vs
BOYD GAMING CORP（BYD）与赫曼米勒（MLKN）财务数据对比。点击上方公司名可切换其他公司
BOYD GAMING CORP的季度营收约是赫曼米勒的1.0倍（$997.4M vs $955.2M），BOYD GAMING CORP净利率更高（10.5% vs 2.5%，领先7.9%），BOYD GAMING CORP同比增速更快（0.6% vs -1.6%）
博伊德博彩集团是总部位于美国内华达州帕拉代斯的知名博彩及酒店服务运营商，核心业务涵盖赌场运营、休闲度假配套服务等板块，为全球游客提供优质的综合娱乐体验。
米勒诺尔公司以赫曼米勒之名开展业务，是美国知名办公家具、设备及家居产品制造商。其推出的埃隆椅、野口勇茶几、棉花糖沙发、米拉椅、伊姆斯休闲椅等产品享誉全球，此外该公司还在1968年研发出了现代办公隔间。
BYD vs MLKN — 直观对比
营收规模更大
BYD
是对方的1.0倍
$955.2M
营收增速更快
BYD
高出2.2%
-1.6%
净利率更高
BYD
高出7.9%
2.5%
损益表 — Q1 FY2026 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $997.4M | $955.2M |
| 净利润 | $104.3M | $24.2M |
| 毛利率 | — | 39.0% |
| 营业利润率 | 16.4% | 5.1% |
| 净利率 | 10.5% | 2.5% |
| 营收同比 | 0.6% | -1.6% |
| 净利润同比 | -5.9% | -29.0% |
| 每股收益（稀释后） | $1.37 | $0.35 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BYDMLKN
| Q1 26 | $997.4M | — | ||
| Q4 25 | $1.1B | $955.2M | ||
| Q3 25 | $1.0B | $955.7M | ||
| Q2 25 | $1.0B | — | ||
| Q1 25 | $991.6M | — | ||
| Q4 24 | $1.0B | — | ||
| Q3 24 | $961.2M | — | ||
| Q2 24 | $967.5M | — |
净利润BYDMLKN
| Q1 26 | $104.3M | — | ||
| Q4 25 | $140.4M | $24.2M | ||
| Q3 25 | $1.4B | $20.2M | ||
| Q2 25 | $151.5M | — | ||
| Q1 25 | $111.4M | — | ||
| Q4 24 | $170.5M | — | ||
| Q3 24 | $131.1M | — | ||
| Q2 24 | $139.8M | — |
毛利率BYDMLKN
| Q1 26 | — | — | ||
| Q4 25 | — | 39.0% | ||
| Q3 25 | — | 38.5% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
营业利润率BYDMLKN
| Q1 26 | 16.4% | — | ||
| Q4 25 | 15.7% | 5.1% | ||
| Q3 25 | 13.9% | 5.6% | ||
| Q2 25 | 23.4% | — | ||
| Q1 25 | 20.2% | — | ||
| Q4 24 | 25.1% | — | ||
| Q3 24 | 22.9% | — | ||
| Q2 24 | 23.5% | — |
净利率BYDMLKN
| Q1 26 | 10.5% | — | ||
| Q4 25 | 13.2% | 2.5% | ||
| Q3 25 | 143.4% | 2.1% | ||
| Q2 25 | 14.6% | — | ||
| Q1 25 | 11.2% | — | ||
| Q4 24 | 16.4% | — | ||
| Q3 24 | 13.6% | — | ||
| Q2 24 | 14.5% | — |
每股收益（稀释后）BYDMLKN
| Q1 26 | $1.37 | — | ||
| Q4 25 | $1.60 | $0.35 | ||
| Q3 25 | $17.81 | $0.29 | ||
| Q2 25 | $1.84 | — | ||
| Q1 25 | $1.31 | — | ||
| Q4 24 | $1.89 | — | ||
| Q3 24 | $1.43 | — | ||
| Q2 24 | $1.47 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $180.4M |
| 总债务越低越好 | — | $1.3B |
| 股东权益账面价值 | — | $1.3B |
| 总资产 | — | $3.9B |
| 负债/权益比越低杠杆越低 | — | 1.02× |
8季度趋势，按日历期对齐
现金及短期投资BYDMLKN
| Q1 26 | — | — | ||
| Q4 25 | $353.4M | $180.4M | ||
| Q3 25 | $319.1M | $167.2M | ||
| Q2 25 | $320.1M | — | ||
| Q1 25 | $311.5M | — | ||
| Q4 24 | $316.7M | — | ||
| Q3 24 | $286.3M | — | ||
| Q2 24 | $280.8M | — |
总债务BYDMLKN
| Q1 26 | — | — | ||
| Q4 25 | — | $1.3B | ||
| Q3 25 | — | $1.3B | ||
| Q2 25 | $3.6B | — | ||
