vs

BYLINE BANCORP, INC.(BY)与Repay Holdings Corp(RPAY)财务数据对比。点击上方公司名可切换其他公司

BYLINE BANCORP, INC.的季度营收约是Repay Holdings Corp的1.4倍($112.4M vs $78.6M),BYLINE BANCORP, INC.净利率更高(33.4% vs -178.3%,领先211.7%),BYLINE BANCORP, INC.同比增速更快(9.0% vs 0.4%),过去两年BYLINE BANCORP, INC.的营收复合增速更高(6.4% vs -1.3%)

Byline Bank是总部位于美国伊利诺伊州芝加哥的银行,为银行控股公司Byline Bancorp, Inc.的核心子公司,同时是全美SBA 7(a)贷款项目的第四大放贷机构,为客户提供专业的银行及融资相关服务。

Repay Holdings Corp是一家聚焦北美市场的支付技术服务商,为零售、医疗、汽车服务、电商等领域的企业提供整合支付处理方案,涵盖银行卡收单、ACH转账、POS系统集成等数字化支付工具,助力客户简化交易流程、提升运营效率。

BY vs RPAY — 直观对比

营收规模更大
BY
BY
是对方的1.4倍
BY
$112.4M
$78.6M
RPAY
营收增速更快
BY
BY
高出8.6%
BY
9.0%
0.4%
RPAY
净利率更高
BY
BY
高出211.7%
BY
33.4%
-178.3%
RPAY
两年增速更快
BY
BY
近两年复合增速
BY
6.4%
-1.3%
RPAY

损益表 — Q1 FY2026 vs Q4 FY2025

指标
BY
BY
RPAY
RPAY
营收
$112.4M
$78.6M
净利润
$37.6M
$-140.1M
毛利率
74.2%
营业利润率
-182.2%
净利率
33.4%
-178.3%
营收同比
9.0%
0.4%
净利润同比
33.0%
-3304.1%
每股收益(稀释后)
$0.83
$-1.68

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
BY
BY
RPAY
RPAY
Q1 26
$112.4M
Q4 25
$117.0M
$78.6M
Q3 25
$115.7M
$77.7M
Q2 25
$110.5M
$75.6M
Q1 25
$103.1M
$77.3M
Q4 24
$104.7M
$78.3M
Q3 24
$101.8M
$79.1M
Q2 24
$99.4M
$74.9M
净利润
BY
BY
RPAY
RPAY
Q1 26
$37.6M
Q4 25
$34.5M
$-140.1M
Q3 25
$37.2M
$-6.4M
Q2 25
$30.1M
$-102.3M
Q1 25
$28.2M
$-7.9M
Q4 24
$30.3M
$-4.1M
Q3 24
$30.3M
$3.2M
Q2 24
$29.7M
$-4.1M
毛利率
BY
BY
RPAY
RPAY
Q1 26
Q4 25
74.2%
Q3 25
74.4%
Q2 25
75.7%
Q1 25
75.9%
Q4 24
76.3%
Q3 24
77.8%
Q2 24
78.2%
营业利润率
BY
BY
RPAY
RPAY
Q1 26
Q4 25
40.1%
-182.2%
Q3 25
43.1%
-3.9%
Q2 25
35.2%
-138.7%
Q1 25
36.4%
-4.7%
Q4 24
38.6%
-1.5%
Q3 24
39.3%
-0.9%
Q2 24
40.4%
-4.6%
净利率
BY
BY
RPAY
RPAY
Q1 26
33.4%
Q4 25
34.1%
-178.3%
Q3 25
32.1%
-8.3%
Q2 25
27.2%
-135.2%
Q1 25
27.4%
-10.3%
Q4 24
34.3%
-5.3%
Q3 24
29.8%
4.1%
Q2 24
29.9%
-5.4%
每股收益(稀释后)
BY
BY
RPAY
RPAY
Q1 26
$0.83
Q4 25
$0.77
$-1.68
Q3 25
$0.82
$-0.08
Q2 25
$0.66
$-1.15
Q1 25
$0.64
$-0.09
Q4 24
$0.68
$-0.04
Q3 24
$0.69
$0.03
Q2 24
$0.68
$-0.04

