vs
康代(CAMT)与Optex Systems Holdings Inc(OPXS)财务数据对比。点击上方公司名可切换其他公司
康代的季度营收约是Optex Systems Holdings Inc的26.5倍($242.0M vs $9.1M)。康代净利率更高(28.1% vs 2.6%,领先25.5%)
康代有限公司是全球领先的高精度检测与计量系统研发生产商,服务半导体、印刷电路板、先进封装等领域,为亚洲、北美、欧洲的客户提供工艺控制、缺陷检测、良率优化等相关解决方案。
Optex Systems Holdings Inc.是一家专业光学光电产品制造商,主营高性能军用瞄准系统、激光防护方案、精密光学组件等产品,主要服务于国防、航空航天及工业制造领域,客户遍布全球多个国家和地区。
CAMT vs OPXS — 直观对比
营收规模更大
CAMT
是对方的26.5倍
$9.1M
净利率更高
CAMT
高出25.5%
2.6%
损益表 — Q2 2025 vs Q1 2026
| 指标 | ||
|---|---|---|
| 营收 | $242.0M | $9.1M |
| 净利润 | $68.0M | $242.0K |
| 毛利率 | 50.9% | 22.9% |
| 营业利润率 | 26.7% | 1.6% |
| 净利率 | 28.1% | 2.6% |
| 营收同比 | — | 11.6% |
| 净利润同比 | — | -71.3% |
| 每股收益(稀释后) | — | $0.03 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CAMT
OPXS
| Q4 25 | — | $9.1M | ||
| Q3 25 | — | $11.3M | ||
| Q2 25 | $242.0M | $11.1M | ||
| Q1 25 | — | $10.7M | ||
| Q4 24 | — | $8.2M | ||
| Q3 24 | — | $9.4M | ||
| Q2 24 | $199.6M | $9.1M | ||
| Q1 24 | — | $8.5M |
净利润
CAMT
OPXS
| Q4 25 | — | $242.0K | ||
| Q3 25 | — | $1.0M | ||
| Q2 25 | $68.0M | $1.5M | ||
| Q1 25 | — | $1.8M | ||
| Q4 24 | — | $844.0K | ||
| Q3 24 | — | $1.0M | ||
| Q2 24 | $52.8M | $1.3M | ||
| Q1 24 | — | $1.1M |
毛利率
CAMT
OPXS
| Q4 25 | — | 22.9% | ||
| Q3 25 | — | 30.1% | ||
| Q2 25 | 50.9% | 28.5% | ||
| Q1 25 | — | 31.3% | ||
| Q4 24 | — | 26.0% | ||
| Q3 24 | — | 25.5% | ||
| Q2 24 | 48.1% | 31.8% | ||
| Q1 24 | — | 30.0% |
营业利润率
CAMT
OPXS
| Q4 25 | — | 1.6% | ||
| Q3 25 | — | 18.3% | ||
| Q2 25 | 26.7% | 17.2% | ||
| Q1 25 | — | 20.8% | ||
| Q4 24 | — | 11.2% | ||
| Q3 24 | — | 13.7% | ||
| Q2 24 | 23.6% | 17.8% | ||
| Q1 24 | — | 15.9% |
净利率
CAMT
OPXS
| Q4 25 | — | 2.6% | ||
| Q3 25 | — | 9.1% | ||
| Q2 25 | 28.1% | 13.6% | ||
| Q1 25 | — | 16.5% | ||
| Q4 24 | — | 10.3% | ||
| Q3 24 | — | 10.7% | ||
| Q2 24 | 26.4% | 13.9% | ||
| Q1 24 | — | 12.5% |
每股收益(稀释后)
CAMT
OPXS
| Q4 25 | — | $0.03 | ||
| Q3 25 | — | $0.14 | ||
| Q2 25 | — | $0.22 | ||
| Q1 25 | — | $0.26 | ||
| Q4 24 | — | $0.12 | ||
| Q3 24 | — | $0.15 | ||
| Q2 24 | — | $0.18 | ||
| Q1 24 | — | $0.16 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $232.0M | $5.8M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $626.5M | $24.7M |
| 总资产 | $974.7M | $30.2M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
