vs
BuzzFeed, Inc.（BZFD）与REGIS CORP（RGS）财务数据对比。点击上方公司名可切换其他公司
REGIS CORP的季度营收约是BuzzFeed, Inc.的1.0倍（$57.1M vs $56.5M），REGIS CORP净利率更高（0.8% vs -47.4%，领先48.2%），REGIS CORP同比增速更快（22.3% vs 0.6%），REGIS CORP自由现金流更多（$891.0K vs $-12.0M），过去两年BuzzFeed, Inc.的营收复合增速更高（23.6% vs 7.8%）
BuzzFeed Inc.是总部位于美国纽约的互联网数字媒体公司，主营新闻与娱乐内容业务，由乔纳·佩雷蒂与约翰·约翰逊三世于2006年创立，最初以追踪 viral 热门传播内容为核心方向，原赫芬顿邮报联合创始人肯尼思·勒勒作为联合创始投资人，现担任公司执行董事长。
瑞吉斯公司是一家美国美发沙龙运营商，总部位于明尼苏达州明尼阿波利斯市。截至2021年8月，该集团旗下拥有5563家加盟沙龙以及276家直营门店，是北美地区规模领先的美发沙龙连锁经营企业。
BZFD vs RGS — 直观对比
营收规模更大
RGS
是对方的1.0倍
$56.5M
营收增速更快
RGS
高出21.7%
0.6%
净利率更高
RGS
高出48.2%
-47.4%
自由现金流更多
RGS
多$12.9M
$-12.0M
两年增速更快
BZFD
近两年复合增速
7.8%
损益表 — Q4 FY2025 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $56.5M | $57.1M |
| 净利润 | $-26.8M | $456.0K |
| 毛利率 | — | — |
| 营业利润率 | -43.7% | 10.8% |
| 净利率 | -47.4% | 0.8% |
| 营收同比 | 0.6% | 22.3% |
| 净利润同比 | -186.4% | -94.0% |
| 每股收益（稀释后） | $-0.72 | $0.16 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BZFDRGS
| Q4 25 | $56.5M | $57.1M | ||
| Q3 25 | $46.3M | $59.0M | ||
| Q2 25 | $46.4M | $60.4M | ||
| Q1 25 | $36.0M | $57.0M | ||
| Q4 24 | $56.2M | $46.7M | ||
| Q3 24 | $55.6M | $46.1M | ||
| Q2 24 | $41.1M | $49.4M | ||
| Q1 24 | $37.0M | $49.2M |
净利润BZFDRGS
| Q4 25 | $-26.8M | $456.0K | ||
| Q3 25 | $-7.4M | $1.4M | ||
| Q2 25 | $-10.8M | $116.5M | ||
| Q1 25 | $-12.7M | $250.0K | ||
| Q4 24 | $31.0M | $7.6M | ||
| Q3 24 | $2.1M | $-853.0K | ||
| Q2 24 | $-7.5M | $91.2M | ||
| Q1 24 | $-35.7M | $-2.3M |
营业利润率BZFDRGS
| Q4 25 | -43.7% | 10.8% | ||
| Q3 25 | -12.9% | 10.0% | ||
| Q2 25 | -7.5% | 12.1% | ||
| Q1 25 | -38.1% | 8.8% | ||
| Q4 24 | 7.0% | 11.8% | ||
| Q3 24 | 2.8% | 4.6% | ||
| Q2 24 | -13.6% | — | ||
| Q1 24 | -63.4% | 8.3% |
净利率BZFDRGS
| Q4 25 | -47.4% | 0.8% | ||
| Q3 25 | -16.1% | 2.3% | ||
| Q2 25 | -23.3% | 192.9% | ||
| Q1 25 | -35.2% | 0.4% | ||
| Q4 24 | 55.2% | 16.4% | ||
| Q3 24 | 3.8% | -1.9% | ||
| Q2 24 | -18.2% | 184.7% | ||
| Q1 24 | -96.5% | -4.7% |
每股收益（稀释后）BZFDRGS
| Q4 25 | $-0.72 | $0.16 | ||
| Q3 25 | $-0.20 | $0.49 | ||
| Q2 25 | $-0.28 | $43.67 | ||
| Q1 25 | $-0.33 | $0.08 | ||
| Q4 24 | $0.86 | $2.71 | ||
| Q3 24 | $0.05 | $-0.36 | ||
| Q2 24 | $-0.20 | $38.40 | ||
| Q1 24 | $-0.98 | $-1.00 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $8.5M | $18.4M |
| 总债务越低越好 | — | $113.3M |
| 股东权益账面价值 | $49.4M | $188.7M |
| 总资产 | $188.1M | $588.3M |
| 负债/权益比越低杠杆越低 | — | 0.60× |
8季度趋势，按日历期对齐
现金及短期投资BZFDRGS
| Q4 25 | $8.5M | $18.4M | ||
| Q3 25 | $34.3M | $16.6M | ||
| Q2 25 | $29.7M | $17.0M | ||
| Q1 25 | $34.3M | $13.3M | ||
| Q4 24 | $22.4M | $10.2M | ||
| Q3 24 | $53.7M | $6.3M | ||
| Q2 24 | $45.5M | $10.1M | ||
| Q1 24 | $44.5M | $5.9M |
