vs
康代(CAMT)与FOSTER L B CO(FSTR)财务数据对比。点击上方公司名可切换其他公司
康代的季度营收约是FOSTER L B CO的1.5倍($242.0M vs $160.4M),康代净利率更高(28.1% vs 1.5%,领先26.6%)
康代有限公司是全球领先的高精度检测与计量系统研发生产商,服务半导体、印刷电路板、先进封装等领域,为亚洲、北美、欧洲的客户提供工艺控制、缺陷检测、良率优化等相关解决方案。
Foster L B Co.是一家总部位于美国的专业工业制造企业,主要生产销售工程通道产品、建筑组件及铁路基础设施用品,服务覆盖北美及部分全球地区的商业建筑、交通和工业领域客户。
CAMT vs FSTR — 直观对比
营收规模更大
CAMT
是对方的1.5倍
$160.4M
净利率更高
CAMT
高出26.6%
1.5%
损益表 — Q2 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $242.0M | $160.4M |
| 净利润 | $68.0M | $2.4M |
| 毛利率 | 50.9% | 19.7% |
| 营业利润率 | 26.7% | 4.9% |
| 净利率 | 28.1% | 1.5% |
| 营收同比 | — | 25.1% |
| 净利润同比 | — | 1098.3% |
| 每股收益(稀释后) | — | $0.22 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CAMT
FSTR
| Q4 25 | — | $160.4M | ||
| Q3 25 | — | $138.3M | ||
| Q2 25 | $242.0M | $143.6M | ||
| Q1 25 | — | $97.8M | ||
| Q4 24 | — | $128.2M | ||
| Q3 24 | — | $137.5M | ||
| Q2 24 | $199.6M | $140.8M | ||
| Q1 24 | — | $124.3M |
净利润
CAMT
FSTR
| Q4 25 | — | $2.4M | ||
| Q3 25 | — | $4.4M | ||
| Q2 25 | $68.0M | $2.9M | ||
| Q1 25 | — | $-2.1M | ||
| Q4 24 | — | $-242.0K | ||
| Q3 24 | — | $35.9M | ||
| Q2 24 | $52.8M | $2.8M | ||
| Q1 24 | — | $4.4M |
毛利率
CAMT
FSTR
| Q4 25 | — | 19.7% | ||
| Q3 25 | — | 22.5% | ||
| Q2 25 | 50.9% | 21.5% | ||
| Q1 25 | — | 20.6% | ||
| Q4 24 | — | 22.3% | ||
| Q3 24 | — | 23.8% | ||
| Q2 24 | 48.1% | 21.7% | ||
| Q1 24 | — | 21.1% |
营业利润率
CAMT
FSTR
| Q4 25 | — | 4.9% | ||
| Q3 25 | — | 6.0% | ||
| Q2 25 | 26.7% | 5.3% | ||
| Q1 25 | — | -2.0% | ||
| Q4 24 | — | 2.4% | ||
| Q3 24 | — | 5.3% | ||
| Q2 24 | 23.6% | 3.2% | ||
| Q1 24 | — | 4.5% |
净利率
CAMT
FSTR
| Q4 25 | — | 1.5% | ||
| Q3 25 | — | 3.1% | ||
| Q2 25 | 28.1% | 2.0% | ||
| Q1 25 | — | -2.2% | ||
| Q4 24 | — | -0.2% | ||
| Q3 24 | — | 26.1% | ||
| Q2 24 | 26.4% | 2.0% | ||
| Q1 24 | — | 3.6% |
每股收益(稀释后)
CAMT
FSTR
| Q4 25 | — | $0.22 | ||
| Q3 25 | — | $0.40 | ||
| Q2 25 | — | $0.27 | ||
| Q1 25 | — | $-0.20 | ||
| Q4 24 | — | $-0.04 | ||
| Q3 24 | — | $3.27 | ||
| Q2 24 | — | $0.26 | ||
| Q1 24 | — | $0.40 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $232.0M | $4.3M |
| 总债务越低越好 | — | $42.6M |
| 股东权益账面价值 | $626.5M | $175.3M |
| 总资产 | $974.7M | $330.4M |
| 负债/权益比越低杠杆越低 | — | 0.24× |
8季度趋势,按日历期对齐
现金及短期投资
CAMT
FSTR
| Q4 25 | — | $4.3M | ||
| Q3 25 | — | $3.4M | ||
| Q2 25 | $232.0M | $4.2M | ||
| Q1 25 | — | $2.6M | ||
| Q4 24 | — | $2.5M | ||
| Q3 24 | — | $3.1M | ||
| Q2 24 | $109.8M | $4.0M | ||
| Q1 24 | — | $3.1M |
总债务
CAMT
FSTR
| Q4 25 | — | $42.6M | ||
