vs
Blaize Holdings, Inc.（BZAI）与Massimo Group（MAMO）财务数据对比。点击上方公司名可切换其他公司
Blaize Holdings, Inc.的季度营收约是Massimo Group的1.1倍（$23.8M vs $21.0M），Massimo Group净利率更高（9.5% vs -13.9%，领先23.3%），Blaize Holdings, Inc.同比增速更快（2377500.0% vs 15.7%）
Blaize Holdings Inc.是一家专注于边缘人工智能计算解决方案的科技企业，主打低能耗AI处理器、低延迟推理软件栈及端到端边缘AI开发工具，核心服务自动驾驶、工业自动化、智慧城市、边缘医疗监测等应用场景。
Massimo Dutti是一家西班牙高端服装零售商，主打开司米与羊毛制品，创立于1985年，现隶属于西班牙跨国集团Inditex。Inditex集团同时拥有Zara、Pull&Bear等知名服装品牌。
BZAI vs MAMO — 直观对比
营收规模更大
BZAI
是对方的1.1倍
$21.0M
营收增速更快
BZAI
高出2377484.3%
15.7%
净利率更高
MAMO
高出23.3%
-13.9%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $23.8M | $21.0M |
| 净利润 | $-3.3M | $2.0M |
| 毛利率 | 10.8% | 41.5% |
| 营业利润率 | -89.8% | 13.1% |
| 净利率 | -13.9% | 9.5% |
| 营收同比 | 2377500.0% | 15.7% |
| 净利润同比 | 50.7% | 215.0% |
| 每股收益（稀释后） | $0.16 | $0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BZAIMAMO
| Q4 25 | $23.8M | $21.0M | ||
| Q3 25 | $11.9M | $17.0M | ||
| Q2 25 | — | $18.9M | ||
| Q1 25 | — | $14.9M | ||
| Q4 24 | — | $18.2M | ||
| Q3 24 | — | $25.6M | ||
| Q2 24 | — | $35.4M | ||
| Q1 24 | — | $30.2M |
净利润BZAIMAMO
| Q4 25 | $-3.3M | $2.0M | ||
| Q3 25 | $-26.3M | $1.5M | ||
| Q2 25 | — | $77.7K | ||
| Q1 25 | — | $-2.1M | ||
| Q4 24 | — | $-1.7M | ||
| Q3 24 | — | $-2.5M | ||
| Q2 24 | — | $2.8M | ||
| Q1 24 | — | $3.2M |
毛利率BZAIMAMO
| Q4 25 | 10.8% | 41.5% | ||
| Q3 25 | 15.0% | 42.0% | ||
| Q2 25 | — | 36.3% | ||
| Q1 25 | — | 28.4% | ||
| Q4 24 | — | 19.6% | ||
| Q3 24 | — | 27.2% | ||
| Q2 24 | — | 32.5% | ||
| Q1 24 | — | 34.7% |
营业利润率BZAIMAMO
| Q4 25 | -89.8% | 13.1% | ||
| Q3 25 | -190.3% | 10.5% | ||
| Q2 25 | — | 0.8% | ||
| Q1 25 | — | -18.2% | ||
| Q4 24 | — | -15.4% | ||
| Q3 24 | — | 1.2% | ||
| Q2 24 | — | 10.1% | ||
| Q1 24 | — | 13.2% |
净利率BZAIMAMO
| Q4 25 | -13.9% | 9.5% | ||
| Q3 25 | -221.3% | 9.0% | ||
| Q2 25 | — | 0.4% | ||
| Q1 25 | — | -14.0% | ||
| Q4 24 | — | -9.5% | ||
| Q3 24 | — | -9.8% | ||
| Q2 24 | — | 8.0% | ||
| Q1 24 | — | 10.6% |
每股收益（稀释后）BZAIMAMO
| Q4 25 | $0.16 | $0.05 | ||
| Q3 25 | $-0.25 | $0.04 | ||
| Q2 25 | — | $0.00 | ||
| Q1 25 | — | $-0.05 | ||
| Q4 24 | — | $-0.05 | ||
| Q3 24 | — | $-0.06 | ||
| Q2 24 | — | $0.07 | ||
| Q1 24 | — | $0.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $45.8M | $5.8M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $39.0M | $23.7M |
| 总资产 | $102.2M | $51.4M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BZAIMAMO
| Q4 25 | $45.8M | $5.8M | ||
| Q3 25 | $24.0M | $2.6M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $3.0M | ||
| Q4 24 | — | $10.2M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益BZAIMAMO
| Q4 25 | $39.0M | $23.7M | ||
| Q3 25 | $1.3M | $21.7M | ||
| Q2 25 | — | $20.2M | ||
| Q1 25 | — | $19.9M | ||
| Q4 24 | — | $21.7M | ||
| Q3 24 | — | $22.5M | ||
| Q2 24 | — | $24.7M | ||
| Q1 24 | — | $18.1M |
总资产BZAIMAMO
| Q4 25 | $102.2M | $51.4M | ||
| Q3 25 | $60.9M | $44.4M | ||
| Q2 25 | — | $45.9M | ||
| Q1 25 | — | $46.4M | ||
| Q4 24 | — | $54.9M | ||
| Q3 24 | — | $57.1M | ||
| Q2 24 | — | $49.9M | ||
| Q1 24 | — | $47.3M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-16.5M | $4.0M |
| 自由现金流经营现金流 - 资本支出 | $-16.5M | — |
| 自由现金流率自由现金流/营收 | -69.6% | — |
| 资本支出强度资本支出/营收 | 0.3% | — |
| 现金转化率经营现金流/净利润 | — | 2.01× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流BZAIMAMO
| Q4 25 | $-16.5M | $4.0M | ||
| Q3 25 | $-24.9M | $633.2K | ||
| Q2 25 | — | $-1.4M | ||
| Q1 25 | — | $-3.3M | ||
| Q4 24 | — | $9.1M | ||
| Q3 24 | — | $4.7M | ||
| Q2 24 | — | $-6.5M | ||
| Q1 24 | — | $-637.0K |
自由现金流BZAIMAMO
| Q4 25 | $-16.5M | — | ||
| Q3 25 | $-24.9M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $9.0M | ||
| Q3 24 | — | $4.6M | ||
| Q2 24 | — | $-6.7M | ||
| Q1 24 | — | $-741.4K |
自由现金流率BZAIMAMO
| Q4 25 | -69.6% | — | ||
| Q3 25 | -210.2% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 49.7% | ||
| Q3 24 | — | 18.1% | ||
| Q2 24 | — | -19.0% | ||
| Q1 24 | — | -2.5% |
资本支出强度BZAIMAMO
| Q4 25 | 0.3% | — | ||
| Q3 25 | 0.2% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.2% | ||
| Q3 24 | — | 0.3% | ||
| Q2 24 | — | 0.7% | ||
| Q1 24 | — | 0.3% |
现金转化率BZAIMAMO
| Q4 25 | — | 2.01× | ||
| Q3 25 | — | 0.41× | ||
| Q2 25 | — | -17.92× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | -2.30× | ||
| Q1 24 | — | -0.20× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
