vs
BuzzFeed, Inc.(BZFD)与RECURSION PHARMACEUTICALS, INC.(RXRX)财务数据对比。点击上方公司名可切换其他公司
BuzzFeed, Inc.的季度营收约是RECURSION PHARMACEUTICALS, INC.的1.6倍($56.5M vs $35.5M),BuzzFeed, Inc.净利率更高(-47.4% vs -304.2%,领先256.8%),RECURSION PHARMACEUTICALS, INC.同比增速更快(681.7% vs 0.6%),BuzzFeed, Inc.自由现金流更多($-12.0M vs $-47.3M),过去两年RECURSION PHARMACEUTICALS, INC.的营收复合增速更高(60.5% vs 23.6%)
BuzzFeed Inc.是总部位于美国纽约的互联网数字媒体公司,主营新闻与娱乐内容业务,由乔纳·佩雷蒂与约翰·约翰逊三世于2006年创立,最初以追踪 viral 热门传播内容为核心方向,原赫芬顿邮报联合创始人肯尼思·勒勒作为联合创始投资人,现担任公司执行董事长。
Recursion Pharmaceuticals是一家临床阶段生物技术企业,依托人工智能技术和高通量生物实验体系,开发针对罕见病、肿瘤、炎症性疾病等领域未满足医疗需求的创新疗法,核心市场覆盖北美,与全球多家生物制药企业合作推进在研管线落地。
BZFD vs RXRX — 直观对比
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $56.5M | $35.5M |
| 净利润 | $-26.8M | $-108.1M |
| 毛利率 | — | 59.8% |
| 营业利润率 | -43.7% | -304.8% |
| 净利率 | -47.4% | -304.2% |
| 营收同比 | 0.6% | 681.7% |
| 净利润同比 | -186.4% | 39.6% |
| 每股收益(稀释后) | $-0.72 | $-0.17 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
| Q4 25 | $56.5M | $35.5M | ||
| Q3 25 | $46.3M | $5.2M | ||
| Q2 25 | $46.4M | $19.2M | ||
| Q1 25 | $36.0M | $14.7M | ||
| Q4 24 | $56.2M | $4.5M | ||
| Q3 24 | $55.6M | $26.1M | ||
| Q2 24 | $41.1M | $14.4M | ||
| Q1 24 | $37.0M | $13.8M |
| Q4 25 | $-26.8M | $-108.1M | ||
| Q3 25 | $-7.4M | $-162.3M | ||
| Q2 25 | $-10.8M | $-171.9M | ||
| Q1 25 | $-12.7M | $-202.5M | ||
| Q4 24 | $31.0M | $-178.9M | ||
| Q3 24 | $2.1M | $-95.8M | ||
| Q2 24 | $-7.5M | $-97.5M | ||
| Q1 24 | $-35.7M | $-91.4M |
| Q4 25 | — | 59.8% | ||
| Q3 25 | — | -183.8% | ||
| Q2 25 | — | -4.9% | ||
| Q1 25 | — | -48.0% | ||
| Q4 24 | — | -181.4% | ||
| Q3 24 | — | 53.7% | ||
| Q2 24 | — | 36.2% | ||
| Q1 24 | — | 19.1% |
| Q4 25 | -43.7% | -304.8% | ||
| Q3 25 | -12.9% | -3327.6% | ||
| Q2 25 | -7.5% | -916.8% | ||
| Q1 25 | -38.1% | -1297.9% | ||
| Q4 24 | 7.0% | -4042.4% | ||
| Q3 24 | 2.8% | -377.1% | ||
| Q2 24 | -13.6% | -697.4% | ||
| Q1 24 | -63.4% | -698.4% |
| Q4 25 | -47.4% | -304.2% | ||
| Q3 25 | -16.1% | -3135.3% | ||
| Q2 25 | -23.3% | -894.2% | ||
| Q1 25 | -35.2% | -1373.3% | ||
| Q4 24 | 55.2% | -3935.5% | ||
| Q3 24 | 3.8% | -367.5% | ||
| Q2 24 | -18.2% | -676.6% | ||
| Q1 24 | -96.5% | -662.4% |
| Q4 25 | $-0.72 | $-0.17 | ||
| Q3 25 | $-0.20 | $-0.36 | ||
| Q2 25 | $-0.28 | $-0.41 | ||
| Q1 25 | $-0.33 | $-0.50 | ||
| Q4 24 | $0.86 | $-0.56 | ||
| Q3 24 | $0.05 | $-0.34 | ||
| Q2 24 | $-0.20 | $-0.40 | ||
| Q1 24 | $-0.98 | $-0.39 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $8.5M | $743.3M |
| 总债务越低越好 | — | $9.6M |
| 股东权益账面价值 | $49.4M | $1.1B |
| 总资产 | $188.1M | $1.5B |
| 负债/权益比越低杠杆越低 | — | 0.01× |
8季度趋势,按日历期对齐
