vs
别样肉客（BYND）与READING INTERNATIONAL INC（RDI）财务数据对比。点击上方公司名可切换其他公司
别样肉客的季度营收约是READING INTERNATIONAL INC的1.2倍（$61.6M vs $50.3M），READING INTERNATIONAL INC同比增速更快（-14.2% vs -19.7%），READING INTERNATIONAL INC自由现金流更多（$4.1M vs $-49.8M），过去两年READING INTERNATIONAL INC的营收复合增速更高（5.6% vs -9.7%）
Beyond Meat是一家植物基人造肉生产企业，由伊森·布朗于2009年创立，品牌简称Beyond。该公司主打各类替代动物肉的植物肉制品，产品于2012年率先在美国上市推出，目前是全球植物肉领域的知名领军品牌。
雷丁公司是总部位于美国费城的铁路企业，1924年起在宾夕法尼亚州东部及周边各州提供客运与货运运输服务，直至1976年被联合铁路公司收购。
BYND vs RDI — 直观对比
营收规模更大
BYND
是对方的1.2倍
$50.3M
营收增速更快
RDI
高出5.5%
-19.7%
自由现金流更多
RDI
多$53.9M
$-49.8M
两年增速更快
RDI
近两年复合增速
-9.7%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $61.6M | $50.3M |
| 净利润 | — | $-2.6M |
| 毛利率 | -11.5% | — |
| 营业利润率 | -211.4% | -1.9% |
| 净利率 | — | -5.1% |
| 营收同比 | -19.7% | -14.2% |
| 净利润同比 | — | -14.5% |
| 每股收益（稀释后） | $0.68 | $-0.11 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BYNDRDI
| Q4 25 | $61.6M | $50.3M | ||
| Q3 25 | $70.2M | $52.2M | ||
| Q2 25 | $75.0M | $60.4M | ||
| Q1 25 | $68.7M | $40.2M | ||
| Q4 24 | $76.7M | $58.6M | ||
| Q3 24 | $81.0M | $60.1M | ||
| Q2 24 | $93.2M | $46.8M | ||
| Q1 24 | $75.6M | $45.1M |
净利润BYNDRDI
| Q4 25 | — | $-2.6M | ||
| Q3 25 | $-110.7M | $-4.2M | ||
| Q2 25 | $-29.2M | $-2.7M | ||
| Q1 25 | $-52.9M | $-4.8M | ||
| Q4 24 | — | $-2.2M | ||
| Q3 24 | $-26.6M | $-7.0M | ||
| Q2 24 | $-34.5M | $-12.8M | ||
| Q1 24 | $-54.4M | $-13.2M |
毛利率BYNDRDI
| Q4 25 | -11.5% | — | ||
| Q3 25 | 10.3% | — | ||
| Q2 25 | 11.5% | — | ||
| Q1 25 | -1.5% | — | ||
| Q4 24 | 13.1% | — | ||
| Q3 24 | 17.7% | — | ||
| Q2 24 | 14.7% | — | ||
| Q1 24 | 4.9% | — |
营业利润率BYNDRDI
| Q4 25 | -211.4% | -1.9% | ||
| Q3 25 | -160.0% | -0.6% | ||
| Q2 25 | -46.6% | 4.8% | ||
| Q1 25 | -81.8% | -17.2% | ||
| Q4 24 | -49.3% | 2.6% | ||
| Q3 24 | -38.2% | -0.6% | ||
| Q2 24 | -36.4% | -16.4% | ||
| Q1 24 | -70.7% | -16.7% |
净利率BYNDRDI
| Q4 25 | — | -5.1% | ||
| Q3 25 | -157.6% | -8.0% | ||
| Q2 25 | -39.0% | -4.4% | ||
| Q1 25 | -77.0% | -11.8% | ||
| Q4 24 | — | -3.8% | ||
| Q3 24 | -32.8% | -11.7% | ||
| Q2 24 | -37.0% | -27.4% | ||
| Q1 24 | -71.9% | -29.4% |
每股收益（稀释后）BYNDRDI
| Q4 25 | $0.68 | $-0.11 | ||
| Q3 25 | $-1.44 | $-0.18 | ||
| Q2 25 | $-0.38 | $-0.12 | ||
| Q1 25 | $-0.69 | $-0.21 | ||
| Q4 24 | $-0.65 | $-0.11 | ||
| Q3 24 | $-0.41 | $-0.31 | ||
| Q2 24 | $-0.53 | $-0.57 | ||
| Q1 24 | $-0.84 | $-0.59 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $203.9M | $10.5M |
| 总债务越低越好 | $415.7M | $185.1M |
| 股东权益账面价值 | $-997.0K | $-18.2M |
