vs
BOYD GAMING CORP(BYD)与格林豪泰(GHG)财务数据对比。点击上方公司名可切换其他公司
BOYD GAMING CORP的季度营收约是格林豪泰的3.5倍($997.4M vs $286.9M)
博伊德博彩集团是总部位于美国内华达州帕拉代斯的知名博彩及酒店服务运营商,核心业务涵盖赌场运营、休闲度假配套服务等板块,为全球游客提供优质的综合娱乐体验。
格林豪泰酒店管理集团是专注于特许经营模式的酒店运营商,总部位于中国上海,旗下多数酒店采用特许经营加管理的运营模式。据中国饭店协会统计,2017年按客房数量计算,格林豪泰是中国第四大中经济型酒店集团。
BYD vs GHG — 直观对比
营收规模更大
BYD
是对方的3.5倍
$286.9M
损益表 — Q1 2026 vs Q3 2024
| 指标 | ||
|---|---|---|
| 营收 | $997.4M | $286.9M |
| 净利润 | $104.3M | — |
| 毛利率 | — | — |
| 营业利润率 | 16.4% | — |
| 净利率 | 10.5% | — |
| 营收同比 | 0.6% | — |
| 净利润同比 | -5.9% | — |
| 每股收益(稀释后) | $1.37 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BYD
GHG
| Q1 26 | $997.4M | — | ||
| Q4 25 | $1.1B | — | ||
| Q3 25 | $1.0B | — | ||
| Q2 25 | $1.0B | — | ||
| Q1 25 | $991.6M | — | ||
| Q4 24 | $1.0B | — | ||
| Q3 24 | $961.2M | $286.9M | ||
| Q2 24 | $967.5M | — |
净利润
BYD
GHG
| Q1 26 | $104.3M | — | ||
| Q4 25 | $140.4M | — | ||
| Q3 25 | $1.4B | — | ||
| Q2 25 | $151.5M | — | ||
| Q1 25 | $111.4M | — | ||
| Q4 24 | $170.5M | — | ||
| Q3 24 | $131.1M | — | ||
| Q2 24 | $139.8M | — |
营业利润率
BYD
GHG
| Q1 26 | 16.4% | — | ||
| Q4 25 | 15.7% | — | ||
| Q3 25 | 13.9% | — | ||
| Q2 25 | 23.4% | — | ||
| Q1 25 | 20.2% | — | ||
| Q4 24 | 25.1% | — | ||
| Q3 24 | 22.9% | — | ||
| Q2 24 | 23.5% | — |
净利率
BYD
GHG
| Q1 26 | 10.5% | — | ||
| Q4 25 | 13.2% | — | ||
| Q3 25 | 143.4% | — | ||
| Q2 25 | 14.6% | — | ||
| Q1 25 | 11.2% | — | ||
| Q4 24 | 16.4% | — | ||
| Q3 24 | 13.6% | — | ||
| Q2 24 | 14.5% | — |
每股收益(稀释后)
BYD
GHG
| Q1 26 | $1.37 | — | ||
| Q4 25 | $1.60 | — | ||
| Q3 25 | $17.81 | — | ||
| Q2 25 | $1.84 | — | ||
| Q1 25 | $1.31 | — | ||
| Q4 24 | $1.89 | — | ||
| Q3 24 | $1.43 | — | ||
| Q2 24 | $1.47 | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $20.3M |
| 自由现金流经营现金流 - 资本支出 | — | $16.2M |
| 自由现金流率自由现金流/营收 | — | 5.6% |
| 资本支出强度资本支出/营收 | — | 1.4% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
BYD
GHG
| Q1 26 | — | — | ||
| Q4 25 | $275.3M | — | ||
| Q3 25 | $240.0M | — | ||
| Q2 25 | $205.0M | — | ||
| Q1 25 | $256.4M | — | ||
| Q4 24 | $262.1M | — | ||
| Q3 24 | $231.2M | $20.3M | ||
| Q2 24 | $213.1M | — |
自由现金流
BYD
GHG
| Q1 26 | — | — | ||
| Q4 25 | $127.0M | — | ||
| Q3 25 | $94.4M | — | ||
| Q2 25 | $80.6M | — | ||
| Q1 25 | $86.5M | — | ||
| Q4 24 | $150.9M | — | ||
| Q3 24 | $146.0M | $16.2M | ||
| Q2 24 | $98.7M | — |
自由现金流率
BYD
GHG
| Q1 26 | — | — | ||
| Q4 25 | 12.0% | — | ||
| Q3 25 | 9.4% | — | ||
| Q2 25 | 7.8% | — | ||
| Q1 25 | 8.7% | — | ||
| Q4 24 | 14.5% | — | ||
| Q3 24 | 15.2% | 5.6% | ||
| Q2 24 | 10.2% | — |
资本支出强度
BYD
GHG
| Q1 26 | — | — | ||
| Q4 25 | 14.0% | — | ||
| Q3 25 | 14.5% | — | ||
| Q2 25 | 12.0% | — | ||
| Q1 25 | 17.1% | — | ||
| Q4 24 | 10.7% | — | ||
| Q3 24 | 8.9% | 1.4% | ||
| Q2 24 | 11.8% | — |
现金转化率
BYD
GHG
| Q1 26 | — | — | ||
| Q4 25 | 1.96× | — | ||
| Q3 25 | 0.17× | — | ||
| Q2 25 | 1.35× | — | ||
| Q1 25 | 2.30× | — | ||
| Q4 24 | 1.54× | — | ||
| Q3 24 | 1.76× | — | ||
| Q2 24 | 1.52× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BYD
| Gaming | $650.5M | 65% |
| Online reimbursements | $135.4M | 14% |
| Food & beverage | $75.8M | 8% |
| Other | $63.5M | 6% |
| Room | $45.9M | 5% |
| Management fee | $26.2M | 3% |
GHG
暂无分部数据