| Q4 25 | $8.5M | $743.3M | ||
| Q3 25 | $34.3M | $659.8M | ||
| Q2 25 | $29.7M | $525.1M | ||
| Q1 25 | $34.3M | $500.5M | ||
| Q4 24 | $22.4M | $594.4M | ||
| Q3 24 | $53.7M | $427.6M | ||
| Q2 24 | $45.5M | $474.3M | ||
| Q1 24 | $44.5M | $296.3M |
| Q4 25 | — | $9.6M | ||
| Q3 25 | — | $11.9M | ||
| Q2 25 | — | $14.2M | ||
| Q1 25 | — | $16.4M | ||
| Q4 24 | — | $19.0M | ||
| Q3 24 | — | $20.5M | ||
| Q2 24 | — | $22.9M | ||
| Q1 24 | — | — |
| Q4 25 | $49.4M | $1.1B | ||
| Q3 25 | $75.9M | $1.0B | ||
| Q2 25 | $81.1M | $919.1M | ||
| Q1 25 | $93.8M | $933.9M | ||
| Q4 24 | $104.8M | $1.0B | ||
| Q3 24 | $71.7M | $524.6M | ||
| Q2 24 | $67.2M | $584.4M | ||
| Q1 24 | $73.7M | $401.2M |
| Q4 25 | $188.1M | $1.5B | ||
| Q3 25 | $211.2M | $1.4B | ||
| Q2 25 | $210.4M | $1.3B | ||
| Q1 25 | $203.2M | $1.3B | ||
| Q4 24 | $221.4M | $1.4B | ||
| Q3 24 | $276.5M | $726.5M | ||
| Q2 24 | $272.9M | $775.9M | ||
| Q1 24 | $299.0M | $557.8M |
| Q4 25 | — | 0.01× | ||
| Q3 25 | — | 0.01× | ||
| Q2 25 | — | 0.02× | ||
| Q1 25 | — | 0.02× | ||
| Q4 24 | — | 0.02× | ||
| Q3 24 | — | 0.04× | ||
| Q2 24 | — | 0.04× | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-11.7M | $-46.1M |
| 自由现金流经营现金流 - 资本支出 | $-12.0M | $-47.3M |
| 自由现金流率自由现金流/营收 | -21.2% | -133.1% |
| 资本支出强度资本支出/营收 | 0.5% | 3.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-20.7M | $-378.3M |
8季度趋势,按日历期对齐
| Q4 25 | $-11.7M | $-46.1M | ||
| Q3 25 | $1.7M | $-117.4M | ||
| Q2 25 | $-10.1M | $-76.4M | ||
| Q1 25 | $1.3M | $-132.0M | ||
| Q4 24 | $-4.6M | $-115.4M | ||
| Q3 24 | $9.6M | $-59.2M | ||
| Q2 24 | $-12.4M | $-82.2M | ||
| Q1 24 | $-13.3M | $-102.3M |
| Q4 25 | $-12.0M | $-47.3M | ||
| Q3 25 | $892.0K | $-117.6M | ||
| Q2 25 | $-10.5M | $-79.6M | ||
| Q1 25 | $956.0K | $-133.8M | ||
| Q4 24 | $-4.7M | $-116.7M | ||
| Q3 24 | $9.3M | $-63.8M | ||
| Q2 24 | $-12.5M | $-83.4M | ||
| Q1 24 | $-13.4M | $-109.0M |
| Q4 25 | -21.2% | -133.1% | ||
| Q3 25 | 1.9% | -2272.5% | ||
| Q2 25 | -22.7% | -413.9% | ||
| Q1 25 | 2.7% | -907.4% | ||
| Q4 24 | -8.4% | -2567.7% | ||
| Q3 24 | 16.7% | -244.6% | ||
| Q2 24 | -30.5% | -578.5% | ||
| Q1 24 | -36.2% | -789.9% |
| Q4 25 | 0.5% | 3.5% | ||
| Q3 25 | 1.8% | 4.7% | ||
| Q2 25 | 1.0% | 16.4% | ||
| Q1 25 | 1.1% | 12.4% | ||
| Q4 24 | 0.3% | 28.6% | ||
| Q3 24 | 0.5% | 17.5% | ||
| Q2 24 | 0.3% | 8.2% | ||
| Q1 24 | 0.2% | 48.2% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -0.15× | — | ||
| Q3 24 | 4.59× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BZFD
| Advertising | $25.6M | 45% |
| Commerce And Other | $16.3M | 29% |
| Content | $14.7M | 26% |
RXRX
暂无分部数据