vs
Byrna Technologies Inc.（BYRN）与NOVANTA INC（NOVT）财务数据对比。点击上方公司名可切换其他公司
NOVANTA INC的季度营收约是Byrna Technologies Inc.的7.3倍（$258.3M vs $35.2M）。Byrna Technologies Inc.净利率更高（9.5% vs 6.8%，领先2.8%）。Byrna Technologies Inc.同比增速更快（26.0% vs 8.5%）。Byrna Technologies Inc.自由现金流更多（$8.1M vs $5.1M）。过去两年Byrna Technologies Inc.的营收复合增速更高（45.5% vs 5.8%）
Byrna Technologies Inc.是一家专注于非致命个人安全及自卫产品研发、生产与销售的企业，核心产品包括手持式动能发射器、专用非致命投射弹及相关配件，服务个人消费者、执法机构、私营安保公司及教育机构，核心市场覆盖北美并正拓展全球布局。
Novanta Inc是一家全球技术供应商，主营高精度光子学、运动控制与机器视觉解决方案，核心服务领域覆盖医疗设备制造、先进工业自动化、机器人及生命科学行业，助力全球客户提升产品性能、推动技术创新。
BYRN vs NOVT — 直观对比
营收规模更大
NOVT
是对方的7.3倍
$35.2M
营收增速更快
BYRN
高出17.5%
8.5%
净利率更高
BYRN
高出2.8%
6.8%
自由现金流更多
BYRN
多$3.0M
$5.1M
两年增速更快
BYRN
近两年复合增速
5.8%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $35.2M | $258.3M |
| 净利润 | $3.4M | $17.5M |
| 毛利率 | 59.8% | 43.8% |
| 营业利润率 | 11.2% | 9.6% |
| 净利率 | 9.5% | 6.8% |
| 营收同比 | 26.0% | 8.5% |
| 净利润同比 | -65.2% | 6.1% |
| 每股收益（稀释后） | $0.14 | $0.46 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BYRNNOVT
| Q4 25 | $35.2M | $258.3M | ||
| Q3 25 | $28.2M | $247.8M | ||
| Q2 25 | $28.5M | $241.0M | ||
| Q1 25 | $26.2M | $233.4M | ||
| Q4 24 | $28.0M | $238.1M | ||
| Q3 24 | $20.9M | $244.4M | ||
| Q2 24 | $20.3M | $235.9M | ||
| Q1 24 | $16.7M | $230.9M |
净利润BYRNNOVT
| Q4 25 | $3.4M | $17.5M | ||
| Q3 25 | $2.2M | $10.7M | ||
| Q2 25 | $2.4M | $4.5M | ||
| Q1 25 | $1.7M | $21.2M | ||
| Q4 24 | $9.7M | $16.5M | ||
| Q3 24 | $1.0M | $19.2M | ||
| Q2 24 | $2.1M | $13.8M | ||
| Q1 24 | $17.0K | $14.7M |
毛利率BYRNNOVT
| Q4 25 | 59.8% | 43.8% | ||
| Q3 25 | 60.1% | 44.8% | ||
| Q2 25 | 61.6% | 44.3% | ||
| Q1 25 | 60.8% | 44.7% | ||
| Q4 24 | 62.8% | 45.5% | ||
| Q3 24 | 62.4% | 44.7% | ||
| Q2 24 | 62.0% | 44.0% | ||
| Q1 24 | 57.9% | 43.5% |
营业利润率BYRNNOVT
| Q4 25 | 11.2% | 9.6% | ||
| Q3 25 | 10.2% | 8.8% | ||
| Q2 25 | 11.7% | 6.2% | ||
| Q1 25 | 6.5% | 13.9% | ||
| Q4 24 | 14.6% | 11.2% | ||
| Q3 24 | 4.0% | 13.3% | ||
| Q2 24 | 9.4% | 10.9% | ||
| Q1 24 | -1.0% | 11.1% |
净利率BYRNNOVT
| Q4 25 | 9.5% | 6.8% | ||
| Q3 25 | 7.9% | 4.3% | ||
| Q2 25 | 8.5% | 1.9% | ||
| Q1 25 | 6.3% | 9.1% | ||
| Q4 24 | 34.6% | 6.9% | ||
| Q3 24 | 4.9% | 7.9% | ||
| Q2 24 | 10.2% | 5.8% | ||
| Q1 24 | 0.1% | 6.4% |
每股收益（稀释后）BYRNNOVT
| Q4 25 | $0.14 | $0.46 | ||
| Q3 25 | $0.09 | $0.30 | ||
| Q2 25 | $0.10 | $0.12 | ||
| Q1 25 | $0.07 | $0.59 | ||
| Q4 24 | $0.42 | $0.45 | ||
| Q3 24 | $0.04 | $0.53 | ||
| Q2 24 | $0.09 | $0.38 | ||
| Q1 24 | $0.00 | $0.41 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $15.5M | $380.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $65.8M | $1.3B |