| Q1 25 | $3.5B | — | ||
| Q4 24 | $3.2B | — | ||
| Q3 24 | $3.1B | — | ||
| Q2 24 | $3.0B | — |
股东权益BYDMLKN
| Q1 26 | — | — | ||
| Q4 25 | $2.6B | $1.3B | ||
| Q3 25 | $2.7B | $1.3B | ||
| Q2 25 | $1.4B | — | ||
| Q1 25 | $1.3B | — | ||
| Q4 24 | $1.6B | — | ||
| Q3 24 | $1.6B | — | ||
| Q2 24 | $1.7B | — |
总资产BYDMLKN
| Q1 26 | — | — | ||
| Q4 25 | $6.6B | $3.9B | ||
| Q3 25 | $6.5B | $3.9B | ||
| Q2 25 | $6.6B | — | ||
| Q1 25 | $6.5B | — | ||
| Q4 24 | $6.4B | — | ||
| Q3 24 | $6.3B | — | ||
| Q2 24 | $6.3B | — |
负债/权益比BYDMLKN
| Q1 26 | — | — | ||
| Q4 25 | — | 1.02× | ||
| Q3 25 | — | 1.02× | ||
| Q2 25 | 2.56× | — | ||
| Q1 25 | 2.61× | — | ||
| Q4 24 | 2.01× | — | ||
| Q3 24 | 1.88× | — | ||
| Q2 24 | 1.73× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $64.6M |
| 自由现金流经营现金流 - 资本支出 | — | $34.0M |
| 自由现金流率自由现金流/营收 | — | 3.6% |
| 资本支出强度资本支出/营收 | — | 3.2% |
| 现金转化率经营现金流/净利润 | — | 2.67× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流BYDMLKN
| Q1 26 | — | — | ||
| Q4 25 | $275.3M | $64.6M | ||
| Q3 25 | $240.0M | $9.4M | ||
| Q2 25 | $205.0M | — | ||
| Q1 25 | $256.4M | — | ||
| Q4 24 | $262.1M | — | ||
| Q3 24 | $231.2M | — | ||
| Q2 24 | $213.1M | — |
自由现金流BYDMLKN
| Q1 26 | — | — | ||
| Q4 25 | $127.0M | $34.0M | ||
| Q3 25 | $94.4M | $-21.3M | ||
| Q2 25 | $80.6M | — | ||
| Q1 25 | $86.5M | — | ||
| Q4 24 | $150.9M | — | ||
| Q3 24 | $146.0M | — | ||
| Q2 24 | $98.7M | — |
自由现金流率BYDMLKN
| Q1 26 | — | — | ||
| Q4 25 | 12.0% | 3.6% | ||
| Q3 25 | 9.4% | -2.2% | ||
| Q2 25 | 7.8% | — | ||
| Q1 25 | 8.7% | — | ||
| Q4 24 | 14.5% | — | ||
| Q3 24 | 15.2% | — | ||
| Q2 24 | 10.2% | — |
资本支出强度BYDMLKN
| Q1 26 | — | — | ||
| Q4 25 | 14.0% | 3.2% | ||
| Q3 25 | 14.5% | 3.2% | ||
| Q2 25 | 12.0% | — | ||
| Q1 25 | 17.1% | — | ||
| Q4 24 | 10.7% | — | ||
| Q3 24 | 8.9% | — | ||
| Q2 24 | 11.8% | — |
现金转化率BYDMLKN
| Q1 26 | — | — | ||
| Q4 25 | 1.96× | 2.67× | ||
| Q3 25 | 0.17× | 0.47× | ||
| Q2 25 | 1.35× | — | ||
| Q1 25 | 2.30× | — | ||
| Q4 24 | 1.54× | — | ||
| Q3 24 | 1.76× | — | ||
| Q2 24 | 1.52× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BYD
| Gaming | $650.5M | 65% |
| Online reimbursements | $135.4M | 14% |
| Food & beverage | $75.8M | 8% |
| Other | $63.5M | 6% |
| Room | $45.9M | 5% |
| Management fee | $26.2M | 3% |
MLKN
| Workplace | $309.9M | 32% |
| Global Retail Segment | $275.8M | 29% |
| International Contract Segment | $170.9M | 18% |
| Performance Seating | $101.1M | 11% |
| Lifestyle | $52.9M | 6% |
| Other Products | $44.6M | 5% |
