vs
CAPRICOR THERAPEUTICS, INC.（CAPR）与Lake Shore Bancorp, Inc.（LSBK）财务数据对比。点击上方公司名可切换其他公司
CAPRICOR THERAPEUTICS, INC.的季度营收约是Lake Shore Bancorp, Inc.的1.5倍（$11.1M vs $7.4M），Lake Shore Bancorp, Inc.净利率更高（31.8% vs -63.9%，领先95.7%），Lake Shore Bancorp, Inc.自由现金流更多（$3.3M vs $-15.3M）
Capricor Therapeutics是一家处于临床阶段的生物技术企业，专注于研发及商业化细胞疗法、基因疗法等创新生物制剂，覆盖罕见病、心血管疾病、肌肉疾病等领域，主要面向美国市场，致力为治疗选择有限的患者填补未被满足的医疗需求。
美国马里兰州湖岸银行控股公司是一家区域性银行控股企业，通过旗下银行子公司为马里兰州当地社区的个人及中小企业提供存款、个人及企业贷款、抵押贷款、财富管理等全品类零售及商业银行服务。
CAPR vs LSBK — 直观对比
营收规模更大
CAPR
是对方的1.5倍
$7.4M
净利率更高
LSBK
高出95.7%
-63.9%
自由现金流更多
LSBK
多$18.6M
$-15.3M
损益表 — Q4 FY2024 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $11.1M | $7.4M |
| 净利润 | $-7.1M | $2.4M |
| 毛利率 | — | — |
| 营业利润率 | -69.1% | 38.4% |
| 净利率 | -63.9% | 31.8% |
| 营收同比 | -7.9% | — |
| 净利润同比 | -833.8% | — |
| 每股收益（稀释后） | $-0.11 | $0.32 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CAPRLSBK
| Q3 25 | — | $7.4M | ||
| Q2 25 | — | $6.9M | ||
| Q4 24 | $11.1M | — | ||
| Q3 24 | $2.3M | — | ||
| Q2 24 | $4.0M | — | ||
| Q1 24 | $4.9M | — | ||
| Q4 23 | $12.1M | — | ||
| Q3 23 | $6.2M | — |
净利润CAPRLSBK
| Q3 25 | — | $2.4M | ||
| Q2 25 | — | $1.9M | ||
| Q4 24 | $-7.1M | — | ||
| Q3 24 | $-12.6M | — | ||
| Q2 24 | $-11.0M | — | ||
| Q1 24 | $-9.8M | — | ||
| Q4 23 | $-762.1K | — | ||
| Q3 23 | $-6.4M | — |
营业利润率CAPRLSBK
| Q3 25 | — | 38.4% | ||
| Q2 25 | — | 33.2% | ||
| Q4 24 | -69.1% | — | ||
| Q3 24 | -575.2% | — | ||
| Q2 24 | -291.9% | — | ||
| Q1 24 | -209.2% | — | ||
| Q4 23 | -10.6% | — | ||
| Q3 23 | -111.0% | — |
净利率CAPRLSBK
| Q3 25 | — | 31.8% | ||
| Q2 25 | — | 27.7% | ||
| Q4 24 | -63.9% | — | ||
| Q3 24 | -555.2% | — | ||
| Q2 24 | -277.0% | — | ||
| Q1 24 | -199.6% | — | ||
| Q4 23 | -6.3% | — | ||
| Q3 23 | -103.3% | — |
每股收益（稀释后）CAPRLSBK
| Q3 25 | — | $0.32 | ||
| Q2 25 | — | $0.34 | ||
| Q4 24 | $-0.11 | — | ||
| Q3 24 | $-0.38 | — | ||
| Q2 24 | $-0.35 | — | ||
| Q1 24 | $-0.31 | — | ||
| Q4 23 | $0.02 | — | ||
| Q3 23 | $-0.25 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $151.5M | $83.6M |
| 总债务越低越好 | — | $2.0M |
| 股东权益账面价值 | $145.5M | $139.3M |
| 总资产 | $170.5M | $742.8M |
| 负债/权益比越低杠杆越低 | — | 0.01× |
8季度趋势，按日历期对齐
现金及短期投资CAPRLSBK
| Q3 25 | — | $83.6M | ||