| 总资产 | $84.5M | $1.8B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BYRNNOVT
| Q4 25 | $15.5M | $380.9M | ||
| Q3 25 | $9.0M | $89.2M | ||
| Q2 25 | — | $109.9M | ||
| Q1 25 | $19.3M | $106.0M | ||
| Q4 24 | $25.7M | $114.0M | ||
| Q3 24 | $20.1M | $92.7M | ||
| Q2 24 | $24.8M | $98.5M | ||
| Q1 24 | $24.2M | $93.5M |
股东权益BYRNNOVT
| Q4 25 | $65.8M | $1.3B | ||
| Q3 25 | $63.1M | $801.5M | ||
| Q2 25 | $60.1M | $801.4M | ||
| Q1 25 | $56.8M | $769.8M | ||
| Q4 24 | $54.4M | $745.7M | ||
| Q3 24 | $44.5M | $742.2M | ||
| Q2 24 | $45.3M | $702.0M | ||
| Q1 24 | $43.2M | $681.7M |
总资产BYRNNOVT
| Q4 25 | $84.5M | $1.8B | ||
| Q3 25 | $78.6M | $1.5B | ||
| Q2 25 | — | $1.5B | ||
| Q1 25 | $71.0M | $1.4B | ||
| Q4 24 | $71.9M | $1.4B | ||
| Q3 24 | $59.0M | $1.4B | ||
| Q2 24 | $57.5M | $1.4B | ||
| Q1 24 | $52.7M | $1.4B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $9.9M | $8.8M |
| 自由现金流经营现金流 - 资本支出 | $8.1M | $5.1M |
| 自由现金流率自由现金流/营收 | 23.1% | 2.0% |
| 资本支出强度资本支出/营收 | 5.1% | 1.4% |
| 现金转化率经营现金流/净利润 | 2.95× | 0.50× |
| 过去12个月自由现金流最近4个季度 | $-9.2M | $48.4M |
8季度趋势，按日历期对齐
经营现金流BYRNNOVT
| Q4 25 | $9.9M | $8.8M | ||
| Q3 25 | $-2.3M | $8.5M | ||
| Q2 25 | $-5.5M | $15.1M | ||
| Q1 25 | $-3.8M | $31.7M | ||
| Q4 24 | $7.3M | $61.6M | ||
| Q3 24 | $-1.4M | $23.0M | ||
| Q2 24 | $1.9M | $41.1M | ||
| Q1 24 | $3.9M | $32.8M |
自由现金流BYRNNOVT
| Q4 25 | $8.1M | $5.1M | ||
| Q3 25 | $-4.5M | $4.2M | ||
| Q2 25 | $-6.4M | $11.7M | ||
| Q1 25 | $-6.4M | $27.4M | ||
| Q4 24 | $6.3M | $59.3M | ||
| Q3 24 | $-2.1M | $19.5M | ||
| Q2 24 | $1.4M | $36.2M | ||
| Q1 24 | $3.8M | $26.4M |
自由现金流率BYRNNOVT
| Q4 25 | 23.1% | 2.0% | ||
| Q3 25 | -16.0% | 1.7% | ||
| Q2 25 | -22.4% | 4.8% | ||
| Q1 25 | -24.5% | 11.7% | ||
| Q4 24 | 22.5% | 24.9% | ||
| Q3 24 | -10.0% | 8.0% | ||
| Q2 24 | 7.0% | 15.3% | ||
| Q1 24 | 22.6% | 11.4% |
资本支出强度BYRNNOVT
| Q4 25 | 5.1% | 1.4% | ||
| Q3 25 | 8.0% | 1.7% | ||
| Q2 25 | 3.3% | 1.4% | ||
| Q1 25 | 10.1% | 1.8% | ||
| Q4 24 | 3.4% | 0.9% | ||
| Q3 24 | 3.3% | 1.5% | ||
| Q2 24 | 2.6% | 2.1% | ||
| Q1 24 | 1.0% | 2.8% |
现金转化率BYRNNOVT
| Q4 25 | 2.95× | 0.50× | ||
| Q3 25 | -1.01× | 0.80× | ||
| Q2 25 | -2.25× | 3.35× | ||
| Q1 25 | -2.27× | 1.49× | ||
| Q4 24 | 0.75× | 3.74× | ||
| Q3 24 | -1.36× | 1.20× | ||
| Q2 24 | 0.93× | 2.99× | ||
| Q1 24 | 231.88× | 2.24× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BYRN
| E Commerce | $23.0M | 65% |
| Wholesale Dealerdistributors | $10.9M | 31% |
| Other | $1.3M | 4% |
NOVT
暂无分部数据
