vs

BYLINE BANCORP, INC.(BY)与RE/MAX Holdings, Inc.(RMAX)财务数据对比。点击上方公司名可切换其他公司

BYLINE BANCORP, INC.的季度营收约是RE/MAX Holdings, Inc.的1.6倍($112.4M vs $71.1M),BYLINE BANCORP, INC.净利率更高(33.4% vs 2.0%,领先31.4%),BYLINE BANCORP, INC.同比增速更快(9.0% vs -1.8%),过去两年BYLINE BANCORP, INC.的营收复合增速更高(6.4% vs -4.7%)

Byline Bank是总部位于美国伊利诺伊州芝加哥的银行,为银行控股公司Byline Bancorp, Inc.的核心子公司,同时是全美SBA 7(a)贷款项目的第四大放贷机构,为客户提供专业的银行及融资相关服务。

RE/MAX是全球知名的房地产特许经营机构,业务遍布全球一百多个国家和地区,旗下拥有数千家门店,总计超过十万名房产经纪人,在国际房产中介领域拥有极高的品牌知名度与市场影响力。

BY vs RMAX — 直观对比

营收规模更大
BY
BY
是对方的1.6倍
BY
$112.4M
$71.1M
RMAX
营收增速更快
BY
BY
高出10.9%
BY
9.0%
-1.8%
RMAX
净利率更高
BY
BY
高出31.4%
BY
33.4%
2.0%
RMAX
两年增速更快
BY
BY
近两年复合增速
BY
6.4%
-4.7%
RMAX

损益表 — Q1 FY2026 vs Q4 FY2025

指标
BY
BY
RMAX
RMAX
营收
$112.4M
$71.1M
净利润
$37.6M
$1.4M
毛利率
营业利润率
13.1%
净利率
33.4%
2.0%
营收同比
9.0%
-1.8%
净利润同比
33.0%
-75.2%
每股收益(稀释后)
$0.83

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
BY
BY
RMAX
RMAX
Q1 26
$112.4M
Q4 25
$117.0M
$71.1M
Q3 25
$115.7M
$73.2M
Q2 25
$110.5M
$72.8M
Q1 25
$103.1M
$74.5M
Q4 24
$104.7M
$72.5M
Q3 24
$101.8M
$78.5M
Q2 24
$99.4M
$78.5M
净利润
BY
BY
RMAX
RMAX
Q1 26
$37.6M
Q4 25
$34.5M
$1.4M
Q3 25
$37.2M
$4.0M
Q2 25
$30.1M
$4.7M
Q1 25
$28.2M
$-2.0M
Q4 24
$30.3M
$5.8M
Q3 24
$30.3M
$966.0K
Q2 24
$29.7M
$3.7M
营业利润率
BY
BY
RMAX
RMAX
Q1 26
Q4 25
40.1%
13.1%
Q3 25
43.1%
25.0%
Q2 25
35.2%
19.3%
Q1 25
36.4%
7.2%
Q4 24
38.6%
5.9%
Q3 24
39.3%
19.4%
Q2 24
40.4%
20.6%
净利率
BY
BY
RMAX
RMAX
Q1 26
33.4%
Q4 25
34.1%
2.0%
Q3 25
32.1%
5.4%
Q2 25
27.2%
6.4%
Q1 25
27.4%
-2.6%
Q4 24
34.3%
8.0%
Q3 24
29.8%
1.2%
Q2 24
29.9%
4.7%
每股收益(稀释后)
BY
BY
RMAX
RMAX
Q1 26
$0.83
Q4 25
$0.77
Q3 25
$0.82
Q2 25
$0.66
Q1 25
$0.64
Q4 24
$0.68
Q3 24
$0.69
Q2 24
$0.68

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
BY
BY
RMAX
RMAX
现金及短期投资手头流动性
$198.4M
$118.7M
总债务越低越好
$432.2M
股东权益账面价值
$1.3B
$452.4M
总资产
$9.9B
$582.5M
负债/权益比越低杠杆越低
0.96×

