vs
BuzzFeed, Inc.（BZFD）与null（SWIM）财务数据对比。点击上方公司名可切换其他公司
null的季度营收约是BuzzFeed, Inc.的1.8倍（$100.0M vs $56.5M），null净利率更高（-7.0% vs -47.4%，领先40.4%），null同比增速更快（14.5% vs 0.6%），null自由现金流更多（$14.1M vs $-12.0M），过去两年BuzzFeed, Inc.的营收复合增速更高（23.6% vs -4.9%）
BuzzFeed Inc.是总部位于美国纽约的互联网数字媒体公司，主营新闻与娱乐内容业务，由乔纳·佩雷蒂与约翰·约翰逊三世于2006年创立，最初以追踪 viral 热门传播内容为核心方向，原赫芬顿邮报联合创始人肯尼思·勒勒作为联合创始投资人，现担任公司执行董事长。
该企业是一家源自美国的跨国律师事务所，1934年创立于加利福尼亚州洛杉矶，在诉讼业务、公司法务以及监管合规法律领域拥有深厚的行业积累与知名度，是全球颇具影响力的综合性律所之一。
BZFD vs SWIM — 直观对比
营收规模更大
SWIM
是对方的1.8倍
$56.5M
营收增速更快
SWIM
高出13.9%
0.6%
净利率更高
SWIM
高出40.4%
-47.4%
自由现金流更多
SWIM
多$26.1M
$-12.0M
两年增速更快
BZFD
近两年复合增速
-4.9%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $56.5M | $100.0M |
| 净利润 | $-26.8M | $-7.0M |
| 毛利率 | — | 28.0% |
| 营业利润率 | -43.7% | -10.7% |
| 净利率 | -47.4% | -7.0% |
| 营收同比 | 0.6% | 14.5% |
| 净利润同比 | -186.4% | 76.0% |
| 每股收益（稀释后） | $-0.72 | $-0.06 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BZFDSWIM
| Q4 25 | $56.5M | $100.0M | ||
| Q3 25 | $46.3M | $161.9M | ||
| Q2 25 | $46.4M | $172.6M | ||
| Q1 25 | $36.0M | $111.4M | ||
| Q4 24 | $56.2M | $87.3M | ||
| Q3 24 | $55.6M | $150.5M | ||
| Q2 24 | $41.1M | $160.1M | ||
| Q1 24 | $37.0M | $110.6M |
净利润BZFDSWIM
| Q4 25 | $-26.8M | $-7.0M | ||
| Q3 25 | $-7.4M | $8.1M | ||
| Q2 25 | $-10.8M | $16.0M | ||
| Q1 25 | $-12.7M | $-6.0M | ||
| Q4 24 | $31.0M | $-29.2M | ||
| Q3 24 | $2.1M | $5.9M | ||
| Q2 24 | $-7.5M | $13.3M | ||
| Q1 24 | $-35.7M | $-7.9M |
毛利率BZFDSWIM
| Q4 25 | — | 28.0% | ||
| Q3 25 | — | 35.4% | ||
| Q2 25 | — | 37.1% | ||
| Q1 25 | — | 29.5% | ||
| Q4 24 | — | 24.6% | ||
| Q3 24 | — | 32.4% | ||
| Q2 24 | — | 33.1% | ||
| Q1 24 | — | 27.7% |
营业利润率BZFDSWIM
| Q4 25 | -43.7% | -10.7% | ||
| Q3 25 | -12.9% | 13.3% | ||
| Q2 25 | -7.5% | 14.3% | ||
| Q1 25 | -38.1% | -4.4% | ||
| Q4 24 | 7.0% | -14.9% | ||
| Q3 24 | 2.8% | 8.9% | ||
| Q2 24 | -13.6% | 12.5% | ||
| Q1 24 | -63.4% | -1.9% |
净利率BZFDSWIM
| Q4 25 | -47.4% | -7.0% | ||
| Q3 25 | -16.1% | 5.0% | ||
| Q2 25 | -23.3% | 9.3% | ||
| Q1 25 | -35.2% | -5.4% | ||
| Q4 24 | 55.2% | -33.4% | ||
| Q3 24 | 3.8% | 3.9% | ||
| Q2 24 | -18.2% | 8.3% | ||
| Q1 24 | -96.5% | -7.1% |
每股收益（稀释后）BZFDSWIM
| Q4 25 | $-0.72 | $-0.06 | ||
| Q3 25 | $-0.20 | $0.07 | ||
| Q2 25 | $-0.28 | $0.13 | ||
| Q1 25 | $-0.33 | $-0.05 | ||
| Q4 24 | $0.86 | $-0.24 | ||
| Q3 24 | $0.05 | $0.05 | ||
| Q2 24 | $-0.20 | $0.11 | ||
| Q1 24 | $-0.98 | $-0.07 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $8.5M | — |
| 总债务越低越好 | — | $279.8M |
| 股东权益账面价值 | $49.4M | $405.9M |
| 总资产 | $188.1M | $823.2M |
| 负债/权益比越低杠杆越低 | — | 0.69× |
8季度趋势，按日历期对齐
现金及短期投资BZFDSWIM
| Q4 25 | $8.5M | — | ||
| Q3 25 | $34.3M | — | ||
| Q2 25 | $29.7M | — | ||
| Q1 25 | $34.3M | — | ||
| Q4 24 | $22.4M | — | ||
