vs
CALIX, INC(CALX)与Dayforce(DAY)财务数据对比。点击上方公司名可切换其他公司
Dayforce的季度营收约是CALIX, INC的1.7倍($481.6M vs $280.0M),CALIX, INC净利率更高(4.0% vs -40.9%,领先44.9%),CALIX, INC同比增速更快(27.1% vs 9.5%),过去两年CALIX, INC的营收复合增速更高(18.9% vs 9.8%)
Calix是1999年成立、总部位于美国加利福尼亚州圣何塞的电信企业,专注于提供软件平台、系统及相关服务,为宽带业务的部署落地提供技术支撑,助力运营商为用户提供稳定高效的网络接入服务。
Dayforce前身为知名人力资源服务商Ceridian,是一家总部位于美国的人力资源软件及服务企业,面向各行业不同规模的客户提供覆盖薪酬核算、人员管理、考勤等多场景的HR SaaS产品及配套专业服务,助力企业提升人力资源运营效率。
CALX vs DAY — 直观对比
营收规模更大
DAY
是对方的1.7倍
$280.0M
营收增速更快
CALX
高出17.7%
9.5%
净利率更高
CALX
高出44.9%
-40.9%
两年增速更快
CALX
近两年复合增速
9.8%
损益表 — Q1 FY2026 vs Q3 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $280.0M | $481.6M |
| 净利润 | $11.2M | $-196.8M |
| 毛利率 | 56.9% | — |
| 营业利润率 | 47.6% | 6.3% |
| 净利率 | 4.0% | -40.9% |
| 营收同比 | 27.1% | 9.5% |
| 净利润同比 | — | -9940.0% |
| 每股收益(稀释后) | $0.16 | $-1.23 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CALX
DAY
| Q1 26 | $280.0M | — | ||
| Q4 25 | $272.4M | — | ||
| Q3 25 | $265.4M | $481.6M | ||
| Q2 25 | $241.9M | $464.7M | ||
| Q1 25 | $220.2M | $481.8M | ||
| Q4 24 | $206.1M | $465.2M | ||
| Q3 24 | $200.9M | $440.0M | ||
| Q2 24 | $198.1M | $423.3M |
净利润
CALX
DAY
| Q1 26 | $11.2M | — | ||
| Q4 25 | $7.2M | — | ||
| Q3 25 | $15.7M | $-196.8M | ||
| Q2 25 | $-199.0K | $21.3M | ||
| Q1 25 | $-4.8M | $14.9M | ||
| Q4 24 | $-17.9M | $10.8M | ||
| Q3 24 | $-4.0M | $2.0M | ||
| Q2 24 | $-8.0M | $-1.8M |
毛利率
CALX
DAY
| Q1 26 | 56.9% | — | ||
| Q4 25 | 57.7% | — | ||
| Q3 25 | 57.3% | — | ||
| Q2 25 | 56.3% | — | ||
| Q1 25 | 55.7% | — | ||
| Q4 24 | 55.0% | 47.0% | ||
| Q3 24 | 54.8% | 45.8% | ||
| Q2 24 | 54.3% | 44.1% |
营业利润率
CALX
DAY
| Q1 26 | 47.6% | — | ||
| Q4 25 | 3.4% | — | ||
| Q3 25 | 6.6% | 6.3% | ||
| Q2 25 | 0.2% | 9.1% | ||
| Q1 25 | -2.8% | 6.4% | ||
| Q4 24 | -9.1% | 6.1% | ||
| Q3 24 | -5.4% | 4.7% | ||
| Q2 24 | -5.7% | 3.3% |
净利率
CALX
DAY
| Q1 26 | 4.0% | — | ||
| Q4 25 | 2.6% | — | ||
| Q3 25 | 5.9% | -40.9% | ||
| Q2 25 | -0.1% | 4.6% | ||
| Q1 25 | -2.2% | 3.1% | ||
| Q4 24 | -8.7% | 2.3% | ||
| Q3 24 | -2.0% | 0.5% | ||
| Q2 24 | -4.0% | -0.4% |
每股收益(稀释后)
CALX
DAY
| Q1 26 | $0.16 | — | ||
| Q4 25 | $0.11 | — | ||
| Q3 25 | $0.22 | $-1.23 | ||
| Q2 25 | $0.00 | $0.13 | ||
| Q1 25 | $-0.07 | $0.09 | ||
| Q4 24 | $-0.27 | $0.07 | ||
| Q3 24 | $-0.06 | $0.01 | ||
| Q2 24 | $-0.12 | $-0.01 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $54.6M | $627.6M |
| 总债务越低越好 | — | $631.1M |
| 股东权益账面价值 | $738.0M | $2.7B |
| 总资产 | — | $8.7B |
| 负债/权益比越低杠杆越低 | — | 0.23× |
8季度趋势,按日历期对齐
现金及短期投资
CALX
DAY
| Q1 26 | $54.6M | — | ||
| Q4 25 | $143.1M | — | ||
| Q3 25 | $95.0M | $627.6M | ||
| Q2 25 | $76.5M | $625.2M | ||
| Q1 25 | $42.3M | $557.3M | ||