| Q2 25 | — | $75.4M | ||
| Q4 24 | $151.5M | — | ||
| Q3 24 | $85.0M | — | ||
| Q2 24 | $29.5M | — | ||
| Q1 24 | $39.9M | — | ||
| Q4 23 | $39.5M | — | ||
| Q3 23 | $28.5M | — |
总债务CAPRLSBK
| Q3 25 | — | $2.0M | ||
| Q2 25 | — | $2.0M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q4 23 | — | — | ||
| Q3 23 | — | — |
股东权益CAPRLSBK
| Q3 25 | — | $139.3M | ||
| Q2 25 | — | $92.9M | ||
| Q4 24 | $145.5M | — | ||
| Q3 24 | $68.3M | — | ||
| Q2 24 | $11.5M | — | ||
| Q1 24 | $18.4M | — | ||
| Q4 23 | $22.6M | — | ||
| Q3 23 | $-1.8M | — |
总资产CAPRLSBK
| Q3 25 | — | $742.8M | ||
| Q2 25 | — | $734.8M | ||
| Q4 24 | $170.5M | — | ||
| Q3 24 | $93.0M | — | ||
| Q2 24 | $38.3M | — | ||
| Q1 24 | $49.4M | — | ||
| Q4 23 | $58.7M | — | ||
| Q3 23 | $37.2M | — |
负债/权益比CAPRLSBK
| Q3 25 | — | 0.01× | ||
| Q2 25 | — | 0.02× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q4 23 | — | — | ||
| Q3 23 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-14.8M | $3.3M |
| 自由现金流经营现金流 - 资本支出 | $-15.3M | $3.3M |
| 自由现金流率自由现金流/营收 | -137.3% | 44.4% |
| 资本支出强度资本支出/营收 | 4.4% | 0.6% |
| 现金转化率经营现金流/净利润 | — | 1.42× |
| 过去12个月自由现金流最近4个季度 | $-41.2M | — |
8季度趋势，按日历期对齐
经营现金流CAPRLSBK
| Q3 25 | — | $3.3M | ||
| Q2 25 | — | $2.5M | ||
| Q4 24 | $-14.8M | — | ||
| Q3 24 | $-11.6M | — | ||
| Q2 24 | $-12.3M | — | ||
| Q1 24 | $-1.3M | — | ||
| Q4 23 | $-11.6M | — | ||
| Q3 23 | $-8.8M | — |
自由现金流CAPRLSBK
| Q3 25 | — | $3.3M | ||
| Q2 25 | — | $2.0M | ||
| Q4 24 | $-15.3M | — | ||
| Q3 24 | $-11.7M | — | ||
| Q2 24 | $-12.3M | — | ||
| Q1 24 | $-1.9M | — | ||
| Q4 23 | $-12.2M | — | ||
| Q3 23 | $-9.1M | — |
自由现金流率CAPRLSBK
| Q3 25 | — | 44.4% | ||
| Q2 25 | — | 28.5% | ||
| Q4 24 | -137.3% | — | ||
| Q3 24 | -515.2% | — | ||
| Q2 24 | -310.9% | — | ||
| Q1 24 | -38.3% | — | ||
| Q4 23 | -100.5% | — | ||
| Q3 23 | -146.5% | — |
资本支出强度CAPRLSBK
| Q3 25 | — | 0.6% | ||
| Q2 25 | — | 7.7% | ||
| Q4 24 | 4.4% | — | ||
| Q3 24 | 0.4% | — | ||
| Q2 24 | 1.5% | — | ||
| Q1 24 | 12.4% | — | ||
| Q4 23 | 4.6% | — | ||
| Q3 23 | 4.4% | — |
现金转化率CAPRLSBK
| Q3 25 | — | 1.42× | ||
| Q2 25 | — | 1.31× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q4 23 | — | — | ||
| Q3 23 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
