vs
CAL-MAINE FOODS INC(CALM)与CONDUENT Inc(CNDT)财务数据对比。点击上方公司名可切换其他公司
CONDUENT Inc的季度营收约是CAL-MAINE FOODS INC的1.0倍($770.0M vs $769.5M),CAL-MAINE FOODS INC净利率更高(13.4% vs -4.3%,领先17.6%),CONDUENT Inc同比增速更快(-3.8% vs -19.4%),CAL-MAINE FOODS INC自由现金流更多($47.9M vs $24.0M),过去两年CAL-MAINE FOODS INC的营收复合增速更高(29.4% vs -8.6%)
卡尔梅恩食品公司是总部位于美国密西西比州里奇兰的鲜蛋生产商,截至2024年是美国规模最大的蛋品企业。公司旗下拥有Egg-Land's Best、Land O'Lakes等多个知名蛋品品牌,1957年由弗雷德·R·亚当斯二世创立,亚当斯家族持有企业控股权,目前在纳斯达克挂牌上市。
康杜特是一家总部位于美国新泽西州弗洛勒姆帕克的商业服务供应商,2017年从施乐拆分独立。公司面向企业与政府客户提供数字化平台服务,截至2026年,全球雇员规模超过5.4万人,业务布局覆盖24个国家。
CALM vs CNDT — 直观对比
营收规模更大
CNDT
是对方的1.0倍
$769.5M
营收增速更快
CNDT
高出15.6%
-19.4%
净利率更高
CALM
高出17.6%
-4.3%
自由现金流更多
CALM
多$23.9M
$24.0M
两年增速更快
CALM
近两年复合增速
-8.6%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $769.5M | $770.0M |
| 净利润 | $102.8M | $-33.0M |
| 毛利率 | 27.0% | 19.0% |
| 营业利润率 | 16.1% | -3.6% |
| 净利率 | 13.4% | -4.3% |
| 营收同比 | -19.4% | -3.8% |
| 净利润同比 | -53.1% | -175.0% |
| 每股收益(稀释后) | $2.13 | $-0.25 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CALM
CNDT
| Q4 25 | $769.5M | $770.0M | ||
| Q3 25 | $922.6M | $767.0M | ||
| Q2 25 | — | $754.0M | ||
| Q1 25 | $1.4B | $751.0M | ||
| Q4 24 | $954.7M | $800.0M | ||
| Q3 24 | $785.9M | $807.0M | ||
| Q2 24 | — | $828.0M | ||
| Q1 24 | $703.1M | $921.0M |
净利润
CALM
CNDT
| Q4 25 | $102.8M | $-33.0M | ||
| Q3 25 | $199.3M | $-46.0M | ||
| Q2 25 | — | $-40.0M | ||
| Q1 25 | $508.5M | $-51.0M | ||
| Q4 24 | $219.1M | $-12.0M | ||
| Q3 24 | $150.0M | $123.0M | ||
| Q2 24 | — | $216.0M | ||
| Q1 24 | $146.7M | $99.0M |
毛利率
CALM
CNDT
| Q4 25 | 27.0% | 19.0% | ||
| Q3 25 | 33.7% | 17.7% | ||
| Q2 25 | — | 18.2% | ||
| Q1 25 | 50.5% | 17.7% | ||
| Q4 24 | 37.3% | 17.3% | ||
| Q3 24 | 31.5% | 18.7% | ||
| Q2 24 | — | 18.2% | ||
| Q1 24 | 31.1% | 20.2% |
营业利润率
CALM
CNDT
| Q4 25 | 16.1% | -3.6% | ||
| Q3 25 | 27.0% | -5.0% | ||
| Q2 25 | — | -5.0% | ||
| Q1 25 | 44.8% | -7.5% | ||
| Q4 24 | 29.1% | -10.3% | ||
| Q3 24 | 23.8% | 19.7% | ||
| Q2 24 | — | 36.2% | ||
| Q1 24 | 23.2% | 13.8% |
净利率
CALM
CNDT
| Q4 25 | 13.4% | -4.3% | ||
| Q3 25 | 21.6% | -6.0% | ||
| Q2 25 | — | -5.3% | ||
| Q1 25 | 35.9% | -6.8% | ||
| Q4 24 | 22.9% | -1.5% | ||
| Q3 24 | 19.1% | 15.2% | ||
| Q2 24 | — | 26.1% | ||
| Q1 24 | 20.9% | 10.7% |
每股收益(稀释后)
CALM
CNDT
| Q4 25 | $2.13 | $-0.25 | ||
| Q3 25 | $4.12 | $-0.30 | ||
| Q2 25 | — | $-0.26 | ||
| Q1 25 | $10.38 | $-0.33 | ||
| Q4 24 | $4.47 | $-0.02 | ||
| Q3 24 | $3.06 | $0.72 | ||
| Q2 24 | — | $1.07 | ||
| Q1 24 | $3.00 | $0.46 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $369.4M | $233.0M |
| 总债务越低越好 | — | $665.0M |
| 股东权益账面价值 | $2.7B | $685.0M |
| 总资产 | $3.1B | $2.4B |
| 负债/权益比越低杠杆越低 | — | 0.97× |
8季度趋势,按日历期对齐
现金及短期投资
CALM
CNDT
| Q4 25 | $369.4M | $233.0M | ||
| Q3 25 | $251.9M | $248.0M | ||
| Q2 25 | — | $275.0M | ||
| Q1 25 | $497.2M | $277.0M | ||
