vs
CALIX, INC（CALX）与Essex Property Trust（ESS）财务数据对比。点击上方公司名可切换其他公司
Essex Property Trust的季度营收约是CALIX, INC的1.7倍（$479.6M vs $280.0M），Essex Property Trust净利率更高（17.9% vs 4.0%，领先13.9%），CALIX, INC同比增速更快（27.1% vs 5.5%），过去两年CALIX, INC的营收复合增速更高（18.9% vs 6.0%）
Calix是1999年成立、总部位于美国加利福尼亚州圣何塞的电信企业，专注于提供软件平台、系统及相关服务，为宽带业务的部署落地提供技术支撑，助力运营商为用户提供稳定高效的网络接入服务。
Essex Property Trust是一家公开上市的房地产投资信托企业，重点布局美国西海岸优质不动产市场，核心投资标的为加利福尼亚州及西雅图大都会区的公寓类物业，在长租公寓的投资、运营及管理领域拥有深厚的行业积累与资源优势。
CALX vs ESS — 直观对比
营收规模更大
ESS
是对方的1.7倍
$280.0M
营收增速更快
CALX
高出21.6%
5.5%
净利率更高
ESS
高出13.9%
4.0%
两年增速更快
CALX
近两年复合增速
6.0%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $280.0M | $479.6M |
| 净利润 | $11.2M | $85.7M |
| 毛利率 | 56.9% | 70.0% |
| 营业利润率 | 47.6% | 31.7% |
| 净利率 | 4.0% | 17.9% |
| 营收同比 | 27.1% | 5.5% |
| 净利润同比 | — | -71.6% |
| 每股收益（稀释后） | $0.16 | $1.24 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CALXESS
| Q1 26 | $280.0M | — | ||
| Q4 25 | $272.4M | $479.6M | ||
| Q3 25 | $265.4M | $473.3M | ||
| Q2 25 | $241.9M | $469.8M | ||
| Q1 25 | $220.2M | $464.6M | ||
| Q4 24 | $206.1M | $454.5M | ||
| Q3 24 | $200.9M | $450.7M | ||
| Q2 24 | $198.1M | $442.4M |
净利润CALXESS
| Q1 26 | $11.2M | — | ||
| Q4 25 | $7.2M | $85.7M | ||
| Q3 25 | $15.7M | $172.7M | ||
| Q2 25 | $-199.0K | $231.5M | ||
| Q1 25 | $-4.8M | $212.8M | ||
| Q4 24 | $-17.9M | $301.7M | ||
| Q3 24 | $-4.0M | $125.5M | ||
| Q2 24 | $-8.0M | $99.0M |
毛利率CALXESS
| Q1 26 | 56.9% | — | ||
| Q4 25 | 57.7% | 70.0% | ||
| Q3 25 | 57.3% | 69.2% | ||
| Q2 25 | 56.3% | 70.7% | ||
| Q1 25 | 55.7% | 69.6% | ||
| Q4 24 | 55.0% | 70.0% | ||
| Q3 24 | 54.8% | 69.5% | ||
| Q2 24 | 54.3% | 70.8% |
营业利润率CALXESS
| Q1 26 | 47.6% | — | ||
| Q4 25 | 3.4% | 31.7% | ||
| Q3 25 | 6.6% | 44.5% | ||
| Q2 25 | 0.2% | 59.5% | ||
| Q1 25 | -2.8% | 55.3% | ||
| Q4 24 | -9.1% | 67.0% | ||
| Q3 24 | -5.4% | 28.6% | ||
| Q2 24 | -5.7% | 31.1% |
净利率CALXESS
| Q1 26 | 4.0% | — | ||
| Q4 25 | 2.6% | 17.9% | ||
| Q3 25 | 5.9% | 36.5% | ||
| Q2 25 | -0.1% | 49.3% | ||
| Q1 25 | -2.2% | 45.8% | ||
| Q4 24 | -8.7% | 66.4% | ||
| Q3 24 | -2.0% | 27.8% | ||
| Q2 24 | -4.0% | 22.4% |
每股收益（稀释后）CALXESS
| Q1 26 | $0.16 | — | ||
| Q4 25 | $0.11 | $1.24 | ||
| Q3 25 | $0.22 | $2.56 | ||
| Q2 25 | $0.00 | $3.44 | ||
| Q1 25 | $-0.07 | $3.16 | ||
| Q4 24 | $-0.27 | $4.00 | ||
| Q3 24 | $-0.06 | $1.84 | ||
| Q2 24 | $-0.12 | $1.45 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $54.6M | $76.2M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $738.0M | $5.5B |
| 总资产 | — | $13.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CALXESS
| Q1 26 | $54.6M | — | ||
