vs
Blaize Holdings, Inc.(BZAI)与SYPRIS SOLUTIONS INC(SYPR)财务数据对比。点击上方公司名可切换其他公司
SYPRIS SOLUTIONS INC的季度营收约是Blaize Holdings, Inc.的1.3倍($30.3M vs $23.8M),SYPRIS SOLUTIONS INC净利率更高(-12.9% vs -13.9%,领先1.0%),Blaize Holdings, Inc.同比增速更快(2377500.0% vs -9.5%),SYPRIS SOLUTIONS INC自由现金流更多($-1.5M vs $-16.5M)
Blaize Holdings Inc.是一家专注于边缘人工智能计算解决方案的科技企业,主打低能耗AI处理器、低延迟推理软件栈及端到端边缘AI开发工具,核心服务自动驾驶、工业自动化、智慧城市、边缘医疗监测等应用场景。
SYPRIS SOLUTIONS INC是美国的工程制造服务商,面向航空航天、国防、汽车、商用工业领域,提供定制化制造、性能测试及增值工程支持服务,满足全球企业客户关键任务系统及部件的相关需求。
BZAI vs SYPR — 直观对比
营收规模更大
SYPR
是对方的1.3倍
$23.8M
营收增速更快
BZAI
高出2377509.5%
-9.5%
净利率更高
SYPR
高出1.0%
-13.9%
自由现金流更多
SYPR
多$15.0M
$-16.5M
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $23.8M | $30.3M |
| 净利润 | $-3.3M | $-3.9M |
| 毛利率 | 10.8% | 4.6% |
| 营业利润率 | -89.8% | -10.9% |
| 净利率 | -13.9% | -12.9% |
| 营收同比 | 2377500.0% | -9.5% |
| 净利润同比 | 50.7% | -2992.6% |
| 每股收益(稀释后) | $0.16 | $-0.17 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BZAI
SYPR
| Q4 25 | $23.8M | $30.3M | ||
| Q3 25 | $11.9M | $28.7M | ||
| Q2 25 | — | $31.4M | ||
| Q1 25 | — | $29.5M | ||
| Q4 24 | — | $33.4M | ||
| Q3 24 | — | $35.7M | ||
| Q2 24 | — | $35.5M | ||
| Q1 24 | — | $35.6M |
净利润
BZAI
SYPR
| Q4 25 | $-3.3M | $-3.9M | ||
| Q3 25 | $-26.3M | $517.0K | ||
| Q2 25 | — | $-2.1M | ||
| Q1 25 | — | $-899.0K | ||
| Q4 24 | — | $135.0K | ||
| Q3 24 | — | $390.0K | ||
| Q2 24 | — | $16.0K | ||
| Q1 24 | — | $-2.2M |
毛利率
BZAI
SYPR
| Q4 25 | 10.8% | 4.6% | ||
| Q3 25 | 15.0% | 7.2% | ||
| Q2 25 | — | 8.2% | ||
| Q1 25 | — | 11.4% | ||
| Q4 24 | — | 16.1% | ||
| Q3 24 | — | 16.8% | ||
| Q2 24 | — | 15.9% | ||
| Q1 24 | — | 8.1% |
营业利润率
BZAI
SYPR
| Q4 25 | -89.8% | -10.9% | ||
| Q3 25 | -190.3% | -6.1% | ||
| Q2 25 | — | -4.6% | ||
| Q1 25 | — | -0.4% | ||
| Q4 24 | — | 3.9% | ||
| Q3 24 | — | 4.8% | ||
| Q2 24 | — | 3.6% | ||
| Q1 24 | — | -3.9% |
净利率
BZAI
SYPR
| Q4 25 | -13.9% | -12.9% | ||
| Q3 25 | -221.3% | 1.8% | ||
| Q2 25 | — | -6.5% | ||
| Q1 25 | — | -3.0% | ||
| Q4 24 | — | 0.4% | ||
| Q3 24 | — | 1.1% | ||
| Q2 24 | — | 0.0% | ||
| Q1 24 | — | -6.2% |
每股收益(稀释后)
BZAI
SYPR
| Q4 25 | $0.16 | $-0.17 | ||
| Q3 25 | $-0.25 | $0.02 | ||
| Q2 25 | — | $-0.09 | ||
| Q1 25 | — | $-0.04 | ||
| Q4 24 | — | $0.00 | ||
| Q3 24 | — | $0.02 | ||
| Q2 24 | — | $0.00 | ||