| Q3 24 | $53.7M | — | ||
| Q2 24 | $45.5M | — | ||
| Q1 24 | $44.5M | — |
总债务BZFDSWIM
| Q4 25 | — | $279.8M | ||
| Q3 25 | — | $281.1M | ||
| Q2 25 | — | $281.5M | ||
| Q1 25 | — | $306.9M | ||
| Q4 24 | — | $281.5M | ||
| Q3 24 | — | $282.8M | ||
| Q2 24 | — | $282.4M | ||
| Q1 24 | — | $282.8M |
股东权益BZFDSWIM
| Q4 25 | $49.4M | $405.9M | ||
| Q3 25 | $75.9M | $408.4M | ||
| Q2 25 | $81.1M | $398.4M | ||
| Q1 25 | $93.8M | $381.1M | ||
| Q4 24 | $104.8M | $387.2M | ||
| Q3 24 | $71.7M | $416.6M | ||
| Q2 24 | $67.2M | $408.1M | ||
| Q1 24 | $73.7M | $391.8M |
总资产BZFDSWIM
| Q4 25 | $188.1M | $823.2M | ||
| Q3 25 | $211.2M | $844.4M | ||
| Q2 25 | $210.4M | $822.1M | ||
| Q1 25 | $203.2M | $824.6M | ||
| Q4 24 | $221.4M | $794.2M | ||
| Q3 24 | $276.5M | $853.4M | ||
| Q2 24 | $272.9M | $830.0M | ||
| Q1 24 | $299.0M | $808.6M |
负债/权益比BZFDSWIM
| Q4 25 | — | 0.69× | ||
| Q3 25 | — | 0.69× | ||
| Q2 25 | — | 0.71× | ||
| Q1 25 | — | 0.81× | ||
| Q4 24 | — | 0.73× | ||
| Q3 24 | — | 0.68× | ||
| Q2 24 | — | 0.69× | ||
| Q1 24 | — | 0.72× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-11.7M | $23.3M |
| 自由现金流经营现金流 - 资本支出 | $-12.0M | $14.1M |
| 自由现金流率自由现金流/营收 | -21.2% | 14.1% |
| 资本支出强度资本支出/营收 | 0.5% | 9.2% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-20.7M | $38.0M |
8季度趋势，按日历期对齐
经营现金流BZFDSWIM
| Q4 25 | $-11.7M | $23.3M | ||
| Q3 25 | $1.7M | $51.0M | ||
| Q2 25 | $-10.1M | $36.0M | ||
| Q1 25 | $1.3M | $-46.9M | ||
| Q4 24 | $-4.6M | $6.2M | ||
| Q3 24 | $9.6M | $37.2M | ||
| Q2 24 | $-12.4M | $52.4M | ||
| Q1 24 | $-13.3M | $-34.5M |
自由现金流BZFDSWIM
| Q4 25 | $-12.0M | $14.1M | ||
| Q3 25 | $892.0K | $45.2M | ||
| Q2 25 | $-10.5M | $29.1M | ||
| Q1 25 | $956.0K | $-50.3M | ||
| Q4 24 | $-4.7M | $-98.0K | ||
| Q3 24 | $9.3M | $33.2M | ||
| Q2 24 | $-12.5M | $47.9M | ||
| Q1 24 | $-13.4M | $-39.9M |
自由现金流率BZFDSWIM
| Q4 25 | -21.2% | 14.1% | ||
| Q3 25 | 1.9% | 27.9% | ||
| Q2 25 | -22.7% | 16.8% | ||
| Q1 25 | 2.7% | -45.2% | ||
| Q4 24 | -8.4% | -0.1% | ||
| Q3 24 | 16.7% | 22.1% | ||
| Q2 24 | -30.5% | 29.9% | ||
| Q1 24 | -36.2% | -36.0% |
资本支出强度BZFDSWIM
| Q4 25 | 0.5% | 9.2% | ||
| Q3 25 | 1.8% | 3.6% | ||
| Q2 25 | 1.0% | 4.0% | ||
| Q1 25 | 1.1% | 3.1% | ||
| Q4 24 | 0.3% | 7.2% | ||
| Q3 24 | 0.5% | 2.7% | ||
| Q2 24 | 0.3% | 2.8% | ||
| Q1 24 | 0.2% | 4.8% |
现金转化率BZFDSWIM
| Q4 25 | — | — | ||
| Q3 25 | — | 6.29× | ||
| Q2 25 | — | 2.25× | ||
| Q1 25 | — | — | ||
| Q4 24 | -0.15× | — | ||
| Q3 24 | 4.59× | 6.32× | ||
| Q2 24 | — | 3.95× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BZFD
| Advertising | $25.6M | 45% |
| Commerce And Other | $16.3M | 29% |
| Content | $14.7M | 26% |
SWIM
| In Ground Swimming Pools | $50.2M | 50% |
| Covers | $37.0M | 37% |
| Liners | $12.7M | 13% |
