vs
CALIX, INC（CALX）与LiveRamp Holdings, Inc.（RAMP）财务数据对比。点击上方公司名可切换其他公司
CALIX, INC的季度营收约是LiveRamp Holdings, Inc.的1.3倍（$280.0M vs $212.2M），LiveRamp Holdings, Inc.净利率更高（18.8% vs 4.0%，领先14.8%），CALIX, INC同比增速更快（27.1% vs 8.6%），过去两年CALIX, INC的营收复合增速更高（18.9% vs 11.1%）
Calix是1999年成立、总部位于美国加利福尼亚州圣何塞的电信企业，专注于提供软件平台、系统及相关服务，为宽带业务的部署落地提供技术支撑，助力运营商为用户提供稳定高效的网络接入服务。
LiveRamp Holdings, Inc.是一家美国SaaS企业，核心业务为提供数据连接平台，服务涵盖数据导入、线下数据线上迁移等能力，助力企业开展营销相关的数据应用，为品牌及营销从业者的数字化运营提供技术支撑。
CALX vs RAMP — 直观对比
营收规模更大
CALX
是对方的1.3倍
$212.2M
营收增速更快
CALX
高出18.5%
8.6%
净利率更高
RAMP
高出14.8%
4.0%
两年增速更快
CALX
近两年复合增速
11.1%
损益表 — Q1 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $280.0M | $212.2M |
| 净利润 | $11.2M | $39.9M |
| 毛利率 | 56.9% | 71.9% |
| 营业利润率 | 47.6% | 18.6% |
| 净利率 | 4.0% | 18.8% |
| 营收同比 | 27.1% | 8.6% |
| 净利润同比 | — | 255.7% |
| 每股收益（稀释后） | $0.16 | $0.62 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CALXRAMP
| Q1 26 | $280.0M | — | ||
| Q4 25 | $272.4M | $212.2M | ||
| Q3 25 | $265.4M | $199.8M | ||
| Q2 25 | $241.9M | $194.8M | ||
| Q1 25 | $220.2M | $188.7M | ||
| Q4 24 | $206.1M | $195.4M | ||
| Q3 24 | $200.9M | $185.5M | ||
| Q2 24 | $198.1M | $176.0M |
净利润CALXRAMP
| Q1 26 | $11.2M | — | ||
| Q4 25 | $7.2M | $39.9M | ||
| Q3 25 | $15.7M | $27.4M | ||
| Q2 25 | $-199.0K | $7.7M | ||
| Q1 25 | $-4.8M | $-6.3M | ||
| Q4 24 | $-17.9M | $11.2M | ||
| Q3 24 | $-4.0M | $1.7M | ||
| Q2 24 | $-8.0M | $-7.5M |
毛利率CALXRAMP
| Q1 26 | 56.9% | — | ||
| Q4 25 | 57.7% | 71.9% | ||
| Q3 25 | 57.3% | 70.2% | ||
| Q2 25 | 56.3% | 70.1% | ||
| Q1 25 | 55.7% | 69.3% | ||
| Q4 24 | 55.0% | 71.9% | ||
| Q3 24 | 54.8% | 72.4% | ||
| Q2 24 | 54.3% | 70.6% |
营业利润率CALXRAMP
| Q1 26 | 47.6% | — | ||
| Q4 25 | 3.4% | 18.6% | ||
| Q3 25 | 6.6% | 10.7% | ||
| Q2 25 | 0.2% | 3.7% | ||
| Q1 25 | -2.8% | -6.1% | ||
| Q4 24 | -9.1% | 7.5% | ||
| Q3 24 | -5.4% | 4.0% | ||
| Q2 24 | -5.7% | -3.0% |
净利率CALXRAMP
| Q1 26 | 4.0% | — | ||
| Q4 25 | 2.6% | 18.8% | ||
| Q3 25 | 5.9% | 13.7% | ||
| Q2 25 | -0.1% | 4.0% | ||
| Q1 25 | -2.2% | -3.3% | ||
| Q4 24 | -8.7% | 5.7% | ||
| Q3 24 | -2.0% | 0.9% | ||
| Q2 24 | -4.0% | -4.3% |
每股收益（稀释后）CALXRAMP
| Q1 26 | $0.16 | — | ||
| Q4 25 | $0.11 | $0.62 | ||
| Q3 25 | $0.22 | $0.42 | ||
| Q2 25 | $0.00 | $0.12 | ||
| Q1 25 | $-0.07 | $-0.10 | ||
| Q4 24 | $-0.27 | $0.17 | ||
| Q3 24 | $-0.06 | $0.03 | ||
| Q2 24 | $-0.12 | $-0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $54.6M | $403.4M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $738.0M | $962.3M |
