vs
Byrna Technologies Inc.（BYRN）与艾诺斯（ENS）财务数据对比。点击上方公司名可切换其他公司
艾诺斯的季度营收约是Byrna Technologies Inc.的26.1倍（$919.1M vs $35.2M）。艾诺斯净利率更高（9.8% vs 9.5%，领先0.3%）。Byrna Technologies Inc.同比增速更快（26.0% vs 1.4%）。艾诺斯自由现金流更多（$171.3M vs $8.1M）。过去两年Byrna Technologies Inc.的营收复合增速更高（45.5% vs 0.5%）
Byrna Technologies Inc.是一家专注于非致命个人安全及自卫产品研发、生产与销售的企业，核心产品包括手持式动能发射器、专用非致命投射弹及相关配件，服务个人消费者、执法机构、私营安保公司及教育机构，核心市场覆盖北美并正拓展全球布局。
艾诺斯是全球领先的工业储能系统及技术供应商，主营备用电源、动力电源类电池的生产，同时还提供电池充电器、电力设备、电池配件及户外设备防护机箱等相关产品，可充分满足各类工业场景的储能需求。
BYRN vs ENS — 直观对比
营收规模更大
ENS
是对方的26.1倍
$35.2M
营收增速更快
BYRN
高出24.5%
1.4%
净利率更高
ENS
高出0.3%
9.5%
自由现金流更多
ENS
多$163.1M
$8.1M
两年增速更快
BYRN
近两年复合增速
0.5%
损益表 — Q4 2025 vs Q3 2026
| 指标 | | |
|---|---|---|
| 营收 | $35.2M | $919.1M |
| 净利润 | $3.4M | $90.4M |
| 毛利率 | 59.8% | 30.1% |
| 营业利润率 | 11.2% | 13.5% |
| 净利率 | 9.5% | 9.8% |
| 营收同比 | 26.0% | 1.4% |
| 净利润同比 | -65.2% | -21.3% |
| 每股收益（稀释后） | $0.14 | $2.40 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BYRNENS
| Q4 25 | $35.2M | $919.1M | ||
| Q3 25 | $28.2M | $951.3M | ||
| Q2 25 | $28.5M | $893.0M | ||
| Q1 25 | $26.2M | $974.8M | ||
| Q4 24 | $28.0M | $906.2M | ||
| Q3 24 | $20.9M | $883.7M | ||
| Q2 24 | $20.3M | $852.9M | ||
| Q1 24 | $16.7M | $910.7M |
净利润BYRNENS
| Q4 25 | $3.4M | $90.4M | ||
| Q3 25 | $2.2M | $68.4M | ||
| Q2 25 | $2.4M | $57.5M | ||
| Q1 25 | $1.7M | $96.5M | ||
| Q4 24 | $9.7M | $114.8M | ||
| Q3 24 | $1.0M | $82.3M | ||
| Q2 24 | $2.1M | $70.1M | ||
| Q1 24 | $17.0K | $60.9M |
毛利率BYRNENS
| Q4 25 | 59.8% | 30.1% | ||
| Q3 25 | 60.1% | 29.1% | ||
| Q2 25 | 61.6% | 28.4% | ||
| Q1 25 | 60.8% | 31.2% | ||
| Q4 24 | 62.8% | 32.9% | ||
| Q3 24 | 62.4% | 28.5% | ||
| Q2 24 | 62.0% | 27.9% | ||
| Q1 24 | 57.9% | 27.9% |
营业利润率BYRNENS
| Q4 25 | 11.2% | 13.5% | ||
| Q3 25 | 10.2% | 9.7% | ||
| Q2 25 | 11.7% | 9.7% | ||
| Q1 25 | 6.5% | 13.5% | ||
| Q4 24 | 14.6% | 15.7% | ||
| Q3 24 | 4.0% | 11.2% | ||
| Q2 24 | 9.4% | 10.7% | ||
| Q1 24 | -1.0% | 8.9% |
净利率BYRNENS
| Q4 25 | 9.5% | 9.8% | ||
| Q3 25 | 7.9% | 7.2% | ||
| Q2 25 | 8.5% | 6.4% | ||
| Q1 25 | 6.3% | 9.9% | ||
| Q4 24 | 34.6% | 12.7% | ||
| Q3 24 | 4.9% | 9.3% | ||
| Q2 24 | 10.2% | 8.2% | ||
| Q1 24 | 0.1% | 6.7% |
每股收益（稀释后）BYRNENS
| Q4 25 | $0.14 | $2.40 | ||
| Q3 25 | $0.09 | $1.80 | ||
| Q2 25 | $0.10 | $1.46 | ||
| Q1 25 | $0.07 | $2.39 | ||
| Q4 24 | $0.42 | $2.88 | ||
| Q3 24 | $0.04 | $2.01 | ||
| Q2 24 | $0.09 | $1.71 | ||
| Q1 24 | $0.00 | $1.48 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $15.5M | $450.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $65.8M | $1.9B |
| 总资产 | $84.5M | $4.0B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BYRNENS
| Q4 25 | $15.5M | $450.1M | ||
| Q3 25 | $9.0M | $388.6M | ||
| Q2 25 | — | $346.7M | ||
