vs

CAL-MAINE FOODS INC(CALM)与IES Holdings, Inc.(IESC)财务数据对比。点击上方公司名可切换其他公司

IES Holdings, Inc.的季度营收约是CAL-MAINE FOODS INC的1.1倍($871.0M vs $769.5M),CAL-MAINE FOODS INC净利率更高(13.4% vs 10.5%,领先2.8%),IES Holdings, Inc.同比增速更快(16.2% vs -19.4%),CAL-MAINE FOODS INC自由现金流更多($47.9M vs $-18.9M),过去两年CAL-MAINE FOODS INC的营收复合增速更高(29.4% vs 11.1%)

卡尔梅恩食品公司是总部位于美国密西西比州里奇兰的鲜蛋生产商,截至2024年是美国规模最大的蛋品企业。公司旗下拥有Egg-Land's Best、Land O'Lakes等多个知名蛋品品牌,1957年由弗雷德·R·亚当斯二世创立,亚当斯家族持有企业控股权,目前在纳斯达克挂牌上市。

IES Holdings, Inc.前身为Integrated Electrical Services, Inc.,主营业务为集成电气及技术系统的设计与安装,同时面向数据中心、住宅、商业和工业设施等多元终端市场提供基础设施类产品及相关服务。

CALM vs IESC — 直观对比

营收规模更大
IESC
IESC
是对方的1.1倍
IESC
$871.0M
$769.5M
CALM
营收增速更快
IESC
IESC
高出35.6%
IESC
16.2%
-19.4%
CALM
净利率更高
CALM
CALM
高出2.8%
CALM
13.4%
10.5%
IESC
自由现金流更多
CALM
CALM
多$66.8M
CALM
$47.9M
$-18.9M
IESC
两年增速更快
CALM
CALM
近两年复合增速
CALM
29.4%
11.1%
IESC

损益表 — Q2 FY2026 vs Q1 FY2026

指标
CALM
CALM
IESC
IESC
营收
$769.5M
$871.0M
净利润
$102.8M
$91.8M
毛利率
27.0%
25.3%
营业利润率
16.1%
11.2%
净利率
13.4%
10.5%
营收同比
-19.4%
16.2%
净利润同比
-53.1%
59.1%
每股收益(稀释后)
$2.13
$4.51

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
CALM
CALM
IESC
IESC
Q4 25
$769.5M
$871.0M
Q3 25
$922.6M
$897.8M
Q2 25
$890.2M
Q1 25
$1.4B
$834.0M
Q4 24
$954.7M
$749.5M
Q3 24
$785.9M
$775.8M
Q2 24
$768.4M
Q1 24
$703.1M
$705.7M
净利润
CALM
CALM
IESC
IESC
Q4 25
$102.8M
$91.8M
Q3 25
$199.3M
$102.3M
Q2 25
$79.3M
Q1 25
$508.5M
$72.6M
Q4 24
$219.1M
$57.7M
Q3 24
$150.0M
$65.5M
Q2 24
$66.6M
Q1 24
$146.7M
$56.8M
毛利率
CALM
CALM
IESC
IESC
Q4 25
27.0%
25.3%
Q3 25
33.7%
26.0%
Q2 25
26.9%
Q1 25
50.5%
25.0%
Q4 24
37.3%
23.8%
Q3 24
31.5%
24.0%
Q2 24
25.3%
Q1 24
31.1%
24.3%
营业利润率
CALM
CALM
IESC
IESC
Q4 25
16.1%
11.2%
Q3 25
27.0%
11.6%
Q2 25
12.6%
Q1 25
44.8%
11.1%
Q4 24
29.1%
10.0%
Q3 24
23.8%
9.7%
Q2 24
11.7%
Q1 24
23.2%
11.0%
净利率
CALM
CALM
IESC
IESC
Q4 25
13.4%
10.5%
Q3 25
21.6%
11.4%
Q2 25
8.9%
Q1 25
35.9%
8.7%
Q4 24
22.9%
7.7%
Q3 24
19.1%
8.4%
Q2 24
8.7%
Q1 24
20.9%
8.0%
每股收益(稀释后)
CALM
CALM
IESC
IESC
Q4 25
$2.13
$4.51
Q3 25
$4.12
$4.99
Q2 25
$3.81
Q1 25
$10.38
$3.50
Q4 24
$4.47
$2.72
Q3 24
$3.06
$3.06
Q2 24
$2.67
Q1 24
$3.00
$2.29

