vs
BOYD GAMING CORP(BYD)与科睿唯安(CLVT)财务数据对比。点击上方公司名可切换其他公司
BOYD GAMING CORP的季度营收约是科睿唯安的1.7倍($997.4M vs $585.5M),BOYD GAMING CORP净利率更高(10.5% vs -6.9%,领先17.3%),BOYD GAMING CORP同比增速更快(0.6% vs -1.4%),过去两年BOYD GAMING CORP的营收复合增速更高(1.5% vs -5.1%)
博伊德博彩集团是总部位于美国内华达州帕拉代斯的知名博彩及酒店服务运营商,核心业务涵盖赌场运营、休闲度假配套服务等板块,为全球游客提供优质的综合娱乐体验。
科睿唯安是一家英美合资的上市分析服务企业,主要提供订阅制信息服务,覆盖文献计量、科学计量、商业与市场情报领域,同时为医药、生物科技行业提供专利、监管合规相关的竞争分析,也提供商标保护、域名与品牌保护服务,旗下Web of Science产品系列还负责计算学术期刊的影响因子。
BYD vs CLVT — 直观对比
营收规模更大
BYD
是对方的1.7倍
$585.5M
营收增速更快
BYD
高出2.0%
-1.4%
净利率更高
BYD
高出17.3%
-6.9%
两年增速更快
BYD
近两年复合增速
-5.1%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $997.4M | $585.5M |
| 净利润 | $104.3M | $-40.2M |
| 毛利率 | — | 67.2% |
| 营业利润率 | 16.4% | 5.2% |
| 净利率 | 10.5% | -6.9% |
| 营收同比 | 0.6% | -1.4% |
| 净利润同比 | -5.9% | 61.3% |
| 每股收益(稀释后) | $1.37 | $-0.06 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BYD
CLVT
| Q1 26 | $997.4M | $585.5M | ||
| Q4 25 | $1.1B | $617.0M | ||
| Q3 25 | $1.0B | $623.1M | ||
| Q2 25 | $1.0B | $621.4M | ||
| Q1 25 | $991.6M | $593.7M | ||
| Q4 24 | $1.0B | $663.0M | ||
| Q3 24 | $961.2M | $622.2M | ||
| Q2 24 | $967.5M | $650.3M |
净利润
BYD
CLVT
| Q1 26 | $104.3M | $-40.2M | ||
| Q4 25 | $140.4M | $3.1M | ||
| Q3 25 | $1.4B | $-28.3M | ||
| Q2 25 | $151.5M | $-72.0M | ||
| Q1 25 | $111.4M | $-103.9M | ||
| Q4 24 | $170.5M | $-191.8M | ||
| Q3 24 | $131.1M | $-65.6M | ||
| Q2 24 | $139.8M | $-304.3M |
毛利率
BYD
CLVT
| Q1 26 | — | 67.2% | ||
| Q4 25 | — | 66.8% | ||
| Q3 25 | — | 65.0% | ||
| Q2 25 | — | 67.2% | ||
| Q1 25 | — | 65.1% | ||
| Q4 24 | — | 65.7% | ||
| Q3 24 | — | 66.2% | ||
| Q2 24 | — | 67.2% |
营业利润率
BYD
CLVT
| Q1 26 | 16.4% | 5.2% | ||
| Q4 25 | 15.7% | 6.7% | ||
| Q3 25 | 13.9% | 7.1% | ||
| Q2 25 | 23.4% | 1.1% | ||
| Q1 25 | 20.2% | -3.5% | ||
| Q4 24 | 25.1% | -9.4% | ||
| Q3 24 | 22.9% | 3.5% | ||
| Q2 24 | 23.5% | -36.9% |
净利率
BYD
CLVT
| Q1 26 | 10.5% | -6.9% | ||
| Q4 25 | 13.2% | 0.5% | ||
| Q3 25 | 143.4% | -4.5% | ||
| Q2 25 | 14.6% | -11.6% | ||
| Q1 25 | 11.2% | -17.5% | ||
| Q4 24 | 16.4% | -28.9% | ||
| Q3 24 | 13.6% | -10.5% | ||
| Q2 24 | 14.5% | -46.8% |
每股收益(稀释后)
BYD
CLVT
| Q1 26 | $1.37 | $-0.06 | ||
| Q4 25 | $1.60 | $0.00 | ||
| Q3 25 | $17.81 | $-0.04 | ||
| Q2 25 | $1.84 | $-0.11 | ||
| Q1 25 | $1.31 | $-0.15 | ||
| Q4 24 | $1.89 | $-0.27 | ||
| Q3 24 | $1.43 | $-0.09 | ||
| Q2 24 | $1.47 | $-0.46 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | — |
| 总债务越低越好 | — | $4.3B |
| 股东权益账面价值 | — | $4.8B |
| 总资产 | — | $10.9B |
| 负债/权益比越低杠杆越低 | — | 0.89× |
8季度趋势,按日历期对齐
现金及短期投资
BYD
CLVT
| Q1 26 | — | — | ||
| Q4 25 | $353.4M | $329.2M | ||
| Q3 25 | $319.1M | $318.7M | ||
| Q2 25 | $320.1M | $362.6M | ||
| Q1 25 | $311.5M | $354.0M | ||
| Q4 24 | $316.7M | $295.2M | ||
| Q3 24 | $286.3M | $388.5M | ||
