vs
Byrna Technologies Inc.（BYRN）与Eos Energy Enterprises, Inc.（EOSE）财务数据对比。点击上方公司名可切换其他公司
Eos Energy Enterprises, Inc.的季度营收约是Byrna Technologies Inc.的1.6倍（$58.0M vs $35.2M）。Byrna Technologies Inc.净利率更高（9.5% vs -207.7%，领先217.2%）。Eos Energy Enterprises, Inc.同比增速更快（699.6% vs 26.0%）。Byrna Technologies Inc.自由现金流更多（$8.1M vs $-75.2M）。过去两年Eos Energy Enterprises, Inc.的营收复合增速更高（196.4% vs 45.5%）
Byrna Technologies Inc.是一家专注于非致命个人安全及自卫产品研发、生产与销售的企业，核心产品包括手持式动能发射器、专用非致命投射弹及相关配件，服务个人消费者、执法机构、私营安保公司及教育机构，核心市场覆盖北美并正拓展全球布局。
Eos Energy Enterprises是一家专注于锌基长时储能电池技术研发、生产与商业化部署的企业，为公用事业、工商业、微电网等客户提供安全环保的储能解决方案，服务覆盖多区域市场，助力可再生能源消纳与电网稳定运行。
BYRN vs EOSE — 直观对比
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $35.2M | $58.0M |
| 净利润 | $3.4M | $-120.5M |
| 毛利率 | 59.8% | -93.8% |
| 营业利润率 | 11.2% | -140.1% |
| 净利率 | 9.5% | -207.7% |
| 营收同比 | 26.0% | 699.6% |
| 净利润同比 | -65.2% | 55.1% |
| 每股收益（稀释后） | $0.14 | $-0.53 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $35.2M | $58.0M | ||
| Q3 25 | $28.2M | $30.5M | ||
| Q2 25 | $28.5M | $15.2M | ||
| Q1 25 | $26.2M | $10.5M | ||
| Q4 24 | $28.0M | $7.3M | ||
| Q3 24 | $20.9M | $854.0K | ||
| Q2 24 | $20.3M | $898.0K | ||
| Q1 24 | $16.7M | $6.6M |
| Q4 25 | $3.4M | $-120.5M | ||
| Q3 25 | $2.2M | $-641.4M | ||
| Q2 25 | $2.4M | $-222.9M | ||
| Q1 25 | $1.7M | $15.1M | ||
| Q4 24 | $9.7M | $-268.1M | ||
| Q3 24 | $1.0M | $-342.9M | ||
| Q2 24 | $2.1M | $-28.2M | ||
| Q1 24 | $17.0K | $-46.7M |
| Q4 25 | 59.8% | -93.8% | ||
| Q3 25 | 60.1% | -111.2% | ||
| Q2 25 | 61.6% | -203.2% | ||
| Q1 25 | 60.8% | -234.7% | ||
| Q4 24 | 62.8% | -324.0% | ||
| Q3 24 | 62.4% | -2916.9% | ||
| Q2 24 | 62.0% | -1472.5% | ||
| Q1 24 | 57.9% | -327.6% |
| Q4 25 | 11.2% | -140.1% | ||
| Q3 25 | 10.2% | -200.6% | ||
| Q2 25 | 11.7% | -419.1% | ||
| Q1 25 | 6.5% | -506.2% | ||
| Q4 24 | 14.6% | -712.8% | ||
| Q3 24 | 4.0% | -6244.3% | ||
| Q2 24 | 9.4% | -3233.5% | ||
| Q1 24 | -1.0% | -623.2% |
| Q4 25 | 9.5% | -207.7% | ||
| Q3 25 | 7.9% | -2102.1% | ||
| Q2 25 | 8.5% | -1463.2% | ||
| Q1 25 | 6.3% | 144.7% | ||
| Q4 24 | 34.6% | -3696.7% | ||
| Q3 24 | 4.9% | -40148.2% | ||
| Q2 24 | 10.2% | -3137.2% | ||
| Q1 24 | 0.1% | -707.6% |
| Q4 25 | $0.14 | $-0.53 | ||
| Q3 25 | $0.09 | $-4.91 | ||
| Q2 25 | $0.10 | $-1.05 | ||
| Q1 25 | $0.07 | $-0.20 | ||
| Q4 24 | $0.42 | $-2.30 | ||
| Q3 24 | $0.04 | $-1.77 | ||
| Q2 24 | $0.09 | $-0.25 | ||
| Q1 24 | $0.00 | $-0.23 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $15.5M | $568.0M |
| 总债务越低越好 | — | $813.3M |
| 股东权益账面价值 | $65.8M | $-2.2B |
| 总资产 | $84.5M | $885.2M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
