vs
Blaize Holdings, Inc.（BZAI）与First Bancorp, Inc（FNLC）财务数据对比。点击上方公司名可切换其他公司
First Bancorp, Inc的季度营收约是Blaize Holdings, Inc.的1.1倍（$25.8M vs $23.8M），First Bancorp, Inc净利率更高（39.4% vs -13.9%，领先53.2%），Blaize Holdings, Inc.同比增速更快（2377500.0% vs 17.5%），First Bancorp, Inc自由现金流更多（$34.6M vs $-16.5M）
Blaize Holdings Inc.是一家专注于边缘人工智能计算解决方案的科技企业，主打低能耗AI处理器、低延迟推理软件栈及端到端边缘AI开发工具，核心服务自动驾驶、工业自动化、智慧城市、边缘医疗监测等应用场景。
第一银行公司（First Bancorp, Inc）是一家银行控股公司，其核心业务通过总部位于康涅狄格州斯坦福的爱国者国家银行（Patriot Bank NA）开展，相关 banking 业务也以PNBK代码在纳斯达克挂牌交易。
BZAI vs FNLC — 直观对比
营收规模更大
FNLC
是对方的1.1倍
$23.8M
营收增速更快
BZAI
高出2377482.5%
17.5%
净利率更高
FNLC
高出53.2%
-13.9%
自由现金流更多
FNLC
多$51.1M
$-16.5M
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $23.8M | $25.8M |
| 净利润 | $-3.3M | $10.2M |
| 毛利率 | 10.8% | — |
| 营业利润率 | -89.8% | 48.1% |
| 净利率 | -13.9% | 39.4% |
| 营收同比 | 2377500.0% | 17.5% |
| 净利润同比 | 50.7% | 39.7% |
| 每股收益（稀释后） | $0.16 | $0.91 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BZAIFNLC
| Q4 25 | $23.8M | $25.8M | ||
| Q3 25 | $11.9M | $24.5M | ||
| Q2 25 | — | $22.5M | ||
| Q1 25 | — | $21.8M | ||
| Q4 24 | — | $22.0M | ||
| Q3 24 | — | $20.5M | ||
| Q2 24 | — | $19.2M | ||
| Q1 24 | — | $18.5M |
净利润BZAIFNLC
| Q4 25 | $-3.3M | $10.2M | ||
| Q3 25 | $-26.3M | $9.1M | ||
| Q2 25 | — | $8.1M | ||
| Q1 25 | — | $7.1M | ||
| Q4 24 | — | $7.3M | ||
| Q3 24 | — | $7.6M | ||
| Q2 24 | — | $6.2M | ||
| Q1 24 | — | $6.0M |
毛利率BZAIFNLC
| Q4 25 | 10.8% | — | ||
| Q3 25 | 15.0% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
营业利润率BZAIFNLC
| Q4 25 | -89.8% | 48.1% | ||
| Q3 25 | -190.3% | 45.2% | ||
| Q2 25 | — | 43.7% | ||
| Q1 25 | — | 39.3% | ||
| Q4 24 | — | 39.5% | ||
| Q3 24 | — | 44.6% | ||
| Q2 24 | — | 38.8% | ||
| Q1 24 | — | 39.3% |
净利率BZAIFNLC
| Q4 25 | -13.9% | 39.4% | ||
| Q3 25 | -221.3% | 37.0% | ||
| Q2 25 | — | 35.8% | ||
| Q1 25 | — | 32.5% | ||
| Q4 24 | — | 33.1% | ||
| Q3 24 | — | 36.9% | ||
| Q2 24 | — | 32.1% | ||
| Q1 24 | — | 32.5% |
每股收益（稀释后）BZAIFNLC
| Q4 25 | $0.16 | $0.91 | ||
| Q3 25 | $-0.25 | $0.81 | ||
| Q2 25 | — | $0.72 | ||
| Q1 25 | — | $0.63 | ||
| Q4 24 | — | $0.66 | ||
| Q3 24 | — | $0.68 | ||
| Q2 24 | — | $0.55 | ||
| Q1 24 | — | $0.54 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $45.8M | — |
| 总债务越低越好 | — | $95.5M |
| 股东权益账面价值 | $39.0M | $283.1M |
| 总资产 | $102.2M | $3.2B |
| 负债/权益比越低杠杆越低 | — | 0.34× |
8季度趋势，按日历期对齐
现金及短期投资BZAIFNLC
