vs
Blaize Holdings, Inc.（BZAI）与CHOICEONE FINANCIAL SERVICES INC（COFS）财务数据对比。点击上方公司名可切换其他公司
CHOICEONE FINANCIAL SERVICES INC的季度营收约是Blaize Holdings, Inc.的1.8倍（$42.9M vs $23.8M），Blaize Holdings, Inc.同比增速更快（2377500.0% vs 76.4%），CHOICEONE FINANCIAL SERVICES INC自由现金流更多（$25.2M vs $-16.5M）
Blaize Holdings Inc.是一家专注于边缘人工智能计算解决方案的科技企业，主打低能耗AI处理器、低延迟推理软件栈及端到端边缘AI开发工具，核心服务自动驾驶、工业自动化、智慧城市、边缘医疗监测等应用场景。
ChoiceOne Financial Services Inc是一家美国区域金融控股公司，通过旗下银行子公司开展业务，主要为密歇根州的个人消费者、小微企业及企业客户提供储蓄账户、贷款、财富管理、保险等多元化个人及商业银行服务。
BZAI vs COFS — 直观对比
营收规模更大
COFS
是对方的1.8倍
$23.8M
营收增速更快
BZAI
高出2377423.6%
76.4%
自由现金流更多
COFS
多$41.7M
$-16.5M
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $23.8M | $42.9M |
| 净利润 | $-3.3M | — |
| 毛利率 | 10.8% | — |
| 营业利润率 | -89.8% | 39.1% |
| 净利率 | -13.9% | — |
| 营收同比 | 2377500.0% | 76.4% |
| 净利润同比 | 50.7% | — |
| 每股收益（稀释后） | $0.16 | $1.43 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BZAICOFS
| Q4 25 | $23.8M | $42.9M | ||
| Q3 25 | $11.9M | $61.8M | ||
| Q2 25 | — | $60.4M | ||
| Q1 25 | — | $44.9M | ||
| Q4 24 | — | $24.3M | ||
| Q3 24 | — | $36.6M | ||
| Q2 24 | — | $34.0M | ||
| Q1 24 | — | $32.5M |
净利润BZAICOFS
| Q4 25 | $-3.3M | — | ||
| Q3 25 | $-26.3M | $14.7M | ||
| Q2 25 | — | $13.5M | ||
| Q1 25 | — | $-13.9M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $7.3M | ||
| Q2 24 | — | $6.6M | ||
| Q1 24 | — | $5.6M |
毛利率BZAICOFS
| Q4 25 | 10.8% | — | ||
| Q3 25 | 15.0% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
营业利润率BZAICOFS
| Q4 25 | -89.8% | 39.1% | ||
| Q3 25 | -190.3% | 29.6% | ||
| Q2 25 | — | 27.6% | ||
| Q1 25 | — | -39.2% | ||
| Q4 24 | — | 36.1% | ||
| Q3 24 | — | 25.4% | ||
| Q2 24 | — | 24.0% | ||
| Q1 24 | — | 21.1% |
净利率BZAICOFS
| Q4 25 | -13.9% | — | ||
| Q3 25 | -221.3% | 23.7% | ||
| Q2 25 | — | 22.4% | ||
| Q1 25 | — | -31.0% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 20.1% | ||
| Q2 24 | — | 19.4% | ||
| Q1 24 | — | 17.3% |
每股收益（稀释后）BZAICOFS
| Q4 25 | $0.16 | $1.43 | ||
| Q3 25 | $-0.25 | $0.97 | ||
| Q2 25 | — | $0.90 | ||
| Q1 25 | — | $-1.29 | ||
| Q4 24 | — | $0.79 | ||
| Q3 24 | — | $0.85 | ||
| Q2 24 | — | $0.87 | ||
| Q1 24 | — | $0.74 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $45.8M | $88.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $39.0M | $465.4M |
| 总资产 | $102.2M | $4.4B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BZAICOFS
| Q4 25 | $45.8M | $88.0M | ||
| Q3 25 | $24.0M | $99.0M | ||
| Q2 25 | — | $156.3M | ||
| Q1 25 | — | $139.4M | ||
| Q4 24 | — | $96.8M | ||
| Q3 24 | — | $145.9M | ||
| Q2 24 | — | $101.0M | ||
| Q1 24 | — | $150.1M |
股东权益BZAICOFS
| Q4 25 | $39.0M | $465.4M | ||
| Q3 25 | $1.3M | $449.6M | ||
| Q2 25 | — | $431.8M | ||
| Q1 25 | — | $427.1M | ||
| Q4 24 | — | $260.4M | ||
| Q3 24 | — | $247.7M | ||
| Q2 24 | — | $214.5M | ||
| Q1 24 | — | $206.8M |
总资产BZAICOFS
| Q4 25 | $102.2M | $4.4B | ||
| Q3 25 | $60.9M | $4.3B | ||
| Q2 25 | — | $4.3B | ||
| Q1 25 | — | $4.3B | ||
| Q4 24 | — | $2.7B | ||
| Q3 24 | — | $2.7B | ||
| Q2 24 | — | $2.7B | ||
| Q1 24 | — | $2.7B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-16.5M | $31.8M |
| 自由现金流经营现金流 - 资本支出 | $-16.5M | $25.2M |
| 自由现金流率自由现金流/营收 | -69.6% | 58.7% |
| 资本支出强度资本支出/营收 | 0.3% | 15.4% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $38.5M |
8季度趋势，按日历期对齐
经营现金流BZAICOFS
| Q4 25 | $-16.5M | $31.8M | ||
| Q3 25 | $-24.9M | $15.3M | ||
| Q2 25 | — | $9.0M | ||
| Q1 25 | — | $-6.5M | ||
| Q4 24 | — | $47.1M | ||
| Q3 24 | — | $-7.4M | ||
| Q2 24 | — | $15.7M | ||
| Q1 24 | — | $15.3M |
自由现金流BZAICOFS
| Q4 25 | $-16.5M | $25.2M | ||
| Q3 25 | $-24.9M | $13.7M | ||
| Q2 25 | — | $6.9M | ||
| Q1 25 | — | $-7.3M | ||
| Q4 24 | — | $45.4M | ||
| Q3 24 | — | $-7.6M | ||
| Q2 24 | — | $15.3M | ||
| Q1 24 | — | $15.0M |
自由现金流率BZAICOFS
| Q4 25 | -69.6% | 58.7% | ||
| Q3 25 | -210.2% | 22.1% | ||
| Q2 25 | — | 11.4% | ||
| Q1 25 | — | -16.3% | ||
| Q4 24 | — | 186.4% | ||
| Q3 24 | — | -20.8% | ||
| Q2 24 | — | 44.8% | ||
| Q1 24 | — | 46.2% |
资本支出强度BZAICOFS
| Q4 25 | 0.3% | 15.4% | ||
| Q3 25 | 0.2% | 2.6% | ||
| Q2 25 | — | 3.4% | ||
| Q1 25 | — | 1.9% | ||
| Q4 24 | — | 7.0% | ||
| Q3 24 | — | 0.7% | ||
| Q2 24 | — | 1.4% | ||
| Q1 24 | — | 1.0% |
现金转化率BZAICOFS
| Q4 25 | — | — | ||
| Q3 25 | — | 1.04× | ||
| Q2 25 | — | 0.66× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -1.00× | ||
| Q2 24 | — | 2.39× | ||
| Q1 24 | — | 2.72× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
