vs
Byrna Technologies Inc.（BYRN）与Enovix Corp（ENVX）财务数据对比。点击上方公司名可切换其他公司
Byrna Technologies Inc.的季度营收约是Enovix Corp的3.1倍（$35.2M vs $11.3M）。Byrna Technologies Inc.净利率更高（9.5% vs -310.6%，领先320.1%）。Byrna Technologies Inc.同比增速更快（26.0% vs 15.9%）。Byrna Technologies Inc.自由现金流更多（$8.1M vs $-28.0M）。过去两年Enovix Corp的营收复合增速更高（46.2% vs 45.5%）
Byrna Technologies Inc.是一家专注于非致命个人安全及自卫产品研发、生产与销售的企业，核心产品包括手持式动能发射器、专用非致命投射弹及相关配件，服务个人消费者、执法机构、私营安保公司及教育机构，核心市场覆盖北美并正拓展全球布局。
Enovix Corp是一家领先的先进电池技术企业，专注于研发和生产高能量密度3D硅负极锂离子电池，产品应用覆盖消费电子、可穿戴设备、电动汽车及可再生能源存储领域，服务全球多个区域市场。
BYRN vs ENVX — 直观对比
营收规模更大
BYRN
是对方的3.1倍
$11.3M
营收增速更快
BYRN
高出10.0%
15.9%
净利率更高
BYRN
高出320.1%
-310.6%
自由现金流更多
BYRN
多$36.1M
$-28.0M
两年增速更快
ENVX
近两年复合增速
45.5%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $35.2M | $11.3M |
| 净利润 | $3.4M | $-35.0M |
| 毛利率 | 59.8% | 22.2% |
| 营业利润率 | 11.2% | -390.5% |
| 净利率 | 9.5% | -310.6% |
| 营收同比 | 26.0% | 15.9% |
| 净利润同比 | -65.2% | 6.6% |
| 每股收益（稀释后） | $0.14 | $-0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BYRNENVX
| Q4 25 | $35.2M | $11.3M | ||
| Q3 25 | $28.2M | $8.0M | ||
| Q2 25 | $28.5M | $7.5M | ||
| Q1 25 | $26.2M | $5.1M | ||
| Q4 24 | $28.0M | $9.7M | ||
| Q3 24 | $20.9M | $4.3M | ||
| Q2 24 | $20.3M | $3.8M | ||
| Q1 24 | $16.7M | $5.3M |
净利润BYRNENVX
| Q4 25 | $3.4M | $-35.0M | ||
| Q3 25 | $2.2M | $-53.7M | ||
| Q2 25 | $2.4M | $-44.5M | ||
| Q1 25 | $1.7M | $-23.5M | ||
| Q4 24 | $9.7M | $-37.5M | ||
| Q3 24 | $1.0M | $-22.5M | ||
| Q2 24 | $2.1M | $-115.9M | ||
| Q1 24 | $17.0K | $-46.4M |
毛利率BYRNENVX
| Q4 25 | 59.8% | 22.2% | ||
| Q3 25 | 60.1% | 17.5% | ||
| Q2 25 | 61.6% | 26.0% | ||
| Q1 25 | 60.8% | 5.1% | ||
| Q4 24 | 62.8% | 10.8% | ||
| Q3 24 | 62.4% | -14.9% | ||
| Q2 24 | 62.0% | -17.4% | ||
| Q1 24 | 57.9% | -34.1% |
营业利润率BYRNENVX
| Q4 25 | 11.2% | -390.5% | ||
| Q3 25 | 10.2% | -587.9% | ||
| Q2 25 | 11.7% | -585.6% | ||
| Q1 25 | 6.5% | -834.8% | ||
| Q4 24 | 14.6% | -355.2% | ||
| Q3 24 | 4.0% | -1141.2% | ||
| Q2 24 | 9.4% | -2355.4% | ||
| Q1 24 | -1.0% | -1330.3% |
净利率BYRNENVX
| Q4 25 | 9.5% | -310.6% | ||
| Q3 25 | 7.9% | -672.3% | ||
| Q2 25 | 8.5% | -596.3% | ||
| Q1 25 | 6.3% | -461.2% | ||
| Q4 24 | 34.6% | -385.6% | ||
| Q3 24 | 4.9% | -522.0% | ||
| Q2 24 | 10.2% | -3075.2% | ||
| Q1 24 | 0.1% | -879.5% |
每股收益（稀释后）BYRNENVX
| Q4 25 | $0.14 | $-0.14 | ||
| Q3 25 | $0.09 | $-0.27 | ||
| Q2 25 | $0.10 | $-0.22 | ||
| Q1 25 | $0.07 | $-0.12 | ||
| Q4 24 | $0.42 | $0.00 | ||
| Q3 24 | $0.04 | $-0.28 | ||
| Q2 24 | $0.09 | $-0.63 | ||
| Q1 24 | $0.00 | $-0.28 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $15.5M | $512.0M |
| 总债务越低越好 | — | $519.5M |
| 股东权益账面价值 | $65.8M | $271.2M |
| 总资产 | $84.5M | $879.0M |
| 负债/权益比越低杠杆越低 | — | 1.92× |
8季度趋势，按日历期对齐
现金及短期投资BYRNENVX
| Q4 25 | $15.5M | $512.0M | ||
| Q3 25 | $9.0M | $558.8M | ||
| Q2 25 | — | $203.4M | ||
