vs
CALIX, INC（CALX）与Purple Innovation, Inc.（PRPL）财务数据对比。点击上方公司名可切换其他公司
CALIX, INC的季度营收约是Purple Innovation, Inc.的2.0倍（$280.0M vs $140.7M），CALIX, INC净利率更高（4.0% vs -2.3%，领先6.3%），CALIX, INC同比增速更快（27.1% vs 9.1%），CALIX, INC自由现金流更多（$6.5M vs $-7.8M），过去两年CALIX, INC的营收复合增速更高（18.9% vs 8.3%）
Calix是1999年成立、总部位于美国加利福尼亚州圣何塞的电信企业，专注于提供软件平台、系统及相关服务，为宽带业务的部署落地提供技术支撑，助力运营商为用户提供稳定高效的网络接入服务。
Purple Carrot是一家总部位于马萨诸塞州尼达姆市的全植物性餐包品牌，由安迪·莱维特创立，每周为订阅用户提供预制餐品和自制餐包。据《大都会》2022年报道，对比美式标准餐食，该品牌每份餐包的碳排放量可降低72%，主打低碳环保的纯植物饮食方案。
CALX vs PRPL — 直观对比
营收规模更大
CALX
是对方的2.0倍
$140.7M
营收增速更快
CALX
高出18.0%
9.1%
净利率更高
CALX
高出6.3%
-2.3%
自由现金流更多
CALX
多$14.3M
$-7.8M
两年增速更快
CALX
近两年复合增速
8.3%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $280.0M | $140.7M |
| 净利润 | $11.2M | $-3.2M |
| 毛利率 | 56.9% | 41.9% |
| 营业利润率 | 47.6% | -1.6% |
| 净利率 | 4.0% | -2.3% |
| 营收同比 | 27.1% | 9.1% |
| 净利润同比 | — | 62.1% |
| 每股收益（稀释后） | $0.16 | $0.03 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CALXPRPL
| Q1 26 | $280.0M | — | ||
| Q4 25 | $272.4M | $140.7M | ||
| Q3 25 | $265.4M | $118.8M | ||
| Q2 25 | $241.9M | $105.1M | ||
| Q1 25 | $220.2M | $104.2M | ||
| Q4 24 | $206.1M | $129.0M | ||
| Q3 24 | $200.9M | $118.6M | ||
| Q2 24 | $198.1M | $120.3M |
净利润CALXPRPL
| Q1 26 | $11.2M | — | ||
| Q4 25 | $7.2M | $-3.2M | ||
| Q3 25 | $15.7M | $-11.7M | ||
| Q2 25 | $-199.0K | $-17.3M | ||
| Q1 25 | $-4.8M | $-19.1M | ||
| Q4 24 | $-17.9M | $-8.5M | ||
| Q3 24 | $-4.0M | $-39.2M | ||
| Q2 24 | $-8.0M | $27.0K |
毛利率CALXPRPL
| Q1 26 | 56.9% | — | ||
| Q4 25 | 57.7% | 41.9% | ||
| Q3 25 | 57.3% | 42.8% | ||
| Q2 25 | 56.3% | 35.9% | ||
| Q1 25 | 55.7% | 39.4% | ||
| Q4 24 | 55.0% | 42.9% | ||
| Q3 24 | 54.8% | 29.7% | ||
| Q2 24 | 54.3% | 40.7% |
营业利润率CALXPRPL
| Q1 26 | 47.6% | — | ||
| Q4 25 | 3.4% | -1.6% | ||
| Q3 25 | 6.6% | -10.2% | ||
| Q2 25 | 0.2% | -13.5% | ||
| Q1 25 | -2.8% | -13.9% | ||
| Q4 24 | -9.1% | -6.0% | ||
| Q3 24 | -5.4% | -39.5% | ||
| Q2 24 | -5.7% | -12.1% |
净利率CALXPRPL
| Q1 26 | 4.0% | — | ||
| Q4 25 | 2.6% | -2.3% | ||
| Q3 25 | 5.9% | -9.9% | ||
| Q2 25 | -0.1% | -16.5% | ||
| Q1 25 | -2.2% | -18.4% | ||
| Q4 24 | -8.7% | -6.6% | ||
| Q3 24 | -2.0% | -33.1% | ||
| Q2 24 | -4.0% | 0.0% |
每股收益（稀释后）CALXPRPL
| Q1 26 | $0.16 | — | ||
| Q4 25 | $0.11 | $0.03 | ||
| Q3 25 | $0.22 | $0.11 | ||
| Q2 25 | $0.00 | $0.16 | ||
| Q1 25 | $-0.07 | $0.18 | ||
| Q4 24 | $-0.27 | $0.08 | ||
| Q3 24 | $-0.06 | $0.36 | ||
| Q2 24 | $-0.12 | $0.00 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $54.6M | $24.3M |
| 总债务越低越好 | — | $126.7M |
| 股东权益账面价值 | $738.0M | $-29.7M |
| 总资产 | — | $296.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CALXPRPL