| 总资产 | — | $1.3B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CALXRAMP
| Q1 26 | $54.6M | — | ||
| Q4 25 | $143.1M | $403.4M | ||
| Q3 25 | $95.0M | $376.9M | ||
| Q2 25 | $76.5M | $371.1M | ||
| Q1 25 | $42.3M | $420.8M | ||
| Q4 24 | $43.2M | $384.3M | ||
| Q3 24 | $62.4M | $348.4M | ||
| Q2 24 | $84.5M | $342.7M |
股东权益CALXRAMP
| Q1 26 | $738.0M | — | ||
| Q4 25 | $859.2M | $962.3M | ||
| Q3 25 | $822.5M | $943.8M | ||
| Q2 25 | $772.7M | $947.8M | ||
| Q1 25 | $767.2M | $948.9M | ||
| Q4 24 | $780.9M | $957.7M | ||
| Q3 24 | $778.7M | $932.1M | ||
| Q2 24 | $754.2M | $951.9M |
总资产CALXRAMP
| Q1 26 | — | — | ||
| Q4 25 | $1.1B | $1.3B | ||
| Q3 25 | $976.4M | $1.2B | ||
| Q2 25 | $921.4M | $1.2B | ||
| Q1 25 | $917.1M | $1.3B | ||
| Q4 24 | $939.3M | $1.3B | ||
| Q3 24 | $937.5M | $1.2B | ||
| Q2 24 | $917.9M | $1.2B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $14.6M | — |
| 自由现金流经营现金流 - 资本支出 | $6.5M | — |
| 自由现金流率自由现金流/营收 | 2.3% | — |
| 资本支出强度资本支出/营收 | — | 0.1% |
| 现金转化率经营现金流/净利润 | 1.31× | — |
| 过去12个月自由现金流最近4个季度 | $109.1M | — |
8季度趋势，按日历期对齐
经营现金流CALXRAMP
| Q1 26 | $14.6M | — | ||
| Q4 25 | $46.0M | — | ||
| Q3 25 | $32.3M | $57.4M | ||
| Q2 25 | $39.4M | $-15.8M | ||
| Q1 25 | $17.2M | — | ||
| Q4 24 | $15.4M | $45.1M | ||
| Q3 24 | $16.0M | $55.6M | ||
| Q2 24 | $22.3M | $-9.3M |
自由现金流CALXRAMP
| Q1 26 | $6.5M | — | ||
| Q4 25 | $40.3M | — | ||
| Q3 25 | $26.7M | $56.8M | ||
| Q2 25 | $35.6M | $-16.2M | ||
| Q1 25 | $12.9M | — | ||
| Q4 24 | $10.2M | $44.8M | ||
| Q3 24 | $12.8M | $55.4M | ||
| Q2 24 | $16.4M | $-9.6M |
自由现金流率CALXRAMP
| Q1 26 | 2.3% | — | ||
| Q4 25 | 14.8% | — | ||
| Q3 25 | 10.1% | 28.4% | ||
| Q2 25 | 14.7% | -8.3% | ||
| Q1 25 | 5.9% | — | ||
| Q4 24 | 5.0% | 22.9% | ||
| Q3 24 | 6.3% | 29.8% | ||
| Q2 24 | 8.3% | -5.4% |
资本支出强度CALXRAMP
| Q1 26 | — | — | ||
| Q4 25 | 2.1% | 0.1% | ||
| Q3 25 | 2.1% | 0.3% | ||
| Q2 25 | 1.5% | 0.2% | ||
| Q1 25 | 2.0% | 0.2% | ||
| Q4 24 | 2.5% | 0.1% | ||
| Q3 24 | 1.6% | 0.1% | ||
| Q2 24 | 3.0% | 0.1% |
现金转化率CALXRAMP
| Q1 26 | 1.31× | — | ||
| Q4 25 | 6.38× | — | ||
| Q3 25 | 2.06× | 2.09× | ||
| Q2 25 | — | -2.04× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 4.02× | ||
| Q3 24 | — | 32.10× | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CALX
| Appliance | $232.8M | 83% |
| Software and service | $47.1M | 17% |
RAMP
暂无分部数据