| Q4 25 | $15.5M | $568.0M | ||
| Q3 25 | $9.0M | $58.7M | ||
| Q2 25 | — | $120.2M | ||
| Q1 25 | $19.3M | $82.6M | ||
| Q4 24 | $25.7M | $74.3M | ||
| Q3 24 | $20.1M | $23.0M | ||
| Q2 24 | $24.8M | $52.5M | ||
| Q1 24 | $24.2M | $31.8M |
| Q4 25 | — | $813.3M | ||
| Q3 25 | — | $448.5M | ||
| Q2 25 | — | $445.3M | ||
| Q1 25 | — | $325.5M | ||
| Q4 24 | — | $316.9M | ||
| Q3 24 | — | $187.4M | ||
| Q2 24 | — | $153.3M | ||
| Q1 24 | — | $205.6M |
| Q4 25 | $65.8M | $-2.2B | ||
| Q3 25 | $63.1M | $-2.3B | ||
| Q2 25 | $60.1M | $-1.1B | ||
| Q1 25 | $56.8M | $-942.2M | ||
| Q4 24 | $54.4M | $-1.1B | ||
| Q3 24 | $44.5M | $-573.8M | ||
| Q2 24 | $45.3M | $-190.8M | ||
| Q1 24 | $43.2M | $-147.7M |
| Q4 25 | $84.5M | $885.2M | ||
| Q3 25 | $78.6M | $328.2M | ||
| Q2 25 | — | $361.0M | ||
| Q1 25 | $71.0M | $263.3M | ||
| Q4 24 | $71.9M | $260.3M | ||
| Q3 24 | $59.0M | $216.8M | ||
| Q2 24 | $57.5M | $248.8M | ||
| Q1 24 | $52.7M | $155.7M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $9.9M | $-50.3M |
| 自由现金流经营现金流 - 资本支出 | $8.1M | $-75.2M |
| 自由现金流率自由现金流/营收 | 23.1% | -129.7% |
| 资本支出强度资本支出/营收 | 5.1% | 43.1% |
| 现金转化率经营现金流/净利润 | 2.95× | — |
| 过去12个月自由现金流最近4个季度 | $-9.2M | $-265.0M |
8季度趋势，按日历期对齐
| Q4 25 | $9.9M | $-50.3M | ||
| Q3 25 | $-2.3M | $-65.9M | ||
| Q2 25 | $-5.5M | $-66.1M | ||
| Q1 25 | $-3.8M | $-28.9M | ||
| Q4 24 | $7.3M | $-42.7M | ||
| Q3 24 | $-1.4M | $-44.4M | ||
| Q2 24 | $1.9M | $-26.3M | ||
| Q1 24 | $3.9M | $-40.5M |
| Q4 25 | $8.1M | $-75.2M | ||
| Q3 25 | $-4.5M | $-82.7M | ||
| Q2 25 | $-6.4M | $-73.2M | ||
| Q1 25 | $-6.4M | $-33.8M | ||
| Q4 24 | $6.3M | $-55.8M | ||
| Q3 24 | $-2.1M | $-54.2M | ||
| Q2 24 | $1.4M | $-32.6M | ||
| Q1 24 | $3.8M | $-44.5M |
| Q4 25 | 23.1% | -129.7% | ||
| Q3 25 | -16.0% | -271.1% | ||
| Q2 25 | -22.4% | -480.2% | ||
| Q1 25 | -24.5% | -323.6% | ||
| Q4 24 | 22.5% | -769.1% | ||
| Q3 24 | -10.0% | -6347.5% | ||
| Q2 24 | 7.0% | -3628.3% | ||
| Q1 24 | 22.6% | -674.4% |
| Q4 25 | 5.1% | 43.1% | ||
| Q3 25 | 8.0% | 55.2% | ||
| Q2 25 | 3.3% | 46.2% | ||
| Q1 25 | 10.1% | 47.0% | ||
| Q4 24 | 3.4% | 180.6% | ||
| Q3 24 | 3.3% | 1143.2% | ||
| Q2 24 | 2.6% | 695.9% | ||
| Q1 24 | 1.0% | 61.2% |
| Q4 25 | 2.95× | — | ||
| Q3 25 | -1.01× | — | ||
| Q2 25 | -2.25× | — | ||
| Q1 25 | -2.27× | -1.91× | ||
| Q4 24 | 0.75× | — | ||
| Q3 24 | -1.36× | — | ||
| Q2 24 | 0.93× | — | ||
| Q1 24 | 231.88× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BYRN
| E Commerce | $23.0M | 65% |
| Wholesale Dealerdistributors | $10.9M | 31% |
| Other | $1.3M | 4% |
EOSE
暂无分部数据
