vs
康代（CAMT）与MultiSensor AI Holdings, Inc.（MSAI）财务数据对比。点击上方公司名可切换其他公司
康代的季度营收约是MultiSensor AI Holdings, Inc.的174.3倍（$242.0M vs $1.4M）。康代净利率更高（28.1% vs -164.1%，领先192.2%）
康代有限公司是全球领先的高精度检测与计量系统研发生产商，服务半导体、印刷电路板、先进封装等领域，为亚洲、北美、欧洲的客户提供工艺控制、缺陷检测、良率优化等相关解决方案。
Figure AI是一家美国机器人技术企业，专注于开发人工智能驱动的人形机器人，由布雷特·阿德科克于2022年创立，阿德科克同时也是知名企业Archer Aviation与Vettery的创始人。
CAMT vs MSAI — 直观对比
营收规模更大
CAMT
是对方的174.3倍
$1.4M
净利率更高
CAMT
高出192.2%
-164.1%
损益表 — Q2 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $242.0M | $1.4M |
| 净利润 | $68.0M | $-2.3M |
| 毛利率 | 50.9% | — |
| 营业利润率 | 26.7% | -171.6% |
| 净利率 | 28.1% | -164.1% |
| 营收同比 | — | -0.9% |
| 净利润同比 | — | 23.7% |
| 每股收益（稀释后） | — | $-0.02 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CAMTMSAI
| Q4 25 | — | $1.4M | ||
| Q3 25 | — | $1.6M | ||
| Q2 25 | $242.0M | $1.4M | ||
| Q1 25 | — | $1.2M | ||
| Q4 24 | — | $1.4M | ||
| Q3 24 | — | $1.6M | ||
| Q2 24 | $199.6M | $2.1M | ||
| Q1 24 | — | $2.3M |
净利润CAMTMSAI
| Q4 25 | — | $-2.3M | ||
| Q3 25 | — | $-1.7M | ||
| Q2 25 | $68.0M | $-3.3M | ||
| Q1 25 | — | $-4.4M | ||
| Q4 24 | — | $-3.0M | ||
| Q3 24 | — | $-8.2M | ||
| Q2 24 | $52.8M | $-6.4M | ||
| Q1 24 | — | $-3.9M |
毛利率CAMTMSAI
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 50.9% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 48.1% | — | ||
| Q1 24 | — | — |
营业利润率CAMTMSAI
| Q4 25 | — | -171.6% | ||
| Q3 25 | — | -107.6% | ||
| Q2 25 | 26.7% | -233.8% | ||
| Q1 25 | — | -394.6% | ||
| Q4 24 | — | -199.6% | ||
| Q3 24 | — | -541.5% | ||
| Q2 24 | 23.6% | -228.1% | ||
| Q1 24 | — | -112.7% |
净利率CAMTMSAI
| Q4 25 | — | -164.1% | ||
| Q3 25 | — | -106.5% | ||
| Q2 25 | 28.1% | -234.1% | ||
| Q1 25 | — | -379.1% | ||
| Q4 24 | — | -213.2% | ||
| Q3 24 | — | -511.5% | ||
| Q2 24 | 26.4% | -300.8% | ||
| Q1 24 | — | -172.4% |
每股收益（稀释后）CAMTMSAI
| Q4 25 | — | $-0.02 | ||
| Q3 25 | — | $-0.05 | ||
| Q2 25 | — | $-0.10 | ||
| Q1 25 | — | $-0.14 | ||
| Q4 24 | — | $0.07 | ||
| Q3 24 | — | $-0.34 | ||
| Q2 24 | — | $-0.47 | ||
| Q1 24 | — | $-0.33 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $232.0M | $24.4M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $626.5M | $32.0M |
| 总资产 | $974.7M | $35.5M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CAMTMSAI
| Q4 25 | — | $24.4M | ||
| Q3 25 | — | $1.1M | ||
| Q2 25 | $232.0M | $3.2M | ||
| Q1 25 | — | $4.7M | ||
| Q4 24 | — | $4.4M | ||
| Q3 24 | — | $8.6M | ||
| Q2 24 | $109.8M | $234.0K | ||
| Q1 24 | — | $491.0K |
总债务CAMTMSAI
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | $642.0K | ||
| Q1 24 | — | $2.8M |
股东权益CAMTMSAI
| Q4 25 | — | $32.0M | ||
| Q3 25 | — | $8.3M | ||
| Q2 25 | $626.5M | $9.8M | ||
| Q1 25 | — | $12.9M | ||
| Q4 24 | — | $12.3M | ||
| Q3 24 | — | $15.6M | ||
| Q2 24 | $475.4M | $1.6M | ||
| Q1 24 | — | $1.4M |
总资产CAMTMSAI
| Q4 25 | — | $35.5M | ||
| Q3 25 | — | $11.9M | ||
| Q2 25 | $974.7M | $14.6M | ||
| Q1 25 | — | $16.4M | ||
| Q4 24 | — | $15.5M | ||
| Q3 24 | — | $18.9M | ||
| Q2 24 | $796.2M | $16.4M | ||
| Q1 24 | — | $14.1M |
负债/权益比CAMTMSAI
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 0.41× | ||
| Q1 24 | — | 2.04× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $47.1M | $-2.2M |
| 自由现金流经营现金流 - 资本支出 | — | $-2.6M |
| 自由现金流率自由现金流/营收 | — | -187.3% |
| 资本支出强度资本支出/营收 | — | 26.2% |
| 现金转化率经营现金流/净利润 | 0.69× | — |
| 过去12个月自由现金流最近4个季度 | — | $-9.7M |
8季度趋势，按日历期对齐
经营现金流CAMTMSAI
| Q4 25 | — | $-2.2M | ||
| Q3 25 | — | $-1.8M | ||
| Q2 25 | $47.1M | $-804.0K | ||
| Q1 25 | — | $-3.2M | ||
| Q4 24 | — | $-3.1M | ||
| Q3 24 | — | $-12.7M | ||
| Q2 24 | $70.1M | $-303.0K | ||
| Q1 24 | — | $492.0K |
自由现金流CAMTMSAI
| Q4 25 | — | $-2.6M | ||
| Q3 25 | — | $-2.1M | ||
| Q2 25 | — | $-1.3M | ||
| Q1 25 | — | $-3.6M | ||
| Q4 24 | — | $-4.1M | ||
| Q3 24 | — | $-13.2M | ||
| Q2 24 | — | $-844.0K | ||
| Q1 24 | — | $-79.0K |
自由现金流率CAMTMSAI
| Q4 25 | — | -187.3% | ||
| Q3 25 | — | -136.1% | ||
| Q2 25 | — | -91.5% | ||
| Q1 25 | — | -308.6% | ||
| Q4 24 | — | -294.6% | ||
| Q3 24 | — | -823.2% | ||
| Q2 24 | — | -39.7% | ||
| Q1 24 | — | -3.5% |
资本支出强度CAMTMSAI
| Q4 25 | — | 26.2% | ||
| Q3 25 | — | 21.5% | ||
| Q2 25 | — | 34.8% | ||
| Q1 25 | — | 37.2% | ||
| Q4 24 | — | 76.2% | ||
| Q3 24 | — | 30.5% | ||
| Q2 24 | — | 25.5% | ||
| Q1 24 | — | 25.1% |
现金转化率CAMTMSAI
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 0.69× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 1.33× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
