vs
CAMDEN NATIONAL CORP（CAC）与花花公子（PLBY）财务数据对比。点击上方公司名可切换其他公司
CAMDEN NATIONAL CORP的季度营收约是花花公子的1.8倍（$64.3M vs $34.9M），CAMDEN NATIONAL CORP净利率更高（34.0% vs 10.3%，领先23.7%），过去两年CAMDEN NATIONAL CORP的营收复合增速更高（22.6% vs 11.0%）
卡姆登国民银行是一家总部位于美国缅因州卡姆登的商业银行，是上市银行控股公司卡姆登国民集团的核心子公司。该行创立于1875年，1984年完成企业重组后成为控股公司直接持有的全资子公司。2025年与诺斯韦金融合并后，合并后机构总资产约为70亿美元。
花花公子集团（Playboy, Inc.）起源于1953年由休·海夫纳联合合伙人在美国芝加哥创立，初始部分资金来自海夫纳母亲提供的1000美元贷款，是美国知名生活方式与娱乐内容品牌，旗下核心《花花公子》杂志同时发行电子版与纸质版。
CAC vs PLBY — 直观对比
营收规模更大
CAC
是对方的1.8倍
$34.9M
净利率更高
CAC
高出23.7%
10.3%
两年增速更快
CAC
近两年复合增速
11.0%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $64.3M | $34.9M |
| 净利润 | $21.9M | $3.6M |
| 毛利率 | — | 73.3% |
| 营业利润率 | — | 7.9% |
| 净利率 | 34.0% | 10.3% |
| 营收同比 | — | 4.2% |
| 净利润同比 | — | 128.6% |
| 每股收益（稀释后） | $1.29 | $0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CACPLBY
| Q1 26 | $64.3M | — | ||
| Q4 25 | $68.1M | $34.9M | ||
| Q3 25 | $65.4M | $29.0M | ||
| Q2 25 | $62.3M | $28.1M | ||
| Q1 25 | $60.1M | $28.9M | ||
| Q4 24 | $47.6M | $33.5M | ||
| Q3 24 | $45.0M | $29.4M | ||
| Q2 24 | $42.8M | $24.9M |
净利润CACPLBY
| Q1 26 | $21.9M | — | ||
| Q4 25 | $22.6M | $3.6M | ||
| Q3 25 | $21.2M | $460.0K | ||
| Q2 25 | $14.1M | $-7.7M | ||
| Q1 25 | $7.3M | $-9.0M | ||
| Q4 24 | $14.7M | $-12.5M | ||
| Q3 24 | $13.1M | $-33.8M | ||
| Q2 24 | $12.0M | $-16.7M |
毛利率CACPLBY
| Q1 26 | — | — | ||
| Q4 25 | — | 73.3% | ||
| Q3 25 | — | 76.0% | ||
| Q2 25 | — | 65.4% | ||
| Q1 25 | — | 68.6% | ||
| Q4 24 | — | 70.8% | ||
| Q3 24 | — | 61.0% | ||
| Q2 24 | — | 67.8% |
营业利润率CACPLBY
| Q1 26 | — | — | ||
| Q4 25 | 41.5% | 7.9% | ||
| Q3 25 | 40.5% | 4.7% | ||
| Q2 25 | 28.5% | -20.9% | ||
| Q1 25 | 10.3% | -21.7% | ||
| Q4 24 | 38.7% | -13.3% | ||
| Q3 24 | 35.2% | -96.0% | ||
| Q2 24 | 34.7% | -37.0% |
净利率CACPLBY
| Q1 26 | 34.0% | — | ||
| Q4 25 | 33.1% | 10.3% | ||
| Q3 25 | 32.4% | 1.6% | ||
| Q2 25 | 22.6% | -27.3% | ||
| Q1 25 | 12.2% | -31.3% | ||
| Q4 24 | 30.8% | -37.4% | ||
| Q3 24 | 29.1% | -114.7% | ||
| Q2 24 | 28.0% | -66.9% |
每股收益（稀释后）CACPLBY
| Q1 26 | $1.29 | — | ||
| Q4 25 | $1.33 | $0.05 | ||
| Q3 25 | $1.25 | $0.00 | ||
| Q2 25 | $0.83 | $-0.08 | ||
| Q1 25 | $0.43 | $-0.10 | ||
| Q4 24 | $1.00 | $-0.13 | ||
| Q3 24 | $0.90 | $-0.45 | ||
| Q2 24 | $0.81 | $-0.23 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $37.8M |
| 总债务越低越好 | $514.4M | $174.2M |
| 股东权益账面价值 | $710.0M | $18.4M |
| 总资产 | $7.0B | $292.4M |
| 负债/权益比越低杠杆越低 | 0.72× | 9.48× |
8季度趋势，按日历期对齐
现金及短期投资CACPLBY
| Q1 26 | — | — | ||
| Q4 25 | — | $37.8M | ||
| Q3 25 | — | $27.5M | ||
| Q2 25 | — | $19.6M | ||
| Q1 25 | — | $23.7M | ||
| Q4 24 | — | $30.9M | ||