| Q4 24 | $140.3M | $366.0M | ||
| Q3 24 | $181.7M | $393.0M | ||
| Q2 24 | — | $300.0M | ||
| Q1 24 | $367.1M | $415.0M |
总债务
CALM
CNDT
| Q4 25 | — | $665.0M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $615.0M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
CALM
CNDT
| Q4 25 | $2.7B | $685.0M | ||
| Q3 25 | $2.7B | $717.0M | ||
| Q2 25 | — | $777.0M | ||
| Q1 25 | $2.4B | $800.0M | ||
| Q4 24 | $2.0B | $839.0M | ||
| Q3 24 | $1.9B | $877.0M | ||
| Q2 24 | — | $751.0M | ||
| Q1 24 | $1.7B | $701.0M |
总资产
CALM
CNDT
| Q4 25 | $3.1B | $2.4B | ||
| Q3 25 | $3.2B | $2.5B | ||
| Q2 25 | — | $2.5B | ||
| Q1 25 | $3.1B | $2.5B | ||
| Q4 24 | $2.5B | $2.6B | ||
| Q3 24 | $2.4B | $2.8B | ||
| Q2 24 | — | $2.8B | ||
| Q1 24 | $2.1B | $3.1B |
负债/权益比
CALM
CNDT
| Q4 25 | — | 0.97× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.73× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $94.8M | $39.0M |
| 自由现金流经营现金流 - 资本支出 | $47.9M | $24.0M |
| 自由现金流率自由现金流/营收 | 6.2% | 3.1% |
| 资本支出强度资本支出/营收 | 6.1% | 1.9% |
| 现金转化率经营现金流/净利润 | 0.92× | — |
| 过去12个月自由现金流最近4个季度 | $895.9M | $-132.0M |
8季度趋势,按日历期对齐
经营现金流
CALM
CNDT
| Q4 25 | $94.8M | $39.0M | ||
| Q3 25 | $278.6M | $-39.0M | ||
| Q2 25 | — | $-15.0M | ||
| Q1 25 | $571.6M | $-58.0M | ||
| Q4 24 | $122.7M | $41.0M | ||
| Q3 24 | $117.5M | $-13.0M | ||
| Q2 24 | — | $-41.0M | ||
| Q1 24 | $164.0M | $-37.0M |
自由现金流
CALM
CNDT
| Q4 25 | $47.9M | $24.0M | ||
| Q3 25 | $233.3M | $-54.0M | ||
| Q2 25 | — | $-30.0M | ||
| Q1 25 | $521.8M | $-72.0M | ||
| Q4 24 | $92.9M | $30.0M | ||
| Q3 24 | $81.7M | $-21.0M | ||
| Q2 24 | — | $-59.0M | ||
| Q1 24 | $133.8M | $-50.0M |
自由现金流率
CALM
CNDT
| Q4 25 | 6.2% | 3.1% | ||
| Q3 25 | 25.3% | -7.0% | ||
| Q2 25 | — | -4.0% | ||
| Q1 25 | 36.8% | -9.6% | ||
| Q4 24 | 9.7% | 3.8% | ||
| Q3 24 | 10.4% | -2.6% | ||
| Q2 24 | — | -7.1% | ||
| Q1 24 | 19.0% | -5.4% |
资本支出强度
CALM
CNDT
| Q4 25 | 6.1% | 1.9% | ||
| Q3 25 | 4.9% | 2.0% | ||
| Q2 25 | — | 2.0% | ||
| Q1 25 | 3.5% | 1.9% | ||
| Q4 24 | 3.1% | 1.4% | ||
| Q3 24 | 4.6% | 1.0% | ||
| Q2 24 | — | 2.2% | ||
| Q1 24 | 4.3% | 1.4% |
现金转化率
CALM
CNDT
| Q4 25 | 0.92× | — | ||
| Q3 25 | 1.40× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 1.12× | — | ||
| Q4 24 | 0.56× | — | ||
| Q3 24 | 0.78× | -0.11× | ||
| Q2 24 | — | -0.19× | ||
| Q1 24 | 1.12× | -0.37× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CALM
| Retail | $625.4M | 81% |
| Prepared Foods | $71.7M | 9% |
| Egg Products | $34.5M | 4% |
| Service Other | $19.2M | 2% |
| Other | $13.8M | 2% |
CNDT
| Government Segment | $230.0M | 30% |
| Integrated Digital Solutions | $134.0M | 17% |
| Customer Experience Management | $127.0M | 16% |
| B Paa S | $116.0M | 15% |
| Government Services Solutions | $93.0M | 12% |
| Transferred At Point In Time | $36.0M | 5% |
| Other | $34.0M | 4% |