vs
CAMDEN NATIONAL CORP（CAC）与null（SWIM）财务数据对比。点击上方公司名可切换其他公司
null的季度营收约是CAMDEN NATIONAL CORP的1.6倍（$100.0M vs $64.3M），CAMDEN NATIONAL CORP净利率更高（34.0% vs -7.0%，领先41.0%），过去两年CAMDEN NATIONAL CORP的营收复合增速更高（22.6% vs -4.9%）
卡姆登国民银行是一家总部位于美国缅因州卡姆登的商业银行，是上市银行控股公司卡姆登国民集团的核心子公司。该行创立于1875年，1984年完成企业重组后成为控股公司直接持有的全资子公司。2025年与诺斯韦金融合并后，合并后机构总资产约为70亿美元。
该企业是一家源自美国的跨国律师事务所，1934年创立于加利福尼亚州洛杉矶，在诉讼业务、公司法务以及监管合规法律领域拥有深厚的行业积累与知名度，是全球颇具影响力的综合性律所之一。
CAC vs SWIM — 直观对比
营收规模更大
SWIM
是对方的1.6倍
$64.3M
净利率更高
CAC
高出41.0%
-7.0%
两年增速更快
CAC
近两年复合增速
-4.9%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $64.3M | $100.0M |
| 净利润 | $21.9M | $-7.0M |
| 毛利率 | — | 28.0% |
| 营业利润率 | — | -10.7% |
| 净利率 | 34.0% | -7.0% |
| 营收同比 | — | 14.5% |
| 净利润同比 | — | 76.0% |
| 每股收益（稀释后） | $1.29 | $-0.06 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CACSWIM
| Q1 26 | $64.3M | — | ||
| Q4 25 | $68.1M | $100.0M | ||
| Q3 25 | $65.4M | $161.9M | ||
| Q2 25 | $62.3M | $172.6M | ||
| Q1 25 | $60.1M | $111.4M | ||
| Q4 24 | $47.6M | $87.3M | ||
| Q3 24 | $45.0M | $150.5M | ||
| Q2 24 | $42.8M | $160.1M |
净利润CACSWIM
| Q1 26 | $21.9M | — | ||
| Q4 25 | $22.6M | $-7.0M | ||
| Q3 25 | $21.2M | $8.1M | ||
| Q2 25 | $14.1M | $16.0M | ||
| Q1 25 | $7.3M | $-6.0M | ||
| Q4 24 | $14.7M | $-29.2M | ||
| Q3 24 | $13.1M | $5.9M | ||
| Q2 24 | $12.0M | $13.3M |
毛利率CACSWIM
| Q1 26 | — | — | ||
| Q4 25 | — | 28.0% | ||
| Q3 25 | — | 35.4% | ||
| Q2 25 | — | 37.1% | ||
| Q1 25 | — | 29.5% | ||
| Q4 24 | — | 24.6% | ||
| Q3 24 | — | 32.4% | ||
| Q2 24 | — | 33.1% |
营业利润率CACSWIM
| Q1 26 | — | — | ||
| Q4 25 | 41.5% | -10.7% | ||
| Q3 25 | 40.5% | 13.3% | ||
| Q2 25 | 28.5% | 14.3% | ||
| Q1 25 | 10.3% | -4.4% | ||
| Q4 24 | 38.7% | -14.9% | ||
| Q3 24 | 35.2% | 8.9% | ||
| Q2 24 | 34.7% | 12.5% |
净利率CACSWIM
| Q1 26 | 34.0% | — | ||
| Q4 25 | 33.1% | -7.0% | ||
| Q3 25 | 32.4% | 5.0% | ||
| Q2 25 | 22.6% | 9.3% | ||
| Q1 25 | 12.2% | -5.4% | ||
| Q4 24 | 30.8% | -33.4% | ||
| Q3 24 | 29.1% | 3.9% | ||
| Q2 24 | 28.0% | 8.3% |
每股收益（稀释后）CACSWIM
| Q1 26 | $1.29 | — | ||
| Q4 25 | $1.33 | $-0.06 | ||
| Q3 25 | $1.25 | $0.07 | ||
| Q2 25 | $0.83 | $0.13 | ||
| Q1 25 | $0.43 | $-0.05 | ||
| Q4 24 | $1.00 | $-0.24 | ||
| Q3 24 | $0.90 | $0.05 | ||
| Q2 24 | $0.81 | $0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | — |
| 总债务越低越好 | $514.4M | $279.8M |
| 股东权益账面价值 | $710.0M | $405.9M |
| 总资产 | $7.0B | $823.2M |
| 负债/权益比越低杠杆越低 | 0.72× | 0.69× |
8季度趋势，按日历期对齐
总债务CACSWIM
| Q1 26 | $514.4M | — | ||
| Q4 25 | — | $279.8M | ||
| Q3 25 | — | $281.1M | ||
