vs
BuzzFeed, Inc.（BZFD）与CALIX, INC（CALX）财务数据对比。点击上方公司名可切换其他公司
CALIX, INC的季度营收约是BuzzFeed, Inc.的5.0倍（$280.0M vs $56.5M）。CALIX, INC净利率更高（4.0% vs -47.4%，领先51.4%）。CALIX, INC同比增速更快（27.1% vs 0.6%）。CALIX, INC自由现金流更多（$6.5M vs $-12.0M）。过去两年BuzzFeed, Inc.的营收复合增速更高（23.6% vs 18.9%）
BuzzFeed Inc.是总部位于美国纽约的互联网数字媒体公司，主营新闻与娱乐内容业务，由乔纳·佩雷蒂与约翰·约翰逊三世于2006年创立，最初以追踪 viral 热门传播内容为核心方向，原赫芬顿邮报联合创始人肯尼思·勒勒作为联合创始投资人，现担任公司执行董事长。
Calix是1999年成立、总部位于美国加利福尼亚州圣何塞的电信企业，专注于提供软件平台、系统及相关服务，为宽带业务的部署落地提供技术支撑，助力运营商为用户提供稳定高效的网络接入服务。
BZFD vs CALX — 直观对比
营收规模更大
CALX
是对方的5.0倍
$56.5M
营收增速更快
CALX
高出26.5%
0.6%
净利率更高
CALX
高出51.4%
-47.4%
自由现金流更多
CALX
多$18.5M
$-12.0M
两年增速更快
BZFD
近两年复合增速
18.9%
损益表 — Q4 2025 vs Q1 2026
| 指标 | | |
|---|---|---|
| 营收 | $56.5M | $280.0M |
| 净利润 | $-26.8M | $11.2M |
| 毛利率 | — | 56.9% |
| 营业利润率 | -43.7% | — |
| 净利率 | -47.4% | 4.0% |
| 营收同比 | 0.6% | 27.1% |
| 净利润同比 | -186.4% | 334.2% |
| 每股收益（稀释后） | $-0.72 | $0.16 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BZFDCALX
| Q1 26 | — | $280.0M | ||
| Q4 25 | $56.5M | $272.4M | ||
| Q3 25 | $46.3M | $265.4M | ||
| Q2 25 | $46.4M | $241.9M | ||
| Q1 25 | $36.0M | $220.2M | ||
| Q4 24 | $56.2M | $206.1M | ||
| Q3 24 | $55.6M | $200.9M | ||
| Q2 24 | $41.1M | $198.1M |
净利润BZFDCALX
| Q1 26 | — | $11.2M | ||
| Q4 25 | $-26.8M | $7.2M | ||
| Q3 25 | $-7.4M | $15.7M | ||
| Q2 25 | $-10.8M | $-199.0K | ||
| Q1 25 | $-12.7M | $-4.8M | ||
| Q4 24 | $31.0M | $-17.9M | ||
| Q3 24 | $2.1M | $-4.0M | ||
| Q2 24 | $-7.5M | $-8.0M |
毛利率BZFDCALX
| Q1 26 | — | 56.9% | ||
| Q4 25 | — | 57.7% | ||
| Q3 25 | — | 57.3% | ||
| Q2 25 | — | 56.3% | ||
| Q1 25 | — | 55.7% | ||
| Q4 24 | — | 55.0% | ||
| Q3 24 | — | 54.8% | ||
| Q2 24 | — | 54.3% |
营业利润率BZFDCALX
| Q1 26 | — | — | ||
| Q4 25 | -43.7% | 3.4% | ||
| Q3 25 | -12.9% | 6.6% | ||
| Q2 25 | -7.5% | 0.2% | ||
| Q1 25 | -38.1% | -2.8% | ||
| Q4 24 | 7.0% | -9.1% | ||
| Q3 24 | 2.8% | -5.4% | ||
| Q2 24 | -13.6% | -5.7% |
净利率BZFDCALX
| Q1 26 | — | 4.0% | ||
| Q4 25 | -47.4% | 2.6% | ||
| Q3 25 | -16.1% | 5.9% | ||
| Q2 25 | -23.3% | -0.1% | ||
| Q1 25 | -35.2% | -2.2% | ||
| Q4 24 | 55.2% | -8.7% | ||
| Q3 24 | 3.8% | -2.0% | ||
| Q2 24 | -18.2% | -4.0% |
每股收益（稀释后）BZFDCALX
| Q1 26 | — | $0.16 | ||
| Q4 25 | $-0.72 | $0.11 | ||
| Q3 25 | $-0.20 | $0.22 | ||
| Q2 25 | $-0.28 | $0.00 | ||
| Q1 25 | $-0.33 | $-0.07 | ||
| Q4 24 | $0.86 | $-0.27 | ||
| Q3 24 | $0.05 | $-0.06 | ||
| Q2 24 | $-0.20 | $-0.12 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $8.5M | $54.6M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $49.4M | $738.0M |
