vs
CAMDEN NATIONAL CORP(CAC)与Heartflow, Inc.(HTFL)财务数据对比。点击上方公司名可切换其他公司
CAMDEN NATIONAL CORP的季度营收约是Heartflow, Inc.的1.4倍($64.3M vs $46.3M),CAMDEN NATIONAL CORP净利率更高(34.0% vs -109.9%,领先143.9%)
卡姆登国民银行是一家总部位于美国缅因州卡姆登的商业银行,是上市银行控股公司卡姆登国民集团的核心子公司。该行创立于1875年,1984年完成企业重组后成为控股公司直接持有的全资子公司。2025年与诺斯韦金融合并后,合并后机构总资产约为70亿美元。
Heartflow是一家专注于非侵入式心血管诊断解决方案的医疗科技企业,核心技术可通过CT扫描数据构建患者冠状动脉3D模型,评估血流状况以识别血管堵塞,辅助临床医生制定个性化心脏病诊疗方案,服务全球医疗机构。
CAC vs HTFL — 直观对比
营收规模更大
CAC
是对方的1.4倍
$46.3M
净利率更高
CAC
高出143.9%
-109.9%
损益表 — Q1 FY2026 vs Q3 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $64.3M | $46.3M |
| 净利润 | $21.9M | $-50.9M |
| 毛利率 | — | 76.5% |
| 营业利润率 | — | -32.6% |
| 净利率 | 34.0% | -109.9% |
| 营收同比 | — | — |
| 净利润同比 | — | — |
| 每股收益(稀释后) | $1.29 | $-1.04 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CAC
HTFL
| Q1 26 | $64.3M | — | ||
| Q4 25 | $68.1M | — | ||
| Q3 25 | $65.4M | $46.3M | ||
| Q2 25 | $62.3M | $43.4M | ||
| Q1 25 | $60.1M | — | ||
| Q4 24 | $47.6M | — | ||
| Q3 24 | $45.0M | — | ||
| Q2 24 | $42.8M | — |
净利润
CAC
HTFL
| Q1 26 | $21.9M | — | ||
| Q4 25 | $22.6M | — | ||
| Q3 25 | $21.2M | $-50.9M | ||
| Q2 25 | $14.1M | $-9.2M | ||
| Q1 25 | $7.3M | — | ||
| Q4 24 | $14.7M | — | ||
| Q3 24 | $13.1M | — | ||
| Q2 24 | $12.0M | — |
毛利率
CAC
HTFL
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 76.5% | ||
| Q2 25 | — | 75.5% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
营业利润率
CAC
HTFL
| Q1 26 | — | — | ||
| Q4 25 | 41.5% | — | ||
| Q3 25 | 40.5% | -32.6% | ||
| Q2 25 | 28.5% | -31.6% | ||
| Q1 25 | 10.3% | — | ||
| Q4 24 | 38.7% | — | ||
| Q3 24 | 35.2% | — | ||
| Q2 24 | 34.7% | — |
净利率
CAC
HTFL
| Q1 26 | 34.0% | — | ||
| Q4 25 | 33.1% | — | ||
| Q3 25 | 32.4% | -109.9% | ||
| Q2 25 | 22.6% | -21.2% | ||
| Q1 25 | 12.2% | — | ||
| Q4 24 | 30.8% | — | ||
| Q3 24 | 29.1% | — | ||
| Q2 24 | 28.0% | — |
每股收益(稀释后)
CAC
HTFL
| Q1 26 | $1.29 | — | ||
| Q4 25 | $1.33 | — | ||
| Q3 25 | $1.25 | $-1.04 | ||
| Q2 25 | $0.83 | $-1.46 | ||
| Q1 25 | $0.43 | — | ||
| Q4 24 | $1.00 | — | ||
| Q3 24 | $0.90 | — | ||
| Q2 24 | $0.81 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $291.2M |
| 总债务越低越好 | $514.4M | — |
| 股东权益账面价值 | $710.0M | $254.6M |
| 总资产 | $7.0B | $364.4M |
| 负债/权益比越低杠杆越低 | 0.72× | — |
8季度趋势,按日历期对齐
现金及短期投资
CAC
HTFL
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | $291.2M | ||
| Q2 25 | — | $80.2M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
总债务
CAC
HTFL
| Q1 26 | $514.4M | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益
CAC
HTFL
| Q1 26 | $710.0M | — | ||
| Q4 25 | $696.6M | — | ||
| Q3 25 | $676.4M | $254.6M | ||
| Q2 25 | $652.1M | $-894.8M | ||
| Q1 25 | $640.1M | — | ||
| Q4 24 | $531.2M | — | ||
| Q3 24 | $529.9M | — | ||
| Q2 24 | $508.3M | — |
总资产
CAC
HTFL
| Q1 26 | $7.0B | — | ||
| Q4 25 | $7.0B | — | ||
| Q3 25 | $7.0B | $364.4M | ||
| Q2 25 | $6.9B | $159.4M | ||
| Q1 25 | $7.0B | — | ||
| Q4 24 | $5.8B | — | ||
| Q3 24 | $5.7B | — | ||
| Q2 24 | $5.7B | — |
负债/权益比
CAC
HTFL
| Q1 26 | 0.72× | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $-3.0M |
| 自由现金流经营现金流 - 资本支出 | — | $-4.2M |
| 自由现金流率自由现金流/营收 | — | -9.1% |
| 资本支出强度资本支出/营收 | — | 2.7% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
CAC
HTFL
| Q1 26 | — | — | ||
| Q4 25 | $63.9M | — | ||
| Q3 25 | $36.1M | $-3.0M | ||
| Q2 25 | $6.0M | $-40.5M | ||
| Q1 25 | $1.0M | — | ||
| Q4 24 | $60.9M | — | ||
| Q3 24 | $-14.5M | — | ||
| Q2 24 | $14.5M | — |
自由现金流
CAC
HTFL
| Q1 26 | — | — | ||
| Q4 25 | $58.2M | — | ||
| Q3 25 | $35.4M | $-4.2M | ||
| Q2 25 | $4.5M | $-42.4M | ||
| Q1 25 | $-727.0K | — | ||
| Q4 24 | $55.4M | — | ||
| Q3 24 | $-16.2M | — | ||
| Q2 24 | $13.2M | — |
自由现金流率
CAC
HTFL
| Q1 26 | — | — | ||
| Q4 25 | 85.5% | — | ||
| Q3 25 | 54.1% | -9.1% | ||
| Q2 25 | 7.3% | -97.6% | ||
| Q1 25 | -1.2% | — | ||
| Q4 24 | 116.4% | — | ||
| Q3 24 | -36.0% | — | ||
| Q2 24 | 30.8% | — |
资本支出强度
CAC
HTFL
| Q1 26 | — | — | ||
| Q4 25 | 8.4% | — | ||
| Q3 25 | 1.1% | 2.7% | ||
| Q2 25 | 2.4% | 4.4% | ||
| Q1 25 | 2.9% | — | ||
| Q4 24 | 11.7% | — | ||
| Q3 24 | 3.8% | — | ||
| Q2 24 | 3.0% | — |
现金转化率
CAC
HTFL
| Q1 26 | — | — | ||
| Q4 25 | 2.83× | — | ||
| Q3 25 | 1.70× | — | ||
| Q2 25 | 0.43× | — | ||
| Q1 25 | 0.14× | — | ||
| Q4 24 | 4.15× | — | ||
| Q3 24 | -1.11× | — | ||
| Q2 24 | 1.21× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CAC
| Net Interest Income | $52.4M | 81% |
| Noninterest Income | $12.0M | 19% |
HTFL
暂无分部数据