vs
唐恩品牌集团(CABR)与INTERPARFUMS INC(IPAR)财务数据对比。点击上方公司名可切换其他公司
INTERPARFUMS INC的季度营收约是唐恩品牌集团的521858.1倍($386.2M vs $740)。INTERPARFUMS INC净利率更高(7.3% vs -137671.4%,领先137678.6%)
唐恩品牌集团是一家美国餐饮控股公司,旗下运营唐恩甜甜圈、美仕唐纳滋、芭斯罗缤三大快餐连锁品牌,总部位于马萨诸塞州坎顿市,该公司于2020年被Inspire Brands收购。
Inter Parfums Inc是全球知名的高端香水企业,开发、生产并销售多款授权香水、身体护理及相关美妆产品,与多家顶级奢侈时尚生活方式品牌合作推出联名香氛系列,产品覆盖全球主要市场,通过百货、美妆专营店及官方电商渠道触达消费者。
CABR vs IPAR — 直观对比
营收规模更大
IPAR
是对方的521858.1倍
$740
净利率更高
IPAR
高出137678.6%
-137671.4%
损益表 — Q3 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $740 | $386.2M |
| 净利润 | $-1.0M | $28.1M |
| 毛利率 | 60.5% | 61.5% |
| 营业利润率 | -135064.2% | 7.1% |
| 净利率 | -137671.4% | 7.3% |
| 营收同比 | — | 6.8% |
| 净利润同比 | — | 16.0% |
| 每股收益(稀释后) | $-0.08 | $0.88 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CABR
IPAR
| Q4 25 | — | $386.2M | ||
| Q3 25 | $740 | $429.6M | ||
| Q2 25 | — | $333.9M | ||
| Q1 25 | — | $338.8M | ||
| Q4 24 | — | $361.5M | ||
| Q3 24 | — | $424.6M | ||
| Q2 24 | — | $342.2M | ||
| Q1 24 | — | $324.0M |
净利润
CABR
IPAR
| Q4 25 | — | $28.1M | ||
| Q3 25 | $-1.0M | $65.8M | ||
| Q2 25 | — | $32.0M | ||
| Q1 25 | — | $42.5M | ||
| Q4 24 | — | $24.2M | ||
| Q3 24 | — | $62.3M | ||
| Q2 24 | — | $36.8M | ||
| Q1 24 | — | $41.0M |
毛利率
CABR
IPAR
| Q4 25 | — | 61.5% | ||
| Q3 25 | 60.5% | 63.5% | ||
| Q2 25 | — | 66.2% | ||
| Q1 25 | — | 63.7% | ||
| Q4 24 | — | 64.5% | ||
| Q3 24 | — | 63.9% | ||
| Q2 24 | — | 64.5% | ||
| Q1 24 | — | 62.5% |
营业利润率
CABR
IPAR
| Q4 25 | — | 7.1% | ||
| Q3 25 | -135064.2% | 25.3% | ||
| Q2 25 | — | 17.7% | ||
| Q1 25 | — | 22.2% | ||
| Q4 24 | — | 10.0% | ||
| Q3 24 | — | 25.0% | ||
| Q2 24 | — | 18.9% | ||
| Q1 24 | — | 21.0% |
净利率
CABR
IPAR
| Q4 25 | — | 7.3% | ||
| Q3 25 | -137671.4% | 15.3% | ||
| Q2 25 | — | 9.6% | ||
| Q1 25 | — | 12.5% | ||
| Q4 24 | — | 6.7% | ||
| Q3 24 | — | 14.7% | ||
| Q2 24 | — | 10.8% | ||
| Q1 24 | — | 12.7% |
每股收益(稀释后)
CABR
IPAR
| Q4 25 | — | $0.88 | ||
| Q3 25 | $-0.08 | $2.05 | ||
| Q2 25 | — | $0.99 | ||
| Q1 25 | — | $1.32 | ||
| Q4 24 | — | $0.78 | ||
| Q3 24 | — | $1.93 | ||
| Q2 24 | — | $1.14 | ||
| Q1 24 | — | $1.27 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $16.1K | $137.1M |
| 总债务越低越好 | $131.3K | $176.0M |
| 股东权益账面价值 | $2.6M | $880.7M |
| 总资产 | $3.2M | $1.6B |
| 负债/权益比越低杠杆越低 | 0.05× | 0.20× |
8季度趋势,按日历期对齐
现金及短期投资
CABR
IPAR
| Q4 25 | — | $137.1M | ||
| Q3 25 | $16.1K | $77.5M | ||
