vs
CHEESECAKE FACTORY INC（CAKE）与罗布乐思（RBLX）财务数据对比。点击上方公司名可切换其他公司
罗布乐思的季度营收约是CHEESECAKE FACTORY INC的1.4倍（$1.4B vs $978.8M），CHEESECAKE FACTORY INC净利率更高（5.1% vs -22.3%，领先27.4%），罗布乐思同比增速更快（43.2% vs 5.6%），过去两年罗布乐思的营收复合增速更高（32.9% vs 8.6%）
芝士蛋糕工厂（The Cheesecake Factory）是美国知名的餐饮连锁及芝士蛋糕分销企业，目前在全球运营370家全服务餐厅，其中218家为芝士蛋糕工厂品牌门店，47家为North Italia品牌门店，其余105家为其他品牌门店。此外公司在加利福尼亚州卡拉巴萨斯及北卡罗来纳州落基山城设有两座烘焙生产基地。
罗布乐思（Roblox Corporation）是总部位于美国加利福尼亚州圣马特奥的游戏企业，由大卫·巴斯祖奇与埃里克·卡塞尔于2004年共同创立。公司核心产品为同名线上游戏创作平台Roblox，于2006年正式上线，截至2024年12月底全球员工规模已超2400人。
CAKE vs RBLX — 直观对比
营收规模更大
RBLX
是对方的1.4倍
$978.8M
营收增速更快
RBLX
高出37.6%
5.6%
净利率更高
CAKE
高出27.4%
-22.3%
两年增速更快
RBLX
近两年复合增速
8.6%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $978.8M | $1.4B |
| 净利润 | $49.5M | $-316.0M |
| 毛利率 | — | 77.7% |
| 营业利润率 | 5.6% | -25.3% |
| 净利率 | 5.1% | -22.3% |
| 营收同比 | 5.6% | 43.2% |
| 净利润同比 | 50.4% | -43.9% |
| 每股收益（稀释后） | $1.02 | $-0.44 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CAKERBLX
| Q1 26 | $978.8M | — | ||
| Q4 25 | — | $1.4B | ||
| Q3 25 | $907.2M | $1.4B | ||
| Q2 25 | $927.2M | $1.1B | ||
| Q1 25 | — | $1.0B | ||
| Q4 24 | $865.5M | $988.2M | ||
| Q3 24 | $904.0M | $919.0M | ||
| Q2 24 | $891.2M | $893.5M |
净利润CAKERBLX
| Q1 26 | $49.5M | — | ||
| Q4 25 | — | $-316.0M | ||
| Q3 25 | $31.9M | $-255.6M | ||
| Q2 25 | $32.9M | $-278.4M | ||
| Q1 25 | — | $-215.1M | ||
| Q4 24 | $30.0M | $-219.6M | ||
| Q3 24 | $52.4M | $-239.3M | ||
| Q2 24 | $33.2M | $-205.9M |
毛利率CAKERBLX
| Q1 26 | — | — | ||
| Q4 25 | — | 77.7% | ||
| Q3 25 | — | 78.2% | ||
| Q2 25 | — | 78.2% | ||
| Q1 25 | — | 78.3% | ||
| Q4 24 | — | 77.9% | ||
| Q3 24 | — | 77.7% | ||
| Q2 24 | — | 77.8% |
营业利润率CAKERBLX
| Q1 26 | 5.6% | — | ||
| Q4 25 | — | -25.3% | ||
| Q3 25 | 4.1% | -21.8% | ||
| Q2 25 | 5.6% | -29.8% | ||
| Q1 25 | — | -24.6% | ||
| Q4 24 | 3.9% | -24.7% | ||
| Q3 24 | 6.5% | -30.4% | ||
| Q2 24 | 4.4% | -26.6% |
净利率CAKERBLX
| Q1 26 | 5.1% | — | ||
| Q4 25 | — | -22.3% | ||
| Q3 25 | 3.5% | -18.8% | ||
| Q2 25 | 3.6% | -25.8% | ||
| Q1 25 | — | -20.8% | ||
| Q4 24 | 3.5% | -22.2% | ||
| Q3 24 | 5.8% | -26.0% | ||
| Q2 24 | 3.7% | -23.0% |
每股收益（稀释后）CAKERBLX
| Q1 26 | $1.02 | — | ||
| Q4 25 | — | $-0.44 | ||
| Q3 25 | $0.66 | $-0.37 | ||
| Q2 25 | $0.67 | $-0.41 | ||
| Q1 25 | — | $-0.32 | ||
| Q4 24 | $0.61 | $-0.32 | ||
| Q3 24 | $1.08 | $-0.37 | ||
| Q2 24 | $0.68 | $-0.32 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $235.1M | $3.1B |
| 总债务越低越好 | — | $1.2B |
| 股东权益账面价值 | — | $394.5M |
