vs
CAMDEN NATIONAL CORP(CAC)与Planet Labs PBC(PL)财务数据对比。点击上方公司名可切换其他公司
Planet Labs PBC的季度营收约是CAMDEN NATIONAL CORP的1.3倍($81.3M vs $64.3M),CAMDEN NATIONAL CORP净利率更高(34.0% vs -72.8%,领先106.9%),过去两年CAMDEN NATIONAL CORP的营收复合增速更高(22.6% vs 17.5%)
卡姆登国民银行是一家总部位于美国缅因州卡姆登的商业银行,是上市银行控股公司卡姆登国民集团的核心子公司。该行创立于1875年,1984年完成企业重组后成为控股公司直接持有的全资子公司。2025年与诺斯韦金融合并后,合并后机构总资产约为70亿美元。
Planet Labs PBC(常简称为Planet)是总部位于美国加利福尼亚州旧金山的上市地球影像企业,核心目标是实现全球范围的每日成像,以此监测地表变化、精准识别相关趋势,为多行业的地理数据分析需求提供可靠的数据支持。
CAC vs PL — 直观对比
营收规模更大
PL
是对方的1.3倍
$64.3M
净利率更高
CAC
高出106.9%
-72.8%
两年增速更快
CAC
近两年复合增速
17.5%
损益表 — Q1 FY2026 vs Q3 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $64.3M | $81.3M |
| 净利润 | $21.9M | $-59.2M |
| 毛利率 | — | 57.3% |
| 营业利润率 | — | -22.6% |
| 净利率 | 34.0% | -72.8% |
| 营收同比 | — | 32.6% |
| 净利润同比 | — | -194.7% |
| 每股收益(稀释后) | $1.29 | $-0.19 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CAC
PL
| Q1 26 | $64.3M | — | ||
| Q4 25 | $68.1M | $81.3M | ||
| Q3 25 | $65.4M | $73.4M | ||
| Q2 25 | $62.3M | $66.3M | ||
| Q1 25 | $60.1M | $61.6M | ||
| Q4 24 | $47.6M | $61.3M | ||
| Q3 24 | $45.0M | $61.1M | ||
| Q2 24 | $42.8M | $60.4M |
净利润
CAC
PL
| Q1 26 | $21.9M | — | ||
| Q4 25 | $22.6M | $-59.2M | ||
| Q3 25 | $21.2M | $-22.6M | ||
| Q2 25 | $14.1M | $-12.6M | ||
| Q1 25 | $7.3M | $-35.2M | ||
| Q4 24 | $14.7M | $-20.1M | ||
| Q3 24 | $13.1M | $-38.7M | ||
| Q2 24 | $12.0M | $-29.3M |
毛利率
CAC
PL
| Q1 26 | — | — | ||
| Q4 25 | — | 57.3% | ||
| Q3 25 | — | 57.6% | ||
| Q2 25 | — | 55.2% | ||
| Q1 25 | — | 62.1% | ||
| Q4 24 | — | 61.2% | ||
| Q3 24 | — | 52.9% | ||
| Q2 24 | — | 52.4% |
营业利润率
CAC
PL
| Q1 26 | — | — | ||
| Q4 25 | 41.5% | -22.6% | ||
| Q3 25 | 40.5% | -24.5% | ||
| Q2 25 | 28.5% | -34.4% | ||
| Q1 25 | 10.3% | -31.5% | ||
| Q4 24 | 38.7% | -36.9% | ||
| Q3 24 | 35.2% | -64.8% | ||
| Q2 24 | 34.7% | -57.2% |
净利率
CAC
PL
| Q1 26 | 34.0% | — | ||
| Q4 25 | 33.1% | -72.8% | ||
| Q3 25 | 32.4% | -30.8% | ||
| Q2 25 | 22.6% | -19.1% | ||
| Q1 25 | 12.2% | -57.1% | ||
| Q4 24 | 30.8% | -32.8% | ||
| Q3 24 | 29.1% | -63.3% | ||
| Q2 24 | 28.0% | -48.5% |
每股收益(稀释后)
CAC
PL
| Q1 26 | $1.29 | — | ||
| Q4 25 | $1.33 | $-0.19 | ||
| Q3 25 | $1.25 | $-0.07 | ||
| Q2 25 | $0.83 | $-0.04 | ||
| Q1 25 | $0.43 | $-0.12 | ||
| Q4 24 | $1.00 | $-0.07 | ||
| Q3 24 | $0.90 | $-0.13 | ||
| Q2 24 | $0.81 | $-0.10 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $443.3M |
| 总债务越低越好 | $514.4M | — |
| 股东权益账面价值 | $710.0M | $349.6M |
| 总资产 | $7.0B | $1.1B |
| 负债/权益比越低杠杆越低 | 0.72× | — |
