vs
康代(CAMT)与SYNTEC OPTICS HOLDINGS, INC.(OPTX)财务数据对比。点击上方公司名可切换其他公司
康代的季度营收约是SYNTEC OPTICS HOLDINGS, INC.的32.2倍($242.0M vs $7.5M)。康代净利率更高(28.1% vs -4.6%,领先32.7%)
康代有限公司是全球领先的高精度检测与计量系统研发生产商,服务半导体、印刷电路板、先进封装等领域,为亚洲、北美、欧洲的客户提供工艺控制、缺陷检测、良率优化等相关解决方案。
CAMT vs OPTX — 直观对比
营收规模更大
CAMT
是对方的32.2倍
$7.5M
净利率更高
CAMT
高出32.7%
-4.6%
损益表 — Q2 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $242.0M | $7.5M |
| 净利润 | $68.0M | $-343.8K |
| 毛利率 | 50.9% | 23.6% |
| 营业利润率 | 26.7% | 4.2% |
| 净利率 | 28.1% | -4.6% |
| 营收同比 | — | 2.5% |
| 净利润同比 | — | 77.7% |
| 每股收益(稀释后) | — | $-0.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CAMT
OPTX
| Q4 25 | — | $7.5M | ||
| Q3 25 | — | $7.0M | ||
| Q2 25 | $242.0M | $6.6M | ||
| Q1 25 | — | $7.1M | ||
| Q4 24 | — | $7.3M | ||
| Q3 24 | — | $7.9M | ||
| Q2 24 | $199.6M | $7.0M | ||
| Q1 24 | — | $6.3M |
净利润
CAMT
OPTX
| Q4 25 | — | $-343.8K | ||
| Q3 25 | — | $-1.4M | ||
| Q2 25 | $68.0M | $-343.9K | ||
| Q1 25 | — | $323.7K | ||
| Q4 24 | — | $-1.5M | ||
| Q3 24 | — | $-13.3K | ||
| Q2 24 | $52.8M | $281.8K | ||
| Q1 24 | — | $-1.2M |
毛利率
CAMT
OPTX
| Q4 25 | — | 23.6% | ||
| Q3 25 | — | 12.3% | ||
| Q2 25 | 50.9% | 24.4% | ||
| Q1 25 | — | 32.7% | ||
| Q4 24 | — | 13.5% | ||
| Q3 24 | — | 23.3% | ||
| Q2 24 | 48.1% | 31.0% | ||
| Q1 24 | — | 11.3% |
营业利润率
CAMT
OPTX
| Q4 25 | — | 4.2% | ||
| Q3 25 | — | -17.5% | ||
| Q2 25 | 26.7% | -2.2% | ||
| Q1 25 | — | 7.5% | ||
| Q4 24 | — | -19.6% | ||
| Q3 24 | — | 1.4% | ||
| Q2 24 | 23.6% | 2.3% | ||
| Q1 24 | — | -22.5% |
净利率
CAMT
OPTX
| Q4 25 | — | -4.6% | ||
| Q3 25 | — | -20.6% | ||
| Q2 25 | 28.1% | -5.2% | ||
| Q1 25 | — | 4.6% | ||
| Q4 24 | — | -21.0% | ||
| Q3 24 | — | -0.2% | ||
| Q2 24 | 26.4% | 4.0% | ||
| Q1 24 | — | -19.3% |
每股收益(稀释后)
CAMT
OPTX
| Q4 25 | — | $-0.01 | ||
| Q3 25 | — | $-0.04 | ||
| Q2 25 | — | $-0.01 | ||
| Q1 25 | — | $0.01 | ||
| Q4 24 | — | $-0.05 | ||
| Q3 24 | — | $0.00 | ||
| Q2 24 | — | $0.01 | ||
| Q1 24 | — | $-0.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $232.0M | — |
| 总债务越低越好 | — | $2.6M |
| 股东权益账面价值 | $626.5M | $9.5M |
| 总资产 | $974.7M | $24.3M |
| 负债/权益比越低杠杆越低 | — | 0.28× |
8季度趋势,按日历期对齐
现金及短期投资
CAMT
OPTX
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $232.0M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $109.8M | — | ||