| 总资产 | — | $9.6B |
| 负债/权益比越低杠杆越低 | — | 2.98× |
8季度趋势，按日历期对齐
现金及短期投资CAKERBLX
| Q1 26 | $235.1M | — | ||
| Q4 25 | — | $3.1B | ||
| Q3 25 | $190.0M | $2.9B | ||
| Q2 25 | $135.4M | $2.6B | ||
| Q1 25 | — | $2.7B | ||
| Q4 24 | $52.2M | $2.4B | ||
| Q3 24 | $40.7M | $2.3B | ||
| Q2 24 | $60.2M | $2.4B |
总债务CAKERBLX
| Q1 26 | — | — | ||
| Q4 25 | — | $1.2B | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $1.2B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益CAKERBLX
| Q1 26 | — | — | ||
| Q4 25 | — | $394.5M | ||
| Q3 25 | $425.3M | $407.6M | ||
| Q2 25 | $339.4M | $353.2M | ||
| Q1 25 | — | $310.7M | ||
| Q4 24 | $396.4M | $221.4M | ||
| Q3 24 | $374.0M | $189.9M | ||
| Q2 24 | $332.4M | $121.5M |
总资产CAKERBLX
| Q1 26 | — | — | ||
| Q4 25 | — | $9.6B | ||
| Q3 25 | $3.2B | $8.6B | ||
| Q2 25 | $3.1B | $7.8B | ||
| Q1 25 | — | $7.5B | ||
| Q4 24 | $2.9B | $7.2B | ||
| Q3 24 | $2.9B | $6.7B | ||
| Q2 24 | $2.8B | $6.5B |
负债/权益比CAKERBLX
| Q1 26 | — | — | ||
| Q4 25 | — | 2.98× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 5.48× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $607.0M |
| 自由现金流经营现金流 - 资本支出 | — | $308.6M |
| 自由现金流率自由现金流/营收 | — | 21.8% |
| 资本支出强度资本支出/营收 | — | 21.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $1.4B |
8季度趋势，按日历期对齐
经营现金流CAKERBLX
| Q1 26 | — | — | ||
| Q4 25 | — | $607.0M | ||
| Q3 25 | $147.5M | $546.2M | ||
| Q2 25 | $78.9M | $199.3M | ||
| Q1 25 | — | $443.9M | ||
| Q4 24 | $79.9M | $184.5M | ||
| Q3 24 | $27.7M | $247.4M | ||
| Q2 24 | $66.7M | $151.4M |
自由现金流CAKERBLX
| Q1 26 | — | — | ||
| Q4 25 | — | $308.6M | ||
| Q3 25 | $69.2M | $443.6M | ||
| Q2 25 | $36.1M | $176.7M | ||
| Q1 25 | — | $426.5M | ||
| Q4 24 | $25.7M | $120.6M | ||
| Q3 24 | $-1.5M | $218.0M | ||
| Q2 24 | $29.6M | $111.7M |
自由现金流率CAKERBLX
| Q1 26 | — | — | ||
| Q4 25 | — | 21.8% | ||
| Q3 25 | 7.6% | 32.6% | ||
| Q2 25 | 3.9% | 16.3% | ||
| Q1 25 | — | 41.2% | ||
| Q4 24 | 3.0% | 12.2% | ||
| Q3 24 | -0.2% | 23.7% | ||
| Q2 24 | 3.3% | 12.5% |
资本支出强度CAKERBLX
| Q1 26 | — | — | ||
| Q4 25 | — | 21.1% | ||
| Q3 25 | 8.6% | 7.5% | ||
| Q2 25 | 4.6% | 2.1% | ||
| Q1 25 | — | 1.7% | ||
| Q4 24 | 6.3% | 6.5% | ||
| Q3 24 | 3.2% | 3.2% | ||
| Q2 24 | 4.2% | 4.4% |
现金转化率CAKERBLX
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 4.62× | — | ||
| Q2 25 | 2.40× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 2.66× | — | ||
| Q3 24 | 0.53× | — | ||
| Q2 24 | 2.01× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