| 总资产 | $614.7M | $434.9M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BYNDRDI
| Q4 25 | $203.9M | $10.5M | ||
| Q3 25 | $117.3M | $8.1M | ||
| Q2 25 | $103.5M | $9.1M | ||
| Q1 25 | $102.1M | $5.9M | ||
| Q4 24 | $131.9M | $12.4M | ||
| Q3 24 | $121.7M | $10.1M | ||
| Q2 24 | $144.9M | $9.3M | ||
| Q1 24 | $157.9M | $7.5M |
总债务BYNDRDI
| Q4 25 | $415.7M | $185.1M | ||
| Q3 25 | $1.2B | — | ||
| Q2 25 | $1.2B | — | ||
| Q1 25 | $1.1B | — | ||
| Q4 24 | $1.1B | $202.7M | ||
| Q3 24 | $1.1B | — | ||
| Q2 24 | $1.1B | — | ||
| Q1 24 | $1.1B | — |
股东权益BYNDRDI
| Q4 25 | $-997.0K | $-18.2M | ||
| Q3 25 | $-784.1M | $-12.1M | ||
| Q2 25 | $-677.0M | $-7.7M | ||
| Q1 25 | $-649.5M | $-8.1M | ||
| Q4 24 | $-601.2M | $-4.4M | ||
| Q3 24 | $-611.9M | $1.6M | ||
| Q2 24 | $-590.0M | $6.5M | ||
| Q1 24 | $-561.4M | $18.0M |
总资产BYNDRDI
| Q4 25 | $614.7M | $434.9M | ||
| Q3 25 | $599.7M | $435.2M | ||
| Q2 25 | $691.7M | $438.1M | ||
| Q1 25 | $643.8M | $441.0M | ||
| Q4 24 | $678.1M | $471.0M | ||
| Q3 24 | $692.9M | $495.7M | ||
| Q2 24 | $711.2M | $494.9M | ||
| Q1 24 | $735.0M | $494.9M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-46.8M | $4.3M |
| 自由现金流经营现金流 - 资本支出 | $-49.8M | $4.1M |
| 自由现金流率自由现金流/营收 | -80.8% | 8.2% |
| 资本支出强度资本支出/营收 | 4.8% | 0.3% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-157.2M | $-2.9M |
8季度趋势，按日历期对齐
经营现金流BYNDRDI
| Q4 25 | $-46.8M | $4.3M | ||
| Q3 25 | $-38.8M | $295.0K | ||
| Q2 25 | $-33.2M | $1.6M | ||
| Q1 25 | $-26.1M | $-7.7M | ||
| Q4 24 | $-29.0M | $8.0M | ||
| Q3 24 | $-22.0M | $1.3M | ||
| Q2 24 | $-16.0M | $-10.4M | ||
| Q1 24 | $-31.8M | $-2.8M |
自由现金流BYNDRDI
| Q4 25 | $-49.8M | $4.1M | ||
| Q3 25 | $-41.7M | $-246.0K | ||
| Q2 25 | $-35.1M | $1.2M | ||
| Q1 25 | $-30.6M | $-8.0M | ||
| Q4 24 | $-35.4M | $7.0M | ||
| Q3 24 | $-24.1M | $-1.1M | ||
| Q2 24 | $-17.3M | $-10.6M | ||
| Q1 24 | $-33.0M | $-4.7M |
自由现金流率BYNDRDI
| Q4 25 | -80.8% | 8.2% | ||
| Q3 25 | -59.4% | -0.5% | ||
| Q2 25 | -46.9% | 1.9% | ||
| Q1 25 | -44.6% | -19.8% | ||
| Q4 24 | -46.2% | 12.0% | ||
| Q3 24 | -29.7% | -1.8% | ||
| Q2 24 | -18.6% | -22.7% | ||
| Q1 24 | -43.7% | -10.4% |
资本支出强度BYNDRDI
| Q4 25 | 4.8% | 0.3% | ||
| Q3 25 | 4.1% | 1.0% | ||
| Q2 25 | 2.6% | 0.6% | ||
| Q1 25 | 6.5% | 0.6% | ||
| Q4 24 | 8.4% | 1.7% | ||
| Q3 24 | 2.5% | 4.0% | ||
| Q2 24 | 1.4% | 0.5% | ||
| Q1 24 | 1.6% | 4.3% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BYND
暂无分部数据
RDI
| Cinema Exhibition Segment | $46.9M | 93% |
| Real Estate Revenue | $3.4M | 7% |