| Q3 24 | — | $9.5M | ||
| Q2 24 | — | $16.9M |
总债务CACPLBY
| Q1 26 | $514.4M | — | ||
| Q4 25 | — | $174.2M | ||
| Q3 25 | — | $176.8M | ||
| Q2 25 | — | $177.5M | ||
| Q1 25 | — | $176.3M | ||
| Q4 24 | — | $176.6M | ||
| Q3 24 | — | $200.0M | ||
| Q2 24 | — | $196.3M |
股东权益CACPLBY
| Q1 26 | $710.0M | — | ||
| Q4 25 | $696.6M | $18.4M | ||
| Q3 25 | $676.4M | $3.8M | ||
| Q2 25 | $652.1M | $-17.5M | ||
| Q1 25 | $640.1M | $-11.4M | ||
| Q4 24 | $531.2M | $-7.7M | ||
| Q3 24 | $529.9M | $-15.7M | ||
| Q2 24 | $508.3M | $15.7M |
总资产CACPLBY
| Q1 26 | $7.0B | — | ||
| Q4 25 | $7.0B | $292.4M | ||
| Q3 25 | $7.0B | $278.3M | ||
| Q2 25 | $6.9B | $264.1M | ||
| Q1 25 | $7.0B | $270.6M | ||
| Q4 24 | $5.8B | $284.7M | ||
| Q3 24 | $5.7B | $271.5M | ||
| Q2 24 | $5.7B | $301.8M |
负债/权益比CACPLBY
| Q1 26 | 0.72× | — | ||
| Q4 25 | — | 9.48× | ||
| Q3 25 | — | 46.86× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 12.51× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $1.4M |
| 自由现金流经营现金流 - 资本支出 | — | $1.1M |
| 自由现金流率自由现金流/营收 | — | 3.2% |
| 资本支出强度资本支出/营收 | — | 0.8% |
| 现金转化率经营现金流/净利润 | — | 0.39× |
| 过去12个月自由现金流最近4个季度 | — | $-1.0M |
8季度趋势，按日历期对齐
经营现金流CACPLBY
| Q1 26 | — | — | ||
| Q4 25 | $63.9M | $1.4M | ||
| Q3 25 | $36.1M | $10.1M | ||
| Q2 25 | $6.0M | $-3.9M | ||
| Q1 25 | $1.0M | $-7.6M | ||
| Q4 24 | $60.9M | $161.0K | ||
| Q3 24 | $-14.5M | $-6.5M | ||
| Q2 24 | $14.5M | $-3.0M |
自由现金流CACPLBY
| Q1 26 | — | — | ||
| Q4 25 | $58.2M | $1.1M | ||
| Q3 25 | $35.4M | $9.8M | ||
| Q2 25 | $4.5M | $-4.3M | ||
| Q1 25 | $-727.0K | $-7.7M | ||
| Q4 24 | $55.4M | $-401.0K | ||
| Q3 24 | $-16.2M | $-7.0M | ||
| Q2 24 | $13.2M | $-3.7M |
自由现金流率CACPLBY
| Q1 26 | — | — | ||
| Q4 25 | 85.5% | 3.2% | ||
| Q3 25 | 54.1% | 33.8% | ||
| Q2 25 | 7.3% | -15.2% | ||
| Q1 25 | -1.2% | -26.5% | ||
| Q4 24 | 116.4% | -1.2% | ||
| Q3 24 | -36.0% | -23.7% | ||
| Q2 24 | 30.8% | -14.8% |
资本支出强度CACPLBY
| Q1 26 | — | — | ||
| Q4 25 | 8.4% | 0.8% | ||
| Q3 25 | 1.1% | 1.1% | ||
| Q2 25 | 2.4% | 1.4% | ||
| Q1 25 | 2.9% | 0.1% | ||
| Q4 24 | 11.7% | 1.7% | ||
| Q3 24 | 3.8% | 1.5% | ||
| Q2 24 | 3.0% | 2.6% |
现金转化率CACPLBY
| Q1 26 | — | — | ||
| Q4 25 | 2.83× | 0.39× | ||
| Q3 25 | 1.70× | 22.02× | ||
| Q2 25 | 0.43× | — | ||
| Q1 25 | 0.14× | — | ||
| Q4 24 | 4.15× | — | ||
| Q3 24 | -1.11× | — | ||
| Q2 24 | 1.21× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CAC
| Net Interest Income | $52.4M | 81% |
| Noninterest Income | $12.0M | 19% |
PLBY
| Transferred At Point In Time | $22.2M | 64% |
| Trademark Licensing | $6.5M | 19% |
| Related Party | $5.0M | 14% |
| Other | $1.1M | 3% |