| Q1 24 | — | — |
总债务
CAMT
OPTX
| Q4 25 | — | $2.6M | ||
| Q3 25 | — | $2.7M | ||
| Q2 25 | — | $2.9M | ||
| Q1 25 | — | $3.0M | ||
| Q4 24 | — | $3.1M | ||
| Q3 24 | — | $3.2M | ||
| Q2 24 | — | $2.8M | ||
| Q1 24 | — | $3.0M |
股东权益
CAMT
OPTX
| Q4 25 | — | $9.5M | ||
| Q3 25 | — | $9.8M | ||
| Q2 25 | $626.5M | $11.0M | ||
| Q1 25 | — | $11.4M | ||
| Q4 24 | — | $11.0M | ||
| Q3 24 | — | $12.1M | ||
| Q2 24 | $475.4M | $12.1M | ||
| Q1 24 | — | $11.9M |
总资产
CAMT
OPTX
| Q4 25 | — | $24.3M | ||
| Q3 25 | — | $24.6M | ||
| Q2 25 | $974.7M | $25.3M | ||
| Q1 25 | — | $26.3M | ||
| Q4 24 | — | $26.0M | ||
| Q3 24 | — | $27.3M | ||
| Q2 24 | $796.2M | $25.8M | ||
| Q1 24 | — | $24.6M |
负债/权益比
CAMT
OPTX
| Q4 25 | — | 0.28× | ||
| Q3 25 | — | 0.28× | ||
| Q2 25 | — | 0.26× | ||
| Q1 25 | — | 0.26× | ||
| Q4 24 | — | 0.28× | ||
| Q3 24 | — | 0.26× | ||
| Q2 24 | — | 0.23× | ||
| Q1 24 | — | 0.25× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $47.1M | $-3.9K |
| 自由现金流经营现金流 - 资本支出 | — | $-4.4K |
| 自由现金流率自由现金流/营收 | — | -0.1% |
| 资本支出强度资本支出/营收 | — | 0.0% |
| 现金转化率经营现金流/净利润 | 0.69× | — |
| 过去12个月自由现金流最近4个季度 | — | $28.3K |
8季度趋势,按日历期对齐
经营现金流
CAMT
OPTX
| Q4 25 | — | $-3.9K | ||
| Q3 25 | — | $535.3K | ||
| Q2 25 | $47.1M | $-158.0K | ||
| Q1 25 | — | $299.3K | ||
| Q4 24 | — | $623.8K | ||
| Q3 24 | — | $417.3K | ||
| Q2 24 | $70.1M | $-1.7M | ||
| Q1 24 | — | $-289.8K |
自由现金流
CAMT
OPTX
| Q4 25 | — | $-4.4K | ||
| Q3 25 | — | $496.3K | ||
| Q2 25 | — | $-548.1K | ||
| Q1 25 | — | $84.6K | ||
| Q4 24 | — | $12.1K | ||
| Q3 24 | — | $43.8K | ||
| Q2 24 | — | $-1.9M | ||
| Q1 24 | — | $-385.1K |
自由现金流率
CAMT
OPTX
| Q4 25 | — | -0.1% | ||
| Q3 25 | — | 7.1% | ||
| Q2 25 | — | -8.4% | ||
| Q1 25 | — | 1.2% | ||
| Q4 24 | — | 0.2% | ||
| Q3 24 | — | 0.6% | ||
| Q2 24 | — | -26.5% | ||
| Q1 24 | — | -6.2% |
资本支出强度
CAMT
OPTX
| Q4 25 | — | 0.0% | ||
| Q3 25 | — | 0.6% | ||
| Q2 25 | — | 5.9% | ||
| Q1 25 | — | 3.0% | ||
| Q4 24 | — | 8.4% | ||
| Q3 24 | — | 4.7% | ||
| Q2 24 | — | 2.3% | ||
| Q1 24 | — | 1.5% |
现金转化率
CAMT
OPTX
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 0.69× | — | ||
| Q1 25 | — | 0.92× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 1.33× | -6.01× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图