vs
康代（CAMT）与COMPASS MINERALS INTERNATIONAL INC（CMP）财务数据对比。点击上方公司名可切换其他公司
COMPASS MINERALS INTERNATIONAL INC的季度营收约是康代的1.6倍（$396.1M vs $242.0M），康代净利率更高（28.1% vs 4.7%，领先23.4%）
康代有限公司是全球领先的高精度检测与计量系统研发生产商，服务半导体、印刷电路板、先进封装等领域，为亚洲、北美、欧洲的客户提供工艺控制、缺陷检测、良率优化等相关解决方案。
指南针矿产国际是一家美国上市矿产企业，总部位于堪萨斯州欧弗兰帕克，是盐、氯化镁和硫酸钾等产品的领先生产商。公司面向北美和英国客户供应经处理与未经处理的散装道路除冰盐，同时向全球种植者提供植物营养产品，此外也生产民用除冰、水质调节产品及相关商用产品。
CAMT vs CMP — 直观对比
营收规模更大
CMP
是对方的1.6倍
$242.0M
净利率更高
CAMT
高出23.4%
4.7%
损益表 — Q2 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $242.0M | $396.1M |
| 净利润 | $68.0M | $18.6M |
| 毛利率 | 50.9% | 16.0% |
| 营业利润率 | 26.7% | 9.2% |
| 净利率 | 28.1% | 4.7% |
| 营收同比 | — | 28.9% |
| 净利润同比 | — | 178.8% |
| 每股收益（稀释后） | — | $0.43 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CAMTCMP
| Q4 25 | — | $396.1M | ||
| Q3 25 | — | $227.5M | ||
| Q2 25 | $242.0M | $214.6M | ||
| Q1 25 | — | $494.6M | ||
| Q4 24 | — | $307.2M | ||
| Q3 24 | — | $208.8M | ||
| Q2 24 | $199.6M | $202.9M | ||
| Q1 24 | — | $364.0M |
净利润CAMTCMP
| Q4 25 | — | $18.6M | ||
| Q3 25 | — | $-7.2M | ||
| Q2 25 | $68.0M | $-17.0M | ||
| Q1 25 | — | $-32.0M | ||
| Q4 24 | — | $-23.6M | ||
| Q3 24 | — | $-48.3M | ||
| Q2 24 | $52.8M | $-43.6M | ||
| Q1 24 | — | $-38.9M |
毛利率CAMTCMP
| Q4 25 | — | 16.0% | ||
| Q3 25 | — | 16.9% | ||
| Q2 25 | 50.9% | 19.2% | ||
| Q1 25 | — | 15.5% | ||
| Q4 24 | — | 11.2% | ||
| Q3 24 | — | 9.3% | ||
| Q2 24 | 48.1% | 16.1% | ||
| Q1 24 | — | 19.7% |
营业利润率CAMTCMP
| Q4 25 | — | 9.2% | ||
| Q3 25 | — | 5.3% | ||
| Q2 25 | 26.7% | 7.4% | ||
| Q1 25 | — | -0.6% | ||
| Q4 24 | — | 0.2% | ||
| Q3 24 | — | -14.3% | ||
| Q2 24 | 23.6% | 2.9% | ||
| Q1 24 | — | -10.8% |
净利率CAMTCMP
| Q4 25 | — | 4.7% | ||
| Q3 25 | — | -3.2% | ||
| Q2 25 | 28.1% | -7.9% | ||
| Q1 25 | — | -6.5% | ||
| Q4 24 | — | -7.7% | ||
| Q3 24 | — | -23.1% | ||
| Q2 24 | 26.4% | -21.5% | ||
| Q1 24 | — | -10.7% |
每股收益（稀释后）CAMTCMP
| Q4 25 | — | $0.43 | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $-0.41 | ||
| Q1 25 | — | $-0.77 | ||
| Q4 24 | — | $-0.57 | ||
| Q3 24 | — | $-1.17 | ||
| Q2 24 | — | $-1.05 | ||
| Q1 24 | — | $-0.94 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $232.0M | $46.7M |
| 总债务越低越好 | — | $890.0M |
| 股东权益账面价值 | $626.5M | $260.5M |
| 总资产 | $974.7M | $1.5B |
| 负债/权益比越低杠杆越低 | — | 3.42× |
8季度趋势，按日历期对齐
现金及短期投资CAMTCMP
| Q4 25 | — | $46.7M | ||
| Q3 25 | — | $59.7M | ||
| Q2 25 | $232.0M | $79.4M | ||
| Q1 25 | — | $49.5M | ||
| Q4 24 | — | $45.8M | ||
| Q3 24 | — | $20.2M | ||