| 总资产 | $188.1M | — |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BZFDCALX
| Q1 26 | — | $54.6M | ||
| Q4 25 | $8.5M | $143.1M | ||
| Q3 25 | $34.3M | $95.0M | ||
| Q2 25 | $29.7M | $76.5M | ||
| Q1 25 | $34.3M | $42.3M | ||
| Q4 24 | $22.4M | $43.2M | ||
| Q3 24 | $53.7M | $62.4M | ||
| Q2 24 | $45.5M | $84.5M |
股东权益BZFDCALX
| Q1 26 | — | $738.0M | ||
| Q4 25 | $49.4M | $859.2M | ||
| Q3 25 | $75.9M | $822.5M | ||
| Q2 25 | $81.1M | $772.7M | ||
| Q1 25 | $93.8M | $767.2M | ||
| Q4 24 | $104.8M | $780.9M | ||
| Q3 24 | $71.7M | $778.7M | ||
| Q2 24 | $67.2M | $754.2M |
总资产BZFDCALX
| Q1 26 | — | — | ||
| Q4 25 | $188.1M | $1.1B | ||
| Q3 25 | $211.2M | $976.4M | ||
| Q2 25 | $210.4M | $921.4M | ||
| Q1 25 | $203.2M | $917.1M | ||
| Q4 24 | $221.4M | $939.3M | ||
| Q3 24 | $276.5M | $937.5M | ||
| Q2 24 | $272.9M | $917.9M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-11.7M | $14.6M |
| 自由现金流经营现金流 - 资本支出 | $-12.0M | $6.5M |
| 自由现金流率自由现金流/营收 | -21.2% | 2.3% |
| 资本支出强度资本支出/营收 | 0.5% | — |
| 现金转化率经营现金流/净利润 | — | 1.31× |
| 过去12个月自由现金流最近4个季度 | $-20.7M | $109.1M |
8季度趋势，按日历期对齐
经营现金流BZFDCALX
| Q1 26 | — | $14.6M | ||
| Q4 25 | $-11.7M | $46.0M | ||
| Q3 25 | $1.7M | $32.3M | ||
| Q2 25 | $-10.1M | $39.4M | ||
| Q1 25 | $1.3M | $17.2M | ||
| Q4 24 | $-4.6M | $15.4M | ||
| Q3 24 | $9.6M | $16.0M | ||
| Q2 24 | $-12.4M | $22.3M |
自由现金流BZFDCALX
| Q1 26 | — | $6.5M | ||
| Q4 25 | $-12.0M | $40.3M | ||
| Q3 25 | $892.0K | $26.7M | ||
| Q2 25 | $-10.5M | $35.6M | ||
| Q1 25 | $956.0K | $12.9M | ||
| Q4 24 | $-4.7M | $10.2M | ||
| Q3 24 | $9.3M | $12.8M | ||
| Q2 24 | $-12.5M | $16.4M |
自由现金流率BZFDCALX
| Q1 26 | — | 2.3% | ||
| Q4 25 | -21.2% | 14.8% | ||
| Q3 25 | 1.9% | 10.1% | ||
| Q2 25 | -22.7% | 14.7% | ||
| Q1 25 | 2.7% | 5.9% | ||
| Q4 24 | -8.4% | 5.0% | ||
| Q3 24 | 16.7% | 6.3% | ||
| Q2 24 | -30.5% | 8.3% |
资本支出强度BZFDCALX
| Q1 26 | — | — | ||
| Q4 25 | 0.5% | 2.1% | ||
| Q3 25 | 1.8% | 2.1% | ||
| Q2 25 | 1.0% | 1.5% | ||
| Q1 25 | 1.1% | 2.0% | ||
| Q4 24 | 0.3% | 2.5% | ||
| Q3 24 | 0.5% | 1.6% | ||
| Q2 24 | 0.3% | 3.0% |
现金转化率BZFDCALX
| Q1 26 | — | 1.31× | ||
| Q4 25 | — | 6.38× | ||
| Q3 25 | — | 2.06× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -0.15× | — | ||
| Q3 24 | 4.59× | — | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BZFD
| Advertising | $25.6M | 45% |
| Commerce And Other | $16.3M | 29% |
| Content | $14.7M | 26% |
CALX
| Appliance | $232.8M | 83% |
| Software and service | $47.1M | 17% |