8季度趋势,按日历期对齐
现金及短期投资
CAC
PL
| Q1 26 | — | — | ||
| Q4 25 | — | $443.3M | ||
| Q3 25 | — | $181.1M | ||
| Q2 25 | — | $133.5M | ||
| Q1 25 | — | $118.0M | ||
| Q4 24 | — | $139.0M | ||
| Q3 24 | — | $148.3M | ||
| Q2 24 | — | $107.4M |
总债务
CAC
PL
| Q1 26 | $514.4M | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益
CAC
PL
| Q1 26 | $710.0M | — | ||
| Q4 25 | $696.6M | $349.6M | ||
| Q3 25 | $676.4M | $435.7M | ||
| Q2 25 | $652.1M | $444.8M | ||
| Q1 25 | $640.1M | $441.3M | ||
| Q4 24 | $531.2M | $464.6M | ||
| Q3 24 | $529.9M | $473.2M | ||
| Q2 24 | $508.3M | $500.3M |
总资产
CAC
PL
| Q1 26 | $7.0B | — | ||
| Q4 25 | $7.0B | $1.1B | ||
| Q3 25 | $7.0B | $696.4M | ||
| Q2 25 | $6.9B | $658.4M | ||
| Q1 25 | $7.0B | $633.8M | ||
| Q4 24 | $5.8B | $630.8M | ||
| Q3 24 | $5.7B | $658.4M | ||
| Q2 24 | $5.7B | $674.6M |
负债/权益比
CAC
PL
| Q1 26 | 0.72× | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $28.6M |
| 自由现金流经营现金流 - 资本支出 | — | $1.9M |
| 自由现金流率自由现金流/营收 | — | 2.3% |
| 资本支出强度资本支出/营收 | — | 32.9% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $40.7M |
8季度趋势,按日历期对齐
经营现金流
CAC
PL
| Q1 26 | — | — | ||
| Q4 25 | $63.9M | $28.6M | ||
| Q3 25 | $36.1M | $67.8M | ||
| Q2 25 | $6.0M | $17.3M | ||
| Q1 25 | $1.0M | $-6.3M | ||
| Q4 24 | $60.9M | $4.1M | ||
| Q3 24 | $-14.5M | $-7.9M | ||
| Q2 24 | $14.5M | $-4.3M |
自由现金流
CAC
PL
| Q1 26 | — | — | ||
| Q4 25 | $58.2M | $1.9M | ||
| Q3 25 | $35.4M | $47.5M | ||
| Q2 25 | $4.5M | $9.2M | ||
| Q1 25 | $-727.0K | $-17.9M | ||
| Q4 24 | $55.4M | $-3.6M | ||
| Q3 24 | $-16.2M | $-23.0M | ||
| Q2 24 | $13.2M | $-14.2M |
自由现金流率
CAC
PL
| Q1 26 | — | — | ||
| Q4 25 | 85.5% | 2.3% | ||
| Q3 25 | 54.1% | 64.7% | ||
| Q2 25 | 7.3% | 13.9% | ||
| Q1 25 | -1.2% | -29.1% | ||
| Q4 24 | 116.4% | -5.8% | ||
| Q3 24 | -36.0% | -37.6% | ||
| Q2 24 | 30.8% | -23.6% |
资本支出强度
CAC
PL
| Q1 26 | — | — | ||
| Q4 25 | 8.4% | 32.9% | ||
| Q3 25 | 1.1% | 27.6% | ||
| Q2 25 | 2.4% | 12.3% | ||
| Q1 25 | 2.9% | 18.9% | ||
| Q4 24 | 11.7% | 12.5% | ||
| Q3 24 | 3.8% | 24.8% | ||
| Q2 24 | 3.0% | 16.4% |
现金转化率
CAC
PL
| Q1 26 | — | — | ||
| Q4 25 | 2.83× | — | ||
| Q3 25 | 1.70× | — | ||
| Q2 25 | 0.43× | — | ||
| Q1 25 | 0.14× | — | ||
| Q4 24 | 4.15× | — | ||
| Q3 24 | -1.11× | — | ||
| Q2 24 | 1.21× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CAC
| Net Interest Income | $52.4M | 81% |
| Noninterest Income | $12.0M | 19% |
PL
| Defense And Intelligence | $49.4M | 61% |
| Civil Government | $18.8M | 23% |
| Commercial | $13.1M | 16% |