| Q4 24 | $43.2M | $579.7M | ||
| Q3 24 | $62.4M | $494.1M | ||
| Q2 24 | $84.5M | $465.4M |
总债务
CALX
DAY
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | $631.1M | ||
| Q2 25 | — | $631.8M | ||
| Q1 25 | — | $632.4M | ||
| Q4 24 | — | $1.2B | ||
| Q3 24 | — | $1.2B | ||
| Q2 24 | — | $1.2B |
股东权益
CALX
DAY
| Q1 26 | $738.0M | — | ||
| Q4 25 | $859.2M | — | ||
| Q3 25 | $822.5M | $2.7B | ||
| Q2 25 | $772.7M | $2.7B | ||
| Q1 25 | $767.2M | $2.6B | ||
| Q4 24 | $780.9M | $2.5B | ||
| Q3 24 | $778.7M | $2.6B | ||
| Q2 24 | $754.2M | $2.5B |
总资产
CALX
DAY
| Q1 26 | — | — | ||
| Q4 25 | $1.1B | — | ||
| Q3 25 | $976.4M | $8.7B | ||
| Q2 25 | $921.4M | $8.5B | ||
| Q1 25 | $917.1M | $9.5B | ||
| Q4 24 | $939.3M | $9.1B | ||
| Q3 24 | $937.5M | $8.1B | ||
| Q2 24 | $917.9M | $9.0B |
负债/权益比
CALX
DAY
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 0.23× | ||
| Q2 25 | — | 0.23× | ||
| Q1 25 | — | 0.24× | ||
| Q4 24 | — | 0.47× | ||
| Q3 24 | — | 0.47× | ||
| Q2 24 | — | 0.49× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $14.6M | $31.2M |
| 自由现金流经营现金流 - 资本支出 | $6.5M | — |
| 自由现金流率自由现金流/营收 | 2.3% | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 1.31× | — |
| 过去12个月自由现金流最近4个季度 | $109.1M | — |
8季度趋势,按日历期对齐
经营现金流
CALX
DAY
| Q1 26 | $14.6M | — | ||
| Q4 25 | $46.0M | — | ||
| Q3 25 | $32.3M | $31.2M | ||
| Q2 25 | $39.4M | $112.7M | ||
| Q1 25 | $17.2M | $49.6M | ||
| Q4 24 | $15.4M | $81.0M | ||
| Q3 24 | $16.0M | $91.8M | ||
| Q2 24 | $22.3M | $99.2M |
自由现金流
CALX
DAY
| Q1 26 | $6.5M | — | ||
| Q4 25 | $40.3M | — | ||
| Q3 25 | $26.7M | — | ||
| Q2 25 | $35.6M | — | ||
| Q1 25 | $12.9M | — | ||
| Q4 24 | $10.2M | — | ||
| Q3 24 | $12.8M | — | ||
| Q2 24 | $16.4M | — |
自由现金流率
CALX
DAY
| Q1 26 | 2.3% | — | ||
| Q4 25 | 14.8% | — | ||
| Q3 25 | 10.1% | — | ||
| Q2 25 | 14.7% | — | ||
| Q1 25 | 5.9% | — | ||
| Q4 24 | 5.0% | — | ||
| Q3 24 | 6.3% | — | ||
| Q2 24 | 8.3% | — |
资本支出强度
CALX
DAY
| Q1 26 | — | — | ||
| Q4 25 | 2.1% | — | ||
| Q3 25 | 2.1% | — | ||
| Q2 25 | 1.5% | — | ||
| Q1 25 | 2.0% | — | ||
| Q4 24 | 2.5% | — | ||
| Q3 24 | 1.6% | — | ||
| Q2 24 | 3.0% | — |
现金转化率
CALX
DAY
| Q1 26 | 1.31× | — | ||
| Q4 25 | 6.38× | — | ||
| Q3 25 | 2.06× | — | ||
| Q2 25 | — | 5.29× | ||
| Q1 25 | — | 3.33× | ||
| Q4 24 | — | 7.50× | ||
| Q3 24 | — | 45.90× | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CALX
| Appliance | $232.8M | 83% |
| Software and service | $47.1M | 17% |
DAY
| Dayforce Recurring | $333.0M | 69% |
| Cloud And Bureau Professional Services And Other | $78.5M | 16% |
| Float | $42.2M | 9% |
| Powerpay Recurring | $19.7M | 4% |
| Other Recurring | $8.2M | 2% |