| Q2 25 | — | $53.9M | ||
| Q1 25 | — | $75.3M | ||
| Q4 24 | — | $109.3M | ||
| Q3 24 | — | $78.8M | ||
| Q2 24 | — | $37.7M | ||
| Q1 24 | — | $76.1M |
总债务
CABR
IPAR
| Q4 25 | — | $176.0M | ||
| Q3 25 | $131.3K | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $157.3M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
CABR
IPAR
| Q4 25 | — | $880.7M | ||
| Q3 25 | $2.6M | $870.9M | ||
| Q2 25 | — | $839.4M | ||
| Q1 25 | — | $788.6M | ||
| Q4 24 | — | $744.9M | ||
| Q3 24 | — | $778.5M | ||
| Q2 24 | — | $717.1M | ||
| Q1 24 | — | $708.1M |
总资产
CABR
IPAR
| Q4 25 | — | $1.6B | ||
| Q3 25 | $3.2M | $1.6B | ||
| Q2 25 | — | $1.6B | ||
| Q1 25 | — | $1.4B | ||
| Q4 24 | — | $1.4B | ||
| Q3 24 | — | $1.5B | ||
| Q2 24 | — | $1.4B | ||
| Q1 24 | — | $1.3B |
负债/权益比
CABR
IPAR
| Q4 25 | — | 0.20× | ||
| Q3 25 | 0.05× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.21× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-631.9K | $146.5M |
| 自由现金流经营现金流 - 资本支出 | — | $145.0M |
| 自由现金流率自由现金流/营收 | — | 37.5% |
| 资本支出强度资本支出/营收 | — | 0.4% |
| 现金转化率经营现金流/净利润 | — | 5.21× |
| 过去12个月自由现金流最近4个季度 | — | $190.5M |
8季度趋势,按日历期对齐
经营现金流
CABR
IPAR
| Q4 25 | — | $146.5M | ||
| Q3 25 | $-631.9K | $63.9M | ||
| Q2 25 | — | $11.9M | ||
| Q1 25 | — | $-7.4M | ||
| Q4 24 | — | $138.0M | ||
| Q3 24 | — | $76.1M | ||
| Q2 24 | — | $25.5M | ||
| Q1 24 | — | $-52.0M |
自由现金流
CABR
IPAR
| Q4 25 | — | $145.0M | ||
| Q3 25 | — | $57.6M | ||
| Q2 25 | — | $-3.3M | ||
| Q1 25 | — | $-8.8M | ||
| Q4 24 | — | $136.1M | ||
| Q3 24 | — | $75.4M | ||
| Q2 24 | — | $24.4M | ||
| Q1 24 | — | $-53.0M |
自由现金流率
CABR
IPAR
| Q4 25 | — | 37.5% | ||
| Q3 25 | — | 13.4% | ||
| Q2 25 | — | -1.0% | ||
| Q1 25 | — | -2.6% | ||
| Q4 24 | — | 37.7% | ||
| Q3 24 | — | 17.8% | ||
| Q2 24 | — | 7.1% | ||
| Q1 24 | — | -16.4% |
资本支出强度
CABR
IPAR
| Q4 25 | — | 0.4% | ||
| Q3 25 | — | 1.5% | ||
| Q2 25 | — | 4.5% | ||
| Q1 25 | — | 0.4% | ||
| Q4 24 | — | 0.5% | ||
| Q3 24 | — | 0.2% | ||
| Q2 24 | — | 0.3% | ||
| Q1 24 | — | 0.3% |
现金转化率
CABR
IPAR
| Q4 25 | — | 5.21× | ||
| Q3 25 | — | 0.97× | ||
| Q2 25 | — | 0.37× | ||
| Q1 25 | — | -0.17× | ||
| Q4 24 | — | 5.69× | ||
| Q3 24 | — | 1.22× | ||
| Q2 24 | — | 0.69× | ||
| Q1 24 | — | -1.27× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CABR
暂无分部数据
IPAR
| European Based Operations | $232.7M | 60% |
| United States Based Operations | $155.2M | 40% |