| Q2 25 | — | $281.5M | ||
| Q1 25 | — | $306.9M | ||
| Q4 24 | — | $281.5M | ||
| Q3 24 | — | $282.8M | ||
| Q2 24 | — | $282.4M |
股东权益CACSWIM
| Q1 26 | $710.0M | — | ||
| Q4 25 | $696.6M | $405.9M | ||
| Q3 25 | $676.4M | $408.4M | ||
| Q2 25 | $652.1M | $398.4M | ||
| Q1 25 | $640.1M | $381.1M | ||
| Q4 24 | $531.2M | $387.2M | ||
| Q3 24 | $529.9M | $416.6M | ||
| Q2 24 | $508.3M | $408.1M |
总资产CACSWIM
| Q1 26 | $7.0B | — | ||
| Q4 25 | $7.0B | $823.2M | ||
| Q3 25 | $7.0B | $844.4M | ||
| Q2 25 | $6.9B | $822.1M | ||
| Q1 25 | $7.0B | $824.6M | ||
| Q4 24 | $5.8B | $794.2M | ||
| Q3 24 | $5.7B | $853.4M | ||
| Q2 24 | $5.7B | $830.0M |
负债/权益比CACSWIM
| Q1 26 | 0.72× | — | ||
| Q4 25 | — | 0.69× | ||
| Q3 25 | — | 0.69× | ||
| Q2 25 | — | 0.71× | ||
| Q1 25 | — | 0.81× | ||
| Q4 24 | — | 0.73× | ||
| Q3 24 | — | 0.68× | ||
| Q2 24 | — | 0.69× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $23.3M |
| 自由现金流经营现金流 - 资本支出 | — | $14.1M |
| 自由现金流率自由现金流/营收 | — | 14.1% |
| 资本支出强度资本支出/营收 | — | 9.2% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $38.0M |
8季度趋势，按日历期对齐
经营现金流CACSWIM
| Q1 26 | — | — | ||
| Q4 25 | $63.9M | $23.3M | ||
| Q3 25 | $36.1M | $51.0M | ||
| Q2 25 | $6.0M | $36.0M | ||
| Q1 25 | $1.0M | $-46.9M | ||
| Q4 24 | $60.9M | $6.2M | ||
| Q3 24 | $-14.5M | $37.2M | ||
| Q2 24 | $14.5M | $52.4M |
自由现金流CACSWIM
| Q1 26 | — | — | ||
| Q4 25 | $58.2M | $14.1M | ||
| Q3 25 | $35.4M | $45.2M | ||
| Q2 25 | $4.5M | $29.1M | ||
| Q1 25 | $-727.0K | $-50.3M | ||
| Q4 24 | $55.4M | $-98.0K | ||
| Q3 24 | $-16.2M | $33.2M | ||
| Q2 24 | $13.2M | $47.9M |
自由现金流率CACSWIM
| Q1 26 | — | — | ||
| Q4 25 | 85.5% | 14.1% | ||
| Q3 25 | 54.1% | 27.9% | ||
| Q2 25 | 7.3% | 16.8% | ||
| Q1 25 | -1.2% | -45.2% | ||
| Q4 24 | 116.4% | -0.1% | ||
| Q3 24 | -36.0% | 22.1% | ||
| Q2 24 | 30.8% | 29.9% |
资本支出强度CACSWIM
| Q1 26 | — | — | ||
| Q4 25 | 8.4% | 9.2% | ||
| Q3 25 | 1.1% | 3.6% | ||
| Q2 25 | 2.4% | 4.0% | ||
| Q1 25 | 2.9% | 3.1% | ||
| Q4 24 | 11.7% | 7.2% | ||
| Q3 24 | 3.8% | 2.7% | ||
| Q2 24 | 3.0% | 2.8% |
现金转化率CACSWIM
| Q1 26 | — | — | ||
| Q4 25 | 2.83× | — | ||
| Q3 25 | 1.70× | 6.29× | ||
| Q2 25 | 0.43× | 2.25× | ||
| Q1 25 | 0.14× | — | ||
| Q4 24 | 4.15× | — | ||
| Q3 24 | -1.11× | 6.32× | ||
| Q2 24 | 1.21× | 3.95× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CAC
| Net Interest Income | $52.4M | 81% |
| Noninterest Income | $12.0M | 19% |
SWIM
| In Ground Swimming Pools | $50.2M | 50% |
| Covers | $37.0M | 37% |
| Liners | $12.7M | 13% |