总债务BZFDRGS
| Q4 25 | — | $113.3M | ||
| Q3 25 | — | $111.3M | ||
| Q2 25 | — | $110.8M | ||
| Q1 25 | — | $112.0M | ||
| Q4 24 | — | $111.5M | ||
| Q3 24 | — | $95.2M | ||
| Q2 24 | — | $99.5M | ||
| Q1 24 | — | $179.7M |
股东权益BZFDRGS
| Q4 25 | $49.4M | $188.7M | ||
| Q3 25 | $75.9M | $187.6M | ||
| Q2 25 | $81.1M | $185.6M | ||
| Q1 25 | $93.8M | $68.6M | ||
| Q4 24 | $104.8M | $66.7M | ||
| Q3 24 | $71.7M | $56.4M | ||
| Q2 24 | $67.2M | $56.8M | ||
| Q1 24 | $73.7M | $-35.8M |
总资产BZFDRGS
| Q4 25 | $188.1M | $588.3M | ||
| Q3 25 | $211.2M | $592.1M | ||
| Q2 25 | $210.4M | $599.0M | ||
| Q1 25 | $203.2M | $511.2M | ||
| Q4 24 | $221.4M | $530.1M | ||
| Q3 24 | $276.5M | $508.9M | ||
| Q2 24 | $272.9M | $530.5M | ||
| Q1 24 | $299.0M | $543.7M |
负债/权益比BZFDRGS
| Q4 25 | — | 0.60× | ||
| Q3 25 | — | 0.59× | ||
| Q2 25 | — | 0.60× | ||
| Q1 25 | — | 1.63× | ||
| Q4 24 | — | 1.67× | ||
| Q3 24 | — | 1.69× | ||
| Q2 24 | — | 1.75× | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-11.7M | $1.7M |
| 自由现金流经营现金流 - 资本支出 | $-12.0M | $891.0K |
| 自由现金流率自由现金流/营收 | -21.2% | 1.6% |
| 资本支出强度资本支出/营收 | 0.5% | 1.4% |
| 现金转化率经营现金流/净利润 | — | 3.65× |
| 过去12个月自由现金流最近4个季度 | $-20.7M | $14.9M |
8季度趋势，按日历期对齐
经营现金流BZFDRGS
| Q4 25 | $-11.7M | $1.7M | ||
| Q3 25 | $1.7M | $2.3M | ||
| Q2 25 | $-10.1M | $6.8M | ||
| Q1 25 | $1.3M | $6.2M | ||
| Q4 24 | $-4.6M | $2.1M | ||
| Q3 24 | $9.6M | $-1.3M | ||
| Q2 24 | $-12.4M | $5.1M | ||
| Q1 24 | $-13.3M | $-277.0K |
自由现金流BZFDRGS
| Q4 25 | $-12.0M | $891.0K | ||
| Q3 25 | $892.0K | $1.9M | ||
| Q2 25 | $-10.5M | $6.2M | ||
| Q1 25 | $956.0K | $5.9M | ||
| Q4 24 | $-4.7M | $1.7M | ||
| Q3 24 | $9.3M | $-1.4M | ||
| Q2 24 | $-12.5M | $5.1M | ||
| Q1 24 | $-13.4M | $-326.0K |
自由现金流率BZFDRGS
| Q4 25 | -21.2% | 1.6% | ||
| Q3 25 | 1.9% | 3.2% | ||
| Q2 25 | -22.7% | 10.3% | ||
| Q1 25 | 2.7% | 10.3% | ||
| Q4 24 | -8.4% | 3.6% | ||
| Q3 24 | 16.7% | -3.0% | ||
| Q2 24 | -30.5% | 10.3% | ||
| Q1 24 | -36.2% | -0.7% |
资本支出强度BZFDRGS
| Q4 25 | 0.5% | 1.4% | ||
| Q3 25 | 1.8% | 0.7% | ||
| Q2 25 | 1.0% | 0.9% | ||
| Q1 25 | 1.1% | 0.6% | ||
| Q4 24 | 0.3% | 0.9% | ||
| Q3 24 | 0.5% | 0.0% | ||
| Q2 24 | 0.3% | 0.0% | ||
| Q1 24 | 0.2% | 0.1% |
现金转化率BZFDRGS
| Q4 25 | — | 3.65× | ||
| Q3 25 | — | 1.68× | ||
| Q2 25 | — | 0.06× | ||
| Q1 25 | — | 24.80× | ||
| Q4 24 | -0.15× | 0.28× | ||
| Q3 24 | 4.59× | — | ||
| Q2 24 | — | 0.06× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BZFD
| Advertising | $25.6M | 45% |
| Commerce And Other | $16.3M | 29% |
| Content | $14.7M | 26% |
RGS
| Franchise Segment | $37.9M | 66% |
| Royalty | $13.6M | 24% |
| Other | $2.8M | 5% |
| Fees | $1.8M | 3% |
| Franchise Fees | $1.0M | 2% |