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
CALM
CALM
IESC
IESC
现金及短期投资手头流动性
$369.4M
$258.7M
总债务越低越好
股东权益账面价值
$2.7B
$961.1M
总资产
$3.1B
$1.7B
负债/权益比越低杠杆越低

8季度趋势,按日历期对齐

现金及短期投资
CALM
CALM
IESC
IESC
Q4 25
$369.4M
$258.7M
Q3 25
$251.9M
$231.8M
Q2 25
$168.3M
Q1 25
$497.2M
$88.3M
Q4 24
$140.3M
$112.0M
Q3 24
$181.7M
$135.8M
Q2 24
$44.9M
Q1 24
$367.1M
$106.0M
股东权益
CALM
CALM
IESC
IESC
Q4 25
$2.7B
$961.1M
Q3 25
$2.7B
$884.0M
Q2 25
$781.4M
Q1 25
$2.4B
$705.8M
Q4 24
$2.0B
$652.4M
Q3 24
$1.9B
$611.1M
Q2 24
$567.5M
Q1 24
$1.7B
$534.8M
总资产
CALM
CALM
IESC
IESC
Q4 25
$3.1B
$1.7B
Q3 25
$3.2B
$1.6B
Q2 25
$1.5B
Q1 25
$3.1B
$1.4B
Q4 24
$2.5B
$1.3B
Q3 24
$2.4B
$1.2B
Q2 24
$1.2B
Q1 24
$2.1B
$1.1B

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
CALM
CALM
IESC
IESC
经营现金流最新季度
$94.8M
$27.7M
自由现金流经营现金流 - 资本支出
$47.9M
$-18.9M
自由现金流率自由现金流/营收
6.2%
-2.2%
资本支出强度资本支出/营收
6.1%
5.3%
现金转化率经营现金流/净利润
0.92×
0.30×
过去12个月自由现金流最近4个季度
$895.9M
$175.9M

8季度趋势,按日历期对齐

经营现金流
CALM
CALM
IESC
IESC
Q4 25
$94.8M
$27.7M
Q3 25
$278.6M
$132.0M
Q2 25
$92.0M
Q1 25
$571.6M
$24.8M
Q4 24
$122.7M
$37.3M
Q3 24
$117.5M
$92.8M
Q2 24
$82.9M
Q1 24
$164.0M
$33.7M
自由现金流
CALM
CALM
IESC
IESC
Q4 25
$47.9M
$-18.9M
Q3 25
$233.3M
$112.0M
Q2 25
$74.8M
Q1 25
$521.8M
$7.9M
Q4 24
$92.9M
$24.1M
Q3 24
$81.7M
$78.5M
Q2 24
$65.4M
Q1 24
$133.8M
$26.9M
自由现金流率
CALM
CALM
IESC
IESC
Q4 25
6.2%
-2.2%
Q3 25
25.3%
12.5%
Q2 25
8.4%
Q1 25
36.8%
0.9%
Q4 24
9.7%
3.2%
Q3 24
10.4%
10.1%
Q2 24
8.5%
Q1 24
19.0%
3.8%
资本支出强度
CALM
CALM
IESC
IESC
Q4 25
6.1%
5.3%
Q3 25
4.9%
2.2%
Q2 25
1.9%
Q1 25
3.5%
2.0%
Q4 24
3.1%
1.8%
Q3 24
4.6%
1.8%
Q2 24
2.3%
Q1 24
4.3%
1.0%
现金转化率
CALM
CALM
IESC
IESC
Q4 25
0.92×
0.30×
Q3 25
1.40×
1.29×
Q2 25
1.16×
Q1 25
1.12×
0.34×
Q4 24
0.56×
0.65×
Q3 24
0.78×
1.42×
Q2 24
1.24×
Q1 24
1.12×
0.59×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

CALM
CALM

Retail$625.4M81%
Prepared Foods$71.7M9%
Egg Products$34.5M4%
Service Other$19.2M2%
Other$13.8M2%

IESC
IESC

Communications$351.9M40%
Single Family Electrical Contracts$137.0M16%
Custom Engineered Solutions$116.0M13%
Commercialand Industrial$94.8M11%
Single Family Contracts Plumbing HVAC$82.9M10%
Multi Familyand Other$64.2M7%
Industrial Services$24.2M3%

相关对比