| Q3 25 | — | $58.6M | ||
| Q2 25 | — | $81.4M | ||
| Q1 25 | — | $82.3M | ||
| Q4 24 | — | $46.8M | ||
| Q3 24 | — | $68.4M | ||
| Q2 24 | — | $87.0M | ||
| Q1 24 | — | $77.9M |
股东权益
CAMT
FSTR
| Q4 25 | — | $175.3M | ||
| Q3 25 | — | $174.8M | ||
| Q2 25 | $626.5M | $174.4M | ||
| Q1 25 | — | $170.8M | ||
| Q4 24 | — | $178.3M | ||
| Q3 24 | — | $181.9M | ||
| Q2 24 | $475.4M | $147.1M | ||
| Q1 24 | — | $144.6M |
总资产
CAMT
FSTR
| Q4 25 | — | $330.4M | ||
| Q3 25 | — | $333.9M | ||
| Q2 25 | $974.7M | $349.9M | ||
| Q1 25 | — | $342.8M | ||
| Q4 24 | — | $334.6M | ||
| Q3 24 | — | $344.5M | ||
| Q2 24 | $796.2M | $333.3M | ||
| Q1 24 | — | $326.4M |
负债/权益比
CAMT
FSTR
| Q4 25 | — | 0.24× | ||
| Q3 25 | — | 0.33× | ||
| Q2 25 | — | 0.47× | ||
| Q1 25 | — | 0.48× | ||
| Q4 24 | — | 0.26× | ||
| Q3 24 | — | 0.38× | ||
| Q2 24 | — | 0.59× | ||
| Q1 24 | — | 0.54× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $47.1M | $22.2M |
| 自由现金流经营现金流 - 资本支出 | — | $19.8M |
| 自由现金流率自由现金流/营收 | — | 12.3% |
| 资本支出强度资本支出/营收 | — | 1.5% |
| 现金转化率经营现金流/净利润 | 0.69× | 9.18× |
| 过去12个月自由现金流最近4个季度 | — | $25.2M |
8季度趋势,按日历期对齐
经营现金流
CAMT
FSTR
| Q4 25 | — | $22.2M | ||
| Q3 25 | — | $29.2M | ||
| Q2 25 | $47.1M | $10.4M | ||
| Q1 25 | — | $-26.1M | ||
| Q4 24 | — | $24.3M | ||
| Q3 24 | — | $24.7M | ||
| Q2 24 | $70.1M | $-5.0M | ||
| Q1 24 | — | $-21.4M |
自由现金流
CAMT
FSTR
| Q4 25 | — | $19.8M | ||
| Q3 25 | — | $26.4M | ||
| Q2 25 | — | $7.7M | ||
| Q1 25 | — | $-28.7M | ||
| Q4 24 | — | $22.3M | ||
| Q3 24 | — | $21.7M | ||
| Q2 24 | — | $-7.0M | ||
| Q1 24 | — | $-24.2M |
自由现金流率
CAMT
FSTR
| Q4 25 | — | 12.3% | ||
| Q3 25 | — | 19.1% | ||
| Q2 25 | — | 5.4% | ||
| Q1 25 | — | -29.4% | ||
| Q4 24 | — | 17.4% | ||
| Q3 24 | — | 15.8% | ||
| Q2 24 | — | -5.0% | ||
| Q1 24 | — | -19.4% |
资本支出强度
CAMT
FSTR
| Q4 25 | — | 1.5% | ||
| Q3 25 | — | 2.0% | ||
| Q2 25 | — | 1.9% | ||
| Q1 25 | — | 2.6% | ||
| Q4 24 | — | 1.5% | ||
| Q3 24 | — | 2.2% | ||
| Q2 24 | — | 1.5% | ||
| Q1 24 | — | 2.2% |
现金转化率
CAMT
FSTR
| Q4 25 | — | 9.18× | ||
| Q3 25 | — | 6.70× | ||
| Q2 25 | 0.69× | 3.61× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.69× | ||
| Q2 24 | 1.33× | -1.74× | ||
| Q1 24 | — | -4.83× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CAMT
暂无分部数据
FSTR
| Rail Technologies And Services Segment | $98.0M | 61% |
| Over Time Output Method | $26.3M | 16% |
| Services | $19.4M | 12% |
| Rail Technologies Products | $10.0M | 6% |
| Over Time Input Method | $8.3M | 5% |