| Q4 25 | $143.1M | $76.2M | ||
| Q3 25 | $95.0M | $66.0M | ||
| Q2 25 | $76.5M | $58.7M | ||
| Q1 25 | $42.3M | $98.7M | ||
| Q4 24 | $43.2M | $66.8M | ||
| Q3 24 | $62.4M | $71.3M | ||
| Q2 24 | $84.5M | $55.2M |
总债务CALXESS
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | $6.4B | ||
| Q2 25 | — | $6.4B | ||
| Q1 25 | — | $6.8B | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $6.4B | ||
| Q2 24 | — | $6.2B |
股东权益CALXESS
| Q1 26 | $738.0M | — | ||
| Q4 25 | $859.2M | $5.5B | ||
| Q3 25 | $822.5M | $5.6B | ||
| Q2 25 | $772.7M | $5.6B | ||
| Q1 25 | $767.2M | $5.6B | ||
| Q4 24 | $780.9M | $5.5B | ||
| Q3 24 | $778.7M | $5.4B | ||
| Q2 24 | $754.2M | $5.5B |
总资产CALXESS
| Q1 26 | — | — | ||
| Q4 25 | $1.1B | $13.2B | ||
| Q3 25 | $976.4M | $13.2B | ||
| Q2 25 | $921.4M | $13.2B | ||
| Q1 25 | $917.1M | $13.2B | ||
| Q4 24 | $939.3M | $12.9B | ||
| Q3 24 | $937.5M | $12.6B | ||
| Q2 24 | $917.9M | $12.5B |
负债/权益比CALXESS
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 1.15× | ||
| Q2 25 | — | 1.14× | ||
| Q1 25 | — | 1.22× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.18× | ||
| Q2 24 | — | 1.13× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $14.6M | $1.1B |
| 自由现金流经营现金流 - 资本支出 | $6.5M | — |
| 自由现金流率自由现金流/营收 | 2.3% | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 1.31× | 12.53× |
| 过去12个月自由现金流最近4个季度 | $109.1M | — |
8季度趋势，按日历期对齐
经营现金流CALXESS
| Q1 26 | $14.6M | — | ||
| Q4 25 | $46.0M | $1.1B | ||
| Q3 25 | $32.3M | $342.6M | ||
| Q2 25 | $39.4M | $216.1M | ||
| Q1 25 | $17.2M | $281.5M | ||
| Q4 24 | $15.4M | $1.1B | ||
| Q3 24 | $16.0M | $316.2M | ||
| Q2 24 | $22.3M | $218.9M |
自由现金流CALXESS
| Q1 26 | $6.5M | — | ||
| Q4 25 | $40.3M | — | ||
| Q3 25 | $26.7M | — | ||
| Q2 25 | $35.6M | — | ||
| Q1 25 | $12.9M | — | ||
| Q4 24 | $10.2M | — | ||
| Q3 24 | $12.8M | — | ||
| Q2 24 | $16.4M | — |
自由现金流率CALXESS
| Q1 26 | 2.3% | — | ||
| Q4 25 | 14.8% | — | ||
| Q3 25 | 10.1% | — | ||
| Q2 25 | 14.7% | — | ||
| Q1 25 | 5.9% | — | ||
| Q4 24 | 5.0% | — | ||
| Q3 24 | 6.3% | — | ||
| Q2 24 | 8.3% | — |
资本支出强度CALXESS
| Q1 26 | — | — | ||
| Q4 25 | 2.1% | — | ||
| Q3 25 | 2.1% | — | ||
| Q2 25 | 1.5% | — | ||
| Q1 25 | 2.0% | — | ||
| Q4 24 | 2.5% | — | ||
| Q3 24 | 1.6% | — | ||
| Q2 24 | 3.0% | — |
现金转化率CALXESS
| Q1 26 | 1.31× | — | ||
| Q4 25 | 6.38× | 12.53× | ||
| Q3 25 | 2.06× | 1.98× | ||
| Q2 25 | — | 0.93× | ||
| Q1 25 | — | 1.32× | ||
| Q4 24 | — | 3.54× | ||
| Q3 24 | — | 2.52× | ||
| Q2 24 | — | 2.21× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CALX
| Appliance | $232.8M | 83% |
| Software and service | $47.1M | 17% |
ESS
暂无分部数据
