vs
Capstone Holding Corp.(CAPS)与VALUE LINE INC(VALU)财务数据对比。点击上方公司名可切换其他公司
Capstone Holding Corp.的季度营收约是VALUE LINE INC的1.7倍($14.0M vs $8.3M),VALUE LINE INC净利率更高(71.4% vs -14.4%,领先85.8%)
凯普斯通绿色能源公司前身为凯普斯通涡轮公司,1988年注册成立,总部位于美国加利福尼亚州,是一家燃气涡轮制造商,专注于微型涡轮发电以及冷热热电联供系统。该公司产品设计的核心优势是采用空气轴承,可在涡轮全生命周期实现免维护、无液体运行,整机仅含一个运动部件,无需额外冷却或其他辅助系统。
价值线公司是一家总部位于纽约的上市投资研究与金融出版企业,由阿诺德·伯恩哈德于1931年创立。该公司最为人熟知的业务是出版《价值线投资调查》,这份股票分析刊物跟踪覆盖约1700只上市个股的行情与研究。
CAPS vs VALU — 直观对比
营收规模更大
CAPS
是对方的1.7倍
$8.3M
净利率更高
VALU
高出85.8%
-14.4%
损益表 — Q3 FY2025 vs Q3 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $14.0M | $8.3M |
| 净利润 | $-2.0M | $5.9M |
| 毛利率 | 23.3% | — |
| 营业利润率 | -5.5% | 12.1% |
| 净利率 | -14.4% | 71.4% |
| 营收同比 | — | -7.7% |
| 净利润同比 | — | 14.5% |
| 每股收益(稀释后) | $-0.35 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CAPS
VALU
| Q1 26 | — | $8.3M | ||
| Q4 25 | — | $8.6M | ||
| Q3 25 | $14.0M | $8.6M | ||
| Q2 25 | $13.2M | $8.4M | ||
| Q1 25 | $8.2M | $9.0M | ||
| Q4 24 | — | $8.8M | ||
| Q3 24 | — | $8.9M | ||
| Q2 24 | — | $9.0M |
净利润
CAPS
VALU
| Q1 26 | — | $5.9M | ||
| Q4 25 | — | $5.7M | ||
| Q3 25 | $-2.0M | $6.5M | ||
| Q2 25 | $-700.0K | $4.0M | ||
| Q1 25 | $-1.7M | $5.2M | ||
| Q4 24 | — | $5.7M | ||
| Q3 24 | — | $5.9M | ||
| Q2 24 | — | $4.8M |
毛利率
CAPS
VALU
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 23.3% | — | ||
| Q2 25 | 23.7% | — | ||
| Q1 25 | 16.2% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
营业利润率
CAPS
VALU
| Q1 26 | — | 12.1% | ||
| Q4 25 | — | 17.7% | ||
| Q3 25 | -5.5% | 17.4% | ||
| Q2 25 | -2.0% | 9.9% | ||
| Q1 25 | -17.5% | 17.4% | ||
| Q4 24 | — | 19.7% | ||
| Q3 24 | — | 20.8% | ||
| Q2 24 | — | 16.5% |
净利率
CAPS
VALU
| Q1 26 | — | 71.4% | ||
| Q4 25 | — | 66.4% | ||
| Q3 25 | -14.4% | 75.1% | ||
| Q2 25 | -5.3% | 47.1% | ||
| Q1 25 | -21.2% | 57.6% | ||
| Q4 24 | — | 64.3% | ||
| Q3 24 | — | 66.3% | ||
| Q2 24 | — | 53.1% |
每股收益(稀释后)
CAPS
VALU
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | $-0.35 | — | ||
| Q2 25 | $-0.13 | — | ||
| Q1 25 | $-0.47 | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $730.0K | $92.5M |
| 总债务越低越好 | $11.7M | — |
| 股东权益账面价值 | $27.2M | $107.8M |
| 总资产 | $58.5M | $151.0M |
| 负债/权益比越低杠杆越低 | 0.43× | — |
8季度趋势,按日历期对齐
现金及短期投资
CAPS
VALU
| Q1 26 | — | $92.5M | ||
| Q4 25 | — | $86.6M | ||
| Q3 25 | $730.0K | $33.7M | ||
| Q2 25 | $773.0K | $67.7M | ||
| Q1 25 | $1.7M | $52.8M | ||
| Q4 24 | — | $22.3M | ||
| Q3 24 | — | $30.9M | ||
| Q2 24 | — | $4.4M |
总债务
CAPS
VALU
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | $11.7M | — | ||
| Q2 25 | $9.6M | — | ||
| Q1 25 | $8.8M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益
CAPS
VALU
| Q1 26 | — | $107.8M | ||
| Q4 25 | — | $105.5M | ||
| Q3 25 | $27.2M | $103.0M | ||
| Q2 25 | $26.3M | $99.7M | ||
| Q1 25 | $27.0M | $99.0M | ||
| Q4 24 | — | $96.7M | ||
| Q3 24 | — | $93.9M | ||
| Q2 24 | — | $90.8M |
总资产
CAPS
VALU
| Q1 26 | — | $151.0M | ||
| Q4 25 | — | $147.9M | ||
| Q3 25 | $58.5M | $148.2M | ||
| Q2 25 | $51.9M | $144.5M | ||
| Q1 25 | $52.2M | $143.6M | ||
| Q4 24 | — | $140.0M | ||
| Q3 24 | — | $138.6M | ||
| Q2 24 | — | $136.0M |
负债/权益比
CAPS
VALU
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 0.43× | — | ||
| Q2 25 | 0.37× | — | ||
| Q1 25 | 0.33× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $0 | $5.3M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | 0.0% | 0.0% |
| 现金转化率经营现金流/净利润 | — | 0.89× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
CAPS
VALU
| Q1 26 | — | $5.3M | ||
| Q4 25 | — | $3.0M | ||
| Q3 25 | $0 | $5.6M | ||
| Q2 25 | $-1.7M | $20.2M | ||
| Q1 25 | $-2.3M | $6.9M | ||
| Q4 24 | — | $3.1M | ||
| Q3 24 | — | $4.8M | ||
| Q2 24 | — | $17.9M |
自由现金流
CAPS
VALU
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $20.1M | ||
| Q1 25 | — | $6.8M | ||
| Q4 24 | — | $3.0M | ||
| Q3 24 | — | $4.8M | ||
| Q2 24 | — | $17.9M |
自由现金流率
CAPS
VALU
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 239.2% | ||
| Q1 25 | — | 75.3% | ||
| Q4 24 | — | 34.1% | ||
| Q3 24 | — | 53.7% | ||
| Q2 24 | — | 199.0% |
资本支出强度
CAPS
VALU
| Q1 26 | — | 0.0% | ||
| Q4 25 | — | 0.0% | ||
| Q3 25 | 0.0% | 0.0% | ||
| Q2 25 | — | 2.1% | ||
| Q1 25 | — | 1.2% | ||
| Q4 24 | — | 0.7% | ||
| Q3 24 | — | 0.0% | ||
| Q2 24 | — | 0.2% |
现金转化率
CAPS
VALU
| Q1 26 | — | 0.89× | ||
| Q4 25 | — | 0.52× | ||
| Q3 25 | — | 0.86× | ||
| Q2 25 | — | 5.12× | ||
| Q1 25 | — | 1.33× | ||
| Q4 24 | — | 0.54× | ||
| Q3 24 | — | 0.81× | ||
| Q2 24 | — | 3.75× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CAPS
| Total Stone | $12.7M | 91% |
| Other | $1.3M | 9% |
VALU
暂无分部数据