| Q2 24 | $109.8M | $12.8M | ||
| Q1 24 | — | $38.3M |
总债务CAMTCMP
| Q4 25 | — | $890.0M | ||
| Q3 25 | — | $839.8M | ||
| Q2 25 | — | $833.4M | ||
| Q1 25 | — | $807.6M | ||
| Q4 24 | — | $974.4M | ||
| Q3 24 | — | $921.2M | ||
| Q2 24 | — | $875.1M | ||
| Q1 24 | — | $877.2M |
股东权益CAMTCMP
| Q4 25 | — | $260.5M | ||
| Q3 25 | — | $234.1M | ||
| Q2 25 | $626.5M | $249.8M | ||
| Q1 25 | — | $236.5M | ||
| Q4 24 | — | $263.0M | ||
| Q3 24 | — | $316.6M | ||
| Q2 24 | $475.4M | $352.1M | ||
| Q1 24 | — | $400.4M |
总资产CAMTCMP
| Q4 25 | — | $1.5B | ||
| Q3 25 | — | $1.5B | ||
| Q2 25 | $974.7M | $1.5B | ||
| Q1 25 | — | $1.5B | ||
| Q4 24 | — | $1.7B | ||
| Q3 24 | — | $1.6B | ||
| Q2 24 | $796.2M | $1.6B | ||
| Q1 24 | — | $1.7B |
负债/权益比CAMTCMP
| Q4 25 | — | 3.42× | ||
| Q3 25 | — | 3.59× | ||
| Q2 25 | — | 3.34× | ||
| Q1 25 | — | 3.41× | ||
| Q4 24 | — | 3.70× | ||
| Q3 24 | — | 2.91× | ||
| Q2 24 | — | 2.49× | ||
| Q1 24 | — | 2.19× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $47.1M | $-37.0M |
| 自由现金流经营现金流 - 资本支出 | — | $-59.8M |
| 自由现金流率自由现金流/营收 | — | -15.1% |
| 资本支出强度资本支出/营收 | — | 5.8% |
| 现金转化率经营现金流/净利润 | 0.69× | -1.99× |
| 过去12个月自由现金流最近4个季度 | — | $94.1M |
8季度趋势，按日历期对齐
经营现金流CAMTCMP
| Q4 25 | — | $-37.0M | ||
| Q3 25 | — | $-6.9M | ||
| Q2 25 | $47.1M | $21.8M | ||
| Q1 25 | — | $186.9M | ||
| Q4 24 | — | $-4.1M | ||
| Q3 24 | — | $-12.7M | ||
| Q2 24 | $70.1M | $-6.8M | ||
| Q1 24 | — | $86.2M |
自由现金流CAMTCMP
| Q4 25 | — | $-59.8M | ||
| Q3 25 | — | $-22.8M | ||
| Q2 25 | — | $3.8M | ||
| Q1 25 | — | $172.9M | ||
| Q4 24 | — | $-25.9M | ||
| Q3 24 | — | $-33.6M | ||
| Q2 24 | — | $-21.5M | ||
| Q1 24 | — | $56.2M |
自由现金流率CAMTCMP
| Q4 25 | — | -15.1% | ||
| Q3 25 | — | -10.0% | ||
| Q2 25 | — | 1.8% | ||
| Q1 25 | — | 35.0% | ||
| Q4 24 | — | -8.4% | ||
| Q3 24 | — | -16.1% | ||
| Q2 24 | — | -10.6% | ||
| Q1 24 | — | 15.4% |
资本支出强度CAMTCMP
| Q4 25 | — | 5.8% | ||
| Q3 25 | — | 7.0% | ||
| Q2 25 | — | 8.4% | ||
| Q1 25 | — | 2.8% | ||
| Q4 24 | — | 7.1% | ||
| Q3 24 | — | 10.0% | ||
| Q2 24 | — | 7.2% | ||
| Q1 24 | — | 8.2% |
现金转化率CAMTCMP
| Q4 25 | — | -1.99× | ||
| Q3 25 | — | — | ||
| Q2 25 | 0.69× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 1.33× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CAMT
暂无分部数据
CMP
| Highway Deicing Salt | $210.8M | 53% |
| Consumer Industrial Salt | $120.7M | 30% |
| Plant Nutrition | $60.8M | 15% |
| Transferred Over Time | $2.8M | 1% |
| Other | $1.0M | 0% |