| Q1 24 | — | $-0.10 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $45.8M | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $39.0M | $17.8M |
| 总资产 | $102.2M | $107.8M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
BZAI
SYPR
| Q4 25 | $45.8M | — | ||
| Q3 25 | $24.0M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
BZAI
SYPR
| Q4 25 | $39.0M | $17.8M | ||
| Q3 25 | $1.3M | $20.0M | ||
| Q2 25 | — | $18.7M | ||
| Q1 25 | — | $19.0M | ||
| Q4 24 | — | $19.6M | ||
| Q3 24 | — | $18.2M | ||
| Q2 24 | — | $19.0M | ||
| Q1 24 | — | $20.8M |
总资产
BZAI
SYPR
| Q4 25 | $102.2M | $107.8M | ||
| Q3 25 | $60.9M | $112.5M | ||
| Q2 25 | — | $105.8M | ||
| Q1 25 | — | $110.2M | ||
| Q4 24 | — | $119.4M | ||
| Q3 24 | — | $121.6M | ||
| Q2 24 | — | $124.2M | ||
| Q1 24 | — | $129.0M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-16.5M | $-1.1M |
| 自由现金流经营现金流 - 资本支出 | $-16.5M | $-1.5M |
| 自由现金流率自由现金流/营收 | -69.6% | -5.0% |
| 资本支出强度资本支出/营收 | 0.3% | 1.3% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-6.5M |
8季度趋势,按日历期对齐
经营现金流
BZAI
SYPR
| Q4 25 | $-16.5M | $-1.1M | ||
| Q3 25 | $-24.9M | $-178.0K | ||
| Q2 25 | — | $1.1M | ||
| Q1 25 | — | $-5.5M | ||
| Q4 24 | — | $2.3M | ||
| Q3 24 | — | $-4.8M | ||
| Q2 24 | — | $6.2M | ||
| Q1 24 | — | $-1.7M |
自由现金流
BZAI
SYPR
| Q4 25 | $-16.5M | $-1.5M | ||
| Q3 25 | $-24.9M | $-390.0K | ||
| Q2 25 | — | $941.0K | ||
| Q1 25 | — | $-5.5M | ||
| Q4 24 | — | $1.9M | ||
| Q3 24 | — | $-4.9M | ||
| Q2 24 | — | $6.0M | ||
| Q1 24 | — | $-2.0M |
自由现金流率
BZAI
SYPR
| Q4 25 | -69.6% | -5.0% | ||
| Q3 25 | -210.2% | -1.4% | ||
| Q2 25 | — | 3.0% | ||
| Q1 25 | — | -18.8% | ||
| Q4 24 | — | 5.7% | ||
| Q3 24 | — | -13.8% | ||
| Q2 24 | — | 16.8% | ||
| Q1 24 | — | -5.7% |
资本支出强度
BZAI
SYPR
| Q4 25 | 0.3% | 1.3% | ||
| Q3 25 | 0.2% | 0.7% | ||
| Q2 25 | — | 0.5% | ||
| Q1 25 | — | 0.0% | ||
| Q4 24 | — | 1.2% | ||
| Q3 24 | — | 0.4% | ||
| Q2 24 | — | 0.5% | ||
| Q1 24 | — | 0.9% |
现金转化率
BZAI
SYPR
| Q4 25 | — | — | ||
| Q3 25 | — | -0.34× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 17.13× | ||
| Q3 24 | — | -12.21× | ||
| Q2 24 | — | 385.25× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BZAI
暂无分部数据
SYPR
| Sypris Electronics | $17.7M | 59% |
| Transferred At Point In Time | $12.5M | 41% |