 | 1.03× | 2.41× | ||
| Q2 25 | 0.54× | 4.32× | ||
| Q1 25 | 0.96× | — | ||
| Q4 24 | 5.78× | 53.31× | ||
| Q3 24 | 0.65× | 1.31× | ||
| Q2 24 | 1.35× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BY
暂无分部数据
MCS
| Theatres | $123.1M | 64% |
| Concessions | $51.0M | 26% |
| Food And Beverage | $21.2M | 11% |