| Q1 25 | $19.3M | $248.2M | ||
| Q4 24 | $25.7M | $272.9M | ||
| Q3 24 | $20.1M | $200.9M | ||
| Q2 24 | $24.8M | $249.9M | ||
| Q1 24 | $24.2M | $262.4M |
总债务BYRNENVX
| Q4 25 | — | $519.5M | ||
| Q3 25 | — | $518.6M | ||
| Q2 25 | — | $169.7M | ||
| Q1 25 | — | $169.4M | ||
| Q4 24 | — | $170.0M | ||
| Q3 24 | — | $168.9M | ||
| Q2 24 | — | $170.1M | ||
| Q1 24 | — | $169.8M |
股东权益BYRNENVX
| Q4 25 | $65.8M | $271.2M | ||
| Q3 25 | $63.1M | $294.3M | ||
| Q2 25 | $60.1M | $203.7M | ||
| Q1 25 | $56.8M | $235.1M | ||
| Q4 24 | $54.4M | $246.7M | ||
| Q3 24 | $44.5M | $167.6M | ||
| Q2 24 | $45.3M | $170.3M | ||
| Q1 24 | $43.2M | $229.3M |
总资产BYRNENVX
| Q4 25 | $84.5M | $879.0M | ||
| Q3 25 | $78.6M | $913.7M | ||
| Q2 25 | — | $469.1M | ||
| Q1 25 | $71.0M | $499.0M | ||
| Q4 24 | $71.9M | $527.2M | ||
| Q3 24 | $59.0M | $448.0M | ||
| Q2 24 | $57.5M | $489.0M | ||
| Q1 24 | $52.7M | $508.9M |
负债/权益比BYRNENVX
| Q4 25 | — | 1.92× | ||
| Q3 25 | — | 1.76× | ||
| Q2 25 | — | 0.83× | ||
| Q1 25 | — | 0.72× | ||
| Q4 24 | — | 0.69× | ||
| Q3 24 | — | 1.01× | ||
| Q2 24 | — | 1.00× | ||
| Q1 24 | — | 0.74× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $9.9M | $-27.0M |
| 自由现金流经营现金流 - 资本支出 | $8.1M | $-28.0M |
| 自由现金流率自由现金流/营收 | 23.1% | -248.6% |
| 资本支出强度资本支出/营收 | 5.1% | 8.9% |
| 现金转化率经营现金流/净利润 | 2.95× | — |
| 过去12个月自由现金流最近4个季度 | $-9.2M | $-113.5M |
8季度趋势，按日历期对齐
经营现金流BYRNENVX
| Q4 25 | $9.9M | $-27.0M | ||
| Q3 25 | $-2.3M | $-25.5M | ||
| Q2 25 | $-5.5M | $-25.9M | ||
| Q1 25 | $-3.8M | $-16.9M | ||
| Q4 24 | $7.3M | $-16.0M | ||
| Q3 24 | $-1.4M | $-30.7M | ||
| Q2 24 | $1.9M | $-26.9M | ||
| Q1 24 | $3.9M | $-35.0M |
自由现金流BYRNENVX
| Q4 25 | $8.1M | $-28.0M | ||
| Q3 25 | $-4.5M | $-28.5M | ||
| Q2 25 | $-6.4M | $-33.8M | ||
| Q1 25 | $-6.4M | $-23.2M | ||
| Q4 24 | $6.3M | $-32.3M | ||
| Q3 24 | $-2.1M | $-50.2M | ||
| Q2 24 | $1.4M | $-52.2M | ||
| Q1 24 | $3.8M | $-50.1M |
自由现金流率BYRNENVX
| Q4 25 | 23.1% | -248.6% | ||
| Q3 25 | -16.0% | -356.7% | ||
| Q2 25 | -22.4% | -453.0% | ||
| Q1 25 | -24.5% | -454.7% | ||
| Q4 24 | 22.5% | -332.6% | ||
| Q3 24 | -10.0% | -1163.2% | ||
| Q2 24 | 7.0% | -1384.2% | ||
| Q1 24 | 22.6% | -950.9% |
资本支出强度BYRNENVX
| Q4 25 | 5.1% | 8.9% | ||
| Q3 25 | 8.0% | 37.2% | ||
| Q2 25 | 3.3% | 106.7% | ||
| Q1 25 | 10.1% | 123.0% | ||
| Q4 24 | 3.4% | 168.3% | ||
| Q3 24 | 3.3% | 452.5% | ||
| Q2 24 | 2.6% | 669.0% | ||
| Q1 24 | 1.0% | 286.2% |
现金转化率BYRNENVX
| Q4 25 | 2.95× | — | ||
| Q3 25 | -1.01× | — | ||
| Q2 25 | -2.25× | — | ||
| Q1 25 | -2.27× | — | ||
| Q4 24 | 0.75× | — | ||
| Q3 24 | -1.36× | — | ||
| Q2 24 | 0.93× | — | ||
| Q1 24 | 231.88× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BYRN
| E Commerce | $23.0M | 65% |
| Wholesale Dealerdistributors | $10.9M | 31% |
| Other | $1.3M | 4% |
ENVX
暂无分部数据