| Q1 26 | $54.6M | — | ||
| Q4 25 | $143.1M | $24.3M | ||
| Q3 25 | $95.0M | $32.4M | ||
| Q2 25 | $76.5M | $34.2M | ||
| Q1 25 | $42.3M | $21.6M | ||
| Q4 24 | $43.2M | $29.0M | ||
| Q3 24 | $62.4M | $23.4M | ||
| Q2 24 | $84.5M | $23.4M |
总债务CALXPRPL
| Q1 26 | — | — | ||
| Q4 25 | — | $126.7M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $70.7M | ||
| Q3 24 | — | $50.8M | ||
| Q2 24 | — | — |
股东权益CALXPRPL
| Q1 26 | $738.0M | — | ||
| Q4 25 | $859.2M | $-29.7M | ||
| Q3 25 | $822.5M | $-26.9M | ||
| Q2 25 | $772.7M | $-15.6M | ||
| Q1 25 | $767.2M | $1.3M | ||
| Q4 24 | $780.9M | $20.2M | ||
| Q3 24 | $778.7M | $28.0M | ||
| Q2 24 | $754.2M | $66.4M |
总资产CALXPRPL
| Q1 26 | — | — | ||
| Q4 25 | $1.1B | $296.3M | ||
| Q3 25 | $976.4M | $302.1M | ||
| Q2 25 | $921.4M | $303.8M | ||
| Q1 25 | $917.1M | $293.8M | ||
| Q4 24 | $939.3M | $307.8M | ||
| Q3 24 | $937.5M | $309.3M | ||
| Q2 24 | $917.9M | $362.1M |
负债/权益比CALXPRPL
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 3.50× | ||
| Q3 24 | — | 1.82× | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $14.6M | $-5.8M |
| 自由现金流经营现金流 - 资本支出 | $6.5M | $-7.8M |
| 自由现金流率自由现金流/营收 | 2.3% | -5.5% |
| 资本支出强度资本支出/营收 | — | 1.4% |
| 现金转化率经营现金流/净利润 | 1.31× | — |
| 过去12个月自由现金流最近4个季度 | $109.1M | $-41.9M |
8季度趋势，按日历期对齐
经营现金流CALXPRPL
| Q1 26 | $14.6M | — | ||
| Q4 25 | $46.0M | $-5.8M | ||
| Q3 25 | $32.3M | $-968.0K | ||
| Q2 25 | $39.4M | $-4.0M | ||
| Q1 25 | $17.2M | $-23.1M | ||
| Q4 24 | $15.4M | $6.8M | ||
| Q3 24 | $16.0M | $1.1M | ||
| Q2 24 | $22.3M | $-8.9M |
自由现金流CALXPRPL
| Q1 26 | $6.5M | — | ||
| Q4 25 | $40.3M | $-7.8M | ||
| Q3 25 | $26.7M | $-1.8M | ||
| Q2 25 | $35.6M | $-7.0M | ||
| Q1 25 | $12.9M | $-25.3M | ||
| Q4 24 | $10.2M | $5.7M | ||
| Q3 24 | $12.8M | $101.0K | ||
| Q2 24 | $16.4M | $-11.0M |
自由现金流率CALXPRPL
| Q1 26 | 2.3% | — | ||
| Q4 25 | 14.8% | -5.5% | ||
| Q3 25 | 10.1% | -1.5% | ||
| Q2 25 | 14.7% | -6.6% | ||
| Q1 25 | 5.9% | -24.3% | ||
| Q4 24 | 5.0% | 4.4% | ||
| Q3 24 | 6.3% | 0.1% | ||
| Q2 24 | 8.3% | -9.2% |
资本支出强度CALXPRPL
| Q1 26 | — | — | ||
| Q4 25 | 2.1% | 1.4% | ||
| Q3 25 | 2.1% | 0.7% | ||
| Q2 25 | 1.5% | 2.8% | ||
| Q1 25 | 2.0% | 2.2% | ||
| Q4 24 | 2.5% | 0.8% | ||
| Q3 24 | 1.6% | 0.9% | ||
| Q2 24 | 3.0% | 1.7% |
现金转化率CALXPRPL
| Q1 26 | 1.31× | — | ||
| Q4 25 | 6.38× | — | ||
| Q3 25 | 2.06× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | -330.22× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CALX
| Appliance | $232.8M | 83% |
| Software and service | $47.1M | 17% |
PRPL
| Cost Of Revenues | $81.7M | 58% |
| Other | $59.0M | 42% |