| Q1 25 | $19.3M | $343.1M | ||
| Q4 24 | $25.7M | $463.2M | ||
| Q3 24 | $20.1M | $407.9M | ||
| Q2 24 | $24.8M | $344.1M | ||
| Q1 24 | $24.2M | $333.3M |
总债务BYRNENS
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $1.1B | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | $802.0M |
股东权益BYRNENS
| Q4 25 | $65.8M | $1.9B | ||
| Q3 25 | $63.1M | $1.9B | ||
| Q2 25 | $60.1M | $1.9B | ||
| Q1 25 | $56.8M | $1.9B | ||
| Q4 24 | $54.4M | $1.8B | ||
| Q3 24 | $44.5M | $1.8B | ||
| Q2 24 | $45.3M | $1.8B | ||
| Q1 24 | $43.2M | $1.8B |
总资产BYRNENS
| Q4 25 | $84.5M | $4.0B | ||
| Q3 25 | $78.6M | $4.1B | ||
| Q2 25 | — | $4.1B | ||
| Q1 25 | $71.0M | $4.0B | ||
| Q4 24 | $71.9M | $4.0B | ||
| Q3 24 | $59.0M | $4.0B | ||
| Q2 24 | $57.5M | $3.6B | ||
| Q1 24 | $52.7M | $3.5B |
负债/权益比BYRNENS
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 0.57× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 0.46× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $9.9M | $184.6M |
| 自由现金流经营现金流 - 资本支出 | $8.1M | $171.3M |
| 自由现金流率自由现金流/营收 | 23.1% | 18.6% |
| 资本支出强度资本支出/营收 | 5.1% | 1.4% |
| 现金转化率经营现金流/净利润 | 2.95× | 2.04× |
| 过去12个月自由现金流最近4个季度 | $-9.2M | $441.3M |
8季度趋势，按日历期对齐
经营现金流BYRNENS
| Q4 25 | $9.9M | $184.6M | ||
| Q3 25 | $-2.3M | $218.0M | ||
| Q2 25 | $-5.5M | $968.0K | ||
| Q1 25 | $-3.8M | $135.2M | ||
| Q4 24 | $7.3M | $81.1M | ||
| Q3 24 | $-1.4M | $33.6M | ||
| Q2 24 | $1.9M | $10.4M | ||
| Q1 24 | $3.9M | — |
自由现金流BYRNENS
| Q4 25 | $8.1M | $171.3M | ||
| Q3 25 | $-4.5M | $197.1M | ||
| Q2 25 | $-6.4M | $-32.1M | ||
| Q1 25 | $-6.4M | $104.9M | ||
| Q4 24 | $6.3M | $56.8M | ||
| Q3 24 | $-2.1M | $3.3M | ||
| Q2 24 | $1.4M | $-25.7M | ||
| Q1 24 | $3.8M | — |
自由现金流率BYRNENS
| Q4 25 | 23.1% | 18.6% | ||
| Q3 25 | -16.0% | 20.7% | ||
| Q2 25 | -22.4% | -3.6% | ||
| Q1 25 | -24.5% | 10.8% | ||
| Q4 24 | 22.5% | 6.3% | ||
| Q3 24 | -10.0% | 0.4% | ||
| Q2 24 | 7.0% | -3.0% | ||
| Q1 24 | 22.6% | — |
资本支出强度BYRNENS
| Q4 25 | 5.1% | 1.4% | ||
| Q3 25 | 8.0% | 2.2% | ||
| Q2 25 | 3.3% | 3.7% | ||
| Q1 25 | 10.1% | 3.1% | ||
| Q4 24 | 3.4% | 2.7% | ||
| Q3 24 | 3.3% | 3.4% | ||
| Q2 24 | 2.6% | 4.2% | ||
| Q1 24 | 1.0% | — |
现金转化率BYRNENS
| Q4 25 | 2.95× | 2.04× | ||
| Q3 25 | -1.01× | 3.19× | ||
| Q2 25 | -2.25× | 0.02× | ||
| Q1 25 | -2.27× | 1.40× | ||
| Q4 24 | 0.75× | 0.71× | ||
| Q3 24 | -1.36× | 0.41× | ||
| Q2 24 | 0.93× | 0.15× | ||
| Q1 24 | 231.88× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BYRN
| E Commerce | $23.0M | 65% |
| Wholesale Dealerdistributors | $10.9M | 31% |
| Other | $1.3M | 4% |
ENS
| Energy Systems | $399.5M | 43% |
| Motive Power | $352.0M | 38% |
| Services | $92.6M | 10% |
| Transferred Over Time | $38.2M | 4% |
| Other | $36.8M | 4% |