| Q4 25 | $45.8M | — | ||
| Q3 25 | $24.0M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
总债务BZAIFNLC
| Q4 25 | — | $95.5M | ||
| Q3 25 | — | $95.5M | ||
| Q2 25 | — | $95.0M | ||
| Q1 25 | — | $70.0M | ||
| Q4 24 | — | $95.0M | ||
| Q3 24 | — | $95.0M | ||
| Q2 24 | — | $70.0M | ||
| Q1 24 | — | $70.0M |
股东权益BZAIFNLC
| Q4 25 | $39.0M | $283.1M | ||
| Q3 25 | $1.3M | $274.6M | ||
| Q2 25 | — | $265.5M | ||
| Q1 25 | — | $259.7M | ||
| Q4 24 | — | $252.5M | ||
| Q3 24 | — | $256.8M | ||
| Q2 24 | — | $244.7M | ||
| Q1 24 | — | $242.6M |
总资产BZAIFNLC
| Q4 25 | $102.2M | $3.2B | ||
| Q3 25 | $60.9M | $3.2B | ||
| Q2 25 | — | $3.2B | ||
| Q1 25 | — | $3.2B | ||
| Q4 24 | — | $3.2B | ||
| Q3 24 | — | $3.1B | ||
| Q2 24 | — | $3.1B | ||
| Q1 24 | — | $3.0B |
负债/权益比BZAIFNLC
| Q4 25 | — | 0.34× | ||
| Q3 25 | — | 0.35× | ||
| Q2 25 | — | 0.36× | ||
| Q1 25 | — | 0.27× | ||
| Q4 24 | — | 0.38× | ||
| Q3 24 | — | 0.37× | ||
| Q2 24 | — | 0.29× | ||
| Q1 24 | — | 0.29× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-16.5M | $37.8M |
| 自由现金流经营现金流 - 资本支出 | $-16.5M | $34.6M |
| 自由现金流率自由现金流/营收 | -69.6% | 133.9% |
| 资本支出强度资本支出/营收 | 0.3% | 12.5% |
| 现金转化率经营现金流/净利润 | — | 3.72× |
| 过去12个月自由现金流最近4个季度 | — | $55.3M |
8季度趋势，按日历期对齐
经营现金流BZAIFNLC
| Q4 25 | $-16.5M | $37.8M | ||
| Q3 25 | $-24.9M | $12.9M | ||
| Q2 25 | — | $7.4M | ||
| Q1 25 | — | $2.2M | ||
| Q4 24 | — | $26.0M | ||
| Q3 24 | — | $9.8M | ||
| Q2 24 | — | $6.4M | ||
| Q1 24 | — | $-1.5M |
自由现金流BZAIFNLC
| Q4 25 | $-16.5M | $34.6M | ||
| Q3 25 | $-24.9M | $12.6M | ||
| Q2 25 | — | $7.2M | ||
| Q1 25 | — | $828.0K | ||
| Q4 24 | — | $24.6M | ||
| Q3 24 | — | $9.6M | ||
| Q2 24 | — | $6.3M | ||
| Q1 24 | — | $-1.8M |
自由现金流率BZAIFNLC
| Q4 25 | -69.6% | 133.9% | ||
| Q3 25 | -210.2% | 51.4% | ||
| Q2 25 | — | 32.1% | ||
| Q1 25 | — | 3.8% | ||
| Q4 24 | — | 111.7% | ||
| Q3 24 | — | 47.0% | ||
| Q2 24 | — | 32.9% | ||
| Q1 24 | — | -9.8% |
资本支出强度BZAIFNLC
| Q4 25 | 0.3% | 12.5% | ||
| Q3 25 | 0.2% | 1.2% | ||
| Q2 25 | — | 0.6% | ||
| Q1 25 | — | 6.2% | ||
| Q4 24 | — | 6.7% | ||
| Q3 24 | — | 0.5% | ||
| Q2 24 | — | 0.3% | ||
| Q1 24 | — | 1.8% |
现金转化率BZAIFNLC
| Q4 25 | — | 3.72× | ||
| Q3 25 | — | 1.42× | ||
| Q2 25 | — | 0.91× | ||
| Q1 25 | — | 0.31× | ||
| Q4 24 | — | 3.58× | ||
| Q3 24 | — | 1.29× | ||
| Q2 24 | — | 1.03× | ||
| Q1 24 | — | -0.25× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