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
BY
BY
RPAY
RPAY
现金及短期投资手头流动性
$198.4M
$115.7M
总债务越低越好
$280.1M
股东权益账面价值
$1.3B
$484.4M
总资产
$9.9B
$1.2B
负债/权益比越低杠杆越低
0.58×

8季度趋势,按日历期对齐

现金及短期投资
BY
BY
RPAY
RPAY
Q1 26
$198.4M
Q4 25
$149.1M
$115.7M
Q3 25
$259.0M
$95.7M
Q2 25
$218.3M
$162.6M
Q1 25
$421.3M
$165.5M
Q4 24
$563.1M
$189.5M
Q3 24
$452.6M
$168.7M
Q2 24
$730.5M
$147.1M
总债务
BY
BY
RPAY
RPAY
Q1 26
Q4 25
$280.1M
Q3 25
$279.5M
Q2 25
$279.0M
Q1 25
$497.6M
Q4 24
$496.8M
Q3 24
$496.2M
Q2 24
$435.6M
股东权益
BY
BY
RPAY
RPAY
Q1 26
$1.3B
Q4 25
$1.3B
$484.4M
Q3 25
$1.2B
$616.9M
Q2 25
$1.2B
$633.7M
Q1 25
$1.1B
$755.7M
Q4 24
$1.1B
$761.3M
Q3 24
$1.1B
$754.7M
Q2 24
$1.0B
$815.4M
总资产
BY
BY
RPAY
RPAY
Q1 26
$9.9B
Q4 25
$9.7B
$1.2B
Q3 25
$9.8B
$1.3B
Q2 25
$9.7B
$1.4B
Q1 25
$9.6B
$1.5B
Q4 24
$9.5B
$1.6B
Q3 24
$9.4B
$1.6B
Q2 24
$9.6B
$1.5B
负债/权益比
BY
BY
RPAY
RPAY
Q1 26
Q4 25
0.58×
Q3 25
0.45×
Q2 25
0.44×
Q1 25
0.66×
Q4 24
0.65×
Q3 24
0.66×
Q2 24
0.53×

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
BY
BY
RPAY
RPAY
经营现金流最新季度
$23.3M
自由现金流经营现金流 - 资本支出
$23.2M
自由现金流率自由现金流/营收
29.6%
资本支出强度资本支出/营收
0.1%
现金转化率经营现金流/净利润
过去12个月自由现金流最近4个季度
$90.7M

8季度趋势,按日历期对齐

经营现金流
BY
BY
RPAY
RPAY
Q1 26
Q4 25
$140.3M
$23.3M
Q3 25
$38.3M
$32.2M
Q2 25
$16.3M
$33.1M
Q1 25
$27.1M
$2.5M
Q4 24
$175.2M
$34.3M
Q3 24
$19.8M
$60.1M
Q2 24
$40.1M
$31.0M
自由现金流
BY
BY
RPAY
RPAY
Q1 26
Q4 25
$136.3M
$23.2M
Q3 25
$38.0M
$32.1M
Q2 25
$15.2M
$33.0M
Q1 25
$25.0M
$2.4M
Q4 24
$171.2M
$34.0M
Q3 24
$19.1M
$59.8M
Q2 24
$39.4M
$30.5M
自由现金流率
BY
BY
RPAY
RPAY
Q1 26
Q4 25
116.5%
29.6%
Q3 25
32.8%
41.3%
Q2 25
13.7%
43.6%
Q1 25
24.3%
3.0%
Q4 24
163.5%
43.5%
Q3 24
18.8%
75.6%
Q2 24
39.7%
40.7%
资本支出强度
BY
BY
RPAY
RPAY
Q1 26
Q4 25
3.4%
0.1%
Q3 25
0.3%
0.2%
Q2 25
1.0%
0.1%
Q1 25
2.0%
0.2%
Q4 24
3.8%
0.3%
Q3 24
0.6%
0.3%
Q2 24
0.7%
0.6%
现金转化率
BY
BY
RPAY
RPAY
Q1 26
Q4 25
4.06×
Q3 25
1.03×
Q2 25
0.54×
Q1 25
0.96×
Q4 24
5.78×
Q3 24
0.65×
18.52×
Q2 24
1.35×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

BY
BY

暂无分部数据

RPAY
RPAY

Sales Channel Directly To Consumer$69.4M88%
Other$6.8M9%
Sales Channel Through Intermediary$2.3M3%

相关对比