| Q2 24 | $280.8M | $376.4M |
总债务
BYD
CLVT
| Q1 26 | — | $4.3B | ||
| Q4 25 | — | $4.3B | ||
| Q3 25 | — | $4.4B | ||
| Q2 25 | $3.6B | $4.5B | ||
| Q1 25 | $3.5B | $4.5B | ||
| Q4 24 | $3.2B | $4.5B | ||
| Q3 24 | $3.1B | $4.6B | ||
| Q2 24 | $3.0B | $4.6B |
股东权益
BYD
CLVT
| Q1 26 | — | $4.8B | ||
| Q4 25 | $2.6B | $4.8B | ||
| Q3 25 | $2.7B | $4.9B | ||
| Q2 25 | $1.4B | $5.0B | ||
| Q1 25 | $1.3B | $5.0B | ||
| Q4 24 | $1.6B | $5.1B | ||
| Q3 24 | $1.6B | $5.5B | ||
| Q2 24 | $1.7B | $5.6B |
总资产
BYD
CLVT
| Q1 26 | — | $10.9B | ||
| Q4 25 | $6.6B | $11.1B | ||
| Q3 25 | $6.5B | $11.2B | ||
| Q2 25 | $6.6B | $11.4B | ||
| Q1 25 | $6.5B | $11.5B | ||
| Q4 24 | $6.4B | $11.5B | ||
| Q3 24 | $6.3B | $12.0B | ||
| Q2 24 | $6.3B | $12.1B |
负债/权益比
BYD
CLVT
| Q1 26 | — | 0.89× | ||
| Q4 25 | — | 0.89× | ||
| Q3 25 | — | 0.90× | ||
| Q2 25 | 2.56× | 0.90× | ||
| Q1 25 | 2.61× | 0.90× | ||
| Q4 24 | 2.01× | 0.88× | ||
| Q3 24 | 1.88× | 0.84× | ||
| Q2 24 | 1.73× | 0.83× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $134.7M |
| 自由现金流经营现金流 - 资本支出 | — | $78.9M |
| 自由现金流率自由现金流/营收 | — | 13.5% |
| 资本支出强度资本支出/营收 | — | 9.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $333.9M |
8季度趋势,按日历期对齐
经营现金流
BYD
CLVT
| Q1 26 | — | $134.7M | ||
| Q4 25 | $275.3M | $159.9M | ||
| Q3 25 | $240.0M | $181.1M | ||
| Q2 25 | $205.0M | $116.3M | ||
| Q1 25 | $256.4M | $171.2M | ||
| Q4 24 | $262.1M | $141.3M | ||
| Q3 24 | $231.2M | $202.9M | ||
| Q2 24 | $213.1M | $126.2M |
自由现金流
BYD
CLVT
| Q1 26 | — | $78.9M | ||
| Q4 25 | $127.0M | $89.2M | ||
| Q3 25 | $94.4M | $115.5M | ||
| Q2 25 | $80.6M | $50.3M | ||
| Q1 25 | $86.5M | $110.3M | ||
| Q4 24 | $150.9M | $59.1M | ||
| Q3 24 | $146.0M | $126.3M | ||
| Q2 24 | $98.7M | $60.3M |
自由现金流率
BYD
CLVT
| Q1 26 | — | 13.5% | ||
| Q4 25 | 12.0% | 14.5% | ||
| Q3 25 | 9.4% | 18.5% | ||
| Q2 25 | 7.8% | 8.1% | ||
| Q1 25 | 8.7% | 18.6% | ||
| Q4 24 | 14.5% | 8.9% | ||
| Q3 24 | 15.2% | 20.3% | ||
| Q2 24 | 10.2% | 9.3% |
资本支出强度
BYD
CLVT
| Q1 26 | — | 9.5% | ||
| Q4 25 | 14.0% | 11.5% | ||
| Q3 25 | 14.5% | 10.5% | ||
| Q2 25 | 12.0% | 10.6% | ||
| Q1 25 | 17.1% | 10.3% | ||
| Q4 24 | 10.7% | 12.4% | ||
| Q3 24 | 8.9% | 12.3% | ||
| Q2 24 | 11.8% | 10.1% |
现金转化率
BYD
CLVT
| Q1 26 | — | — | ||
| Q4 25 | 1.96× | 51.58× | ||
| Q3 25 | 0.17× | — | ||
| Q2 25 | 1.35× | — | ||
| Q1 25 | 2.30× | — | ||
| Q4 24 | 1.54× | — | ||
| Q3 24 | 1.76× | — | ||
| Q2 24 | 1.52× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BYD
| Gaming | $650.5M | 65% |
| Online reimbursements | $135.4M | 14% |
| Food & beverage | $75.8M | 8% |
| Other | $63.5M | 6% |
| Room | $45.9M | 5% |
| Management fee | $26.2M | 3% |
CLVT
| Subscription | $397.5M | 68% |
| Re-occurring | $108.6M | 19% |
| Transactional | $79.4M | 14% |