CAMT
OPXS
| Q4 25 | — | $5.8M | ||
| Q3 25 | — | $6.4M | ||
| Q2 25 | $232.0M | $4.9M | ||
| Q1 25 | — | $3.5M | ||
| Q4 24 | — | $2.5M | ||
| Q3 24 | — | $1.0M | ||
| Q2 24 | $109.8M | $486.0K | ||
| Q1 24 | — | $321.0K |
股东权益
CAMT
OPXS
| Q4 25 | — | $24.7M | ||
| Q3 25 | — | $24.3M | ||
| Q2 25 | $626.5M | $23.1M | ||
| Q1 25 | — | $21.6M | ||
| Q4 24 | — | $19.7M | ||
| Q3 24 | — | $18.8M | ||
| Q2 24 | $475.4M | $17.7M | ||
| Q1 24 | — | $16.5M |
总资产
CAMT
OPXS
| Q4 25 | — | $30.2M | ||
| Q3 25 | — | $30.1M | ||
| Q2 25 | $974.7M | $29.2M | ||
| Q1 25 | — | $27.5M | ||
| Q4 24 | — | $24.8M | ||
| Q3 24 | — | $25.5M | ||
| Q2 24 | $796.2M | $24.9M | ||
| Q1 24 | — | $23.8M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $47.1M | $-92.0K |
| 自由现金流经营现金流 - 资本支出 | — | $-548.0K |
| 自由现金流率自由现金流/营收 | — | -6.0% |
| 资本支出强度资本支出/营收 | — | 5.0% |
| 现金转化率经营现金流/净利润 | 0.69× | -0.38× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
CAMT
OPXS
| Q4 25 | — | $-92.0K | ||
| Q3 25 | — | $1.6M | ||
| Q2 25 | $47.1M | $1.4M | ||
| Q1 25 | — | $1.2M | ||
| Q4 24 | — | $2.8M | ||
| Q3 24 | — | $753.0K | ||
| Q2 24 | $70.1M | $50.0K | ||
| Q1 24 | — | $-1.3M |
自由现金流
CAMT
OPXS
| Q4 25 | — | $-548.0K | ||
| Q3 25 | — | $1.5M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $1.1M | ||
| Q4 24 | — | $2.5M | ||
| Q3 24 | — | $545.0K | ||
| Q2 24 | — | $-256.0K | ||
| Q1 24 | — | $-1.4M |
自由现金流率
CAMT
OPXS
| Q4 25 | — | -6.0% | ||
| Q3 25 | — | 13.5% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 9.8% | ||
| Q4 24 | — | 30.3% | ||
| Q3 24 | — | 5.8% | ||
| Q2 24 | — | -2.8% | ||
| Q1 24 | — | -16.3% |
资本支出强度
CAMT
OPXS
| Q4 25 | — | 5.0% | ||
| Q3 25 | — | 0.4% | ||
| Q2 25 | — | 0.0% | ||
| Q1 25 | — | 1.2% | ||
| Q4 24 | — | 3.9% | ||
| Q3 24 | — | 2.2% | ||
| Q2 24 | — | 3.4% | ||
| Q1 24 | — | 1.3% |
现金转化率
CAMT
OPXS
| Q4 25 | — | -0.38× | ||
| Q3 25 | — | 1.52× | ||
| Q2 25 | 0.69× | 0.92× | ||
| Q1 25 | — | 0.67× | ||
| Q4 24 | — | 3.32× | ||
| Q3 24 | — | 0.74× | ||
| Q2 24 | 1.33× | 0.04× | ||
| Q1 24 | — | -1.20× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CAMT
暂无分部数据
OPXS
| Optex Systems OPX Richardson Texas | $5.3M | 58% |
| Applied Optics Center AOC Dallas | $4.0M | 44% |