8季度趋势,按日历期对齐

现金及短期投资
BY
BY
RMAX
RMAX
Q1 26
$198.4M
Q4 25
$149.1M
$118.7M
Q3 25
$259.0M
$107.5M
Q2 25
$218.3M
$94.3M
Q1 25
$421.3M
$89.1M
Q4 24
$563.1M
$96.6M
Q3 24
$452.6M
$83.8M
Q2 24
$730.5M
$66.1M
总债务
BY
BY
RMAX
RMAX
Q1 26
Q4 25
$432.2M
Q3 25
$433.3M
Q2 25
$434.4M
Q1 25
$435.3M
Q4 24
$436.2M
Q3 24
$437.2M
Q2 24
$438.1M
股东权益
BY
BY
RMAX
RMAX
Q1 26
$1.3B
Q4 25
$1.3B
$452.4M
Q3 25
$1.2B
$448.1M
Q2 25
$1.2B
$442.4M
Q1 25
$1.1B
$433.5M
Q4 24
$1.1B
$429.5M
Q3 24
$1.1B
$423.1M
Q2 24
$1.0B
$418.4M
总资产
BY
BY
RMAX
RMAX
Q1 26
$9.9B
Q4 25
$9.7B
$582.5M
Q3 25
$9.8B
$582.2M
Q2 25
$9.7B
$574.8M
Q1 25
$9.6B
$571.4M
Q4 24
$9.5B
$581.6M
Q3 24
$9.4B
$578.6M
Q2 24
$9.6B
$571.4M
负债/权益比
BY
BY
RMAX
RMAX
Q1 26
Q4 25
0.96×
Q3 25
0.97×
Q2 25
0.98×
Q1 25
1.00×
Q4 24
1.02×
Q3 24
1.03×
Q2 24
1.05×

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
BY
BY
RMAX
RMAX
经营现金流最新季度
$40.9M
自由现金流经营现金流 - 资本支出
$33.5M
自由现金流率自由现金流/营收
47.1%
资本支出强度资本支出/营收
10.4%
现金转化率经营现金流/净利润
28.39×
过去12个月自由现金流最近4个季度
$56.8M

8季度趋势,按日历期对齐

经营现金流
BY
BY
RMAX
RMAX
Q1 26
Q4 25
$140.3M
$40.9M
Q3 25
$38.3M
$17.7M
Q2 25
$16.3M
$4.6M
Q1 25
$27.1M
$5.7M
Q4 24
$175.2M
$59.7M
Q3 24
$19.8M
$17.6M
Q2 24
$40.1M
$15.9M
自由现金流
BY
BY
RMAX
RMAX
Q1 26
Q4 25
$136.3M
$33.5M
Q3 25
$38.0M
$16.4M
Q2 25
$15.2M
$2.9M
Q1 25
$25.0M
$4.0M
Q4 24
$171.2M
$53.0M
Q3 24
$19.1M
$16.3M
Q2 24
$39.4M
$14.0M
自由现金流率
BY
BY
RMAX
RMAX
Q1 26
Q4 25
116.5%
47.1%
Q3 25
32.8%
22.4%
Q2 25
13.7%
4.0%
Q1 25
24.3%
5.3%
Q4 24
163.5%
73.2%
Q3 24
18.8%
20.8%
Q2 24
39.7%
17.8%
资本支出强度
BY
BY
RMAX
RMAX
Q1 26
Q4 25
3.4%
10.4%
Q3 25
0.3%
1.8%
Q2 25
1.0%
2.2%
Q1 25
2.0%
2.3%
Q4 24
3.8%
9.1%
Q3 24
0.6%
1.7%
Q2 24
0.7%
2.4%
现金转化率
BY
BY
RMAX
RMAX
Q1 26
Q4 25
4.06×
28.39×
Q3 25
1.03×
4.45×
Q2 25
0.54×
0.97×
Q1 25
0.96×
Q4 24
5.78×
10.28×
Q3 24
0.65×
18.22×
Q2 24
1.35×
4.29×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

BY
BY

暂无分部数据

RMAX
RMAX

Franchising Segment$50.1M70%
Broker Fees$13.9M20%
Annual Dues$7.4M10%

相关对比