vs
Captivision Inc.（CAPT）与Eos Energy Enterprises, Inc.（EOSE）财务数据对比。点击上方公司名可切换其他公司
Eos Energy Enterprises, Inc.的季度营收约是Captivision Inc.的3.8倍（$58.0M vs $15.3M）。Captivision Inc.净利率更高（-60.7% vs -207.7%，领先147.0%）
Eos Energy Enterprises是一家专注于锌基长时储能电池技术研发、生产与商业化部署的企业，为公用事业、工商业、微电网等客户提供安全环保的储能解决方案，服务覆盖多区域市场，助力可再生能源消纳与电网稳定运行。
CAPT vs EOSE — 直观对比
营收规模更大
EOSE
是对方的3.8倍
$15.3M
净利率更高
CAPT
高出147.0%
-207.7%
损益表 — Q2 2024 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $15.3M | $58.0M |
| 净利润 | $-9.3M | $-120.5M |
| 毛利率 | — | -93.8% |
| 营业利润率 | -49.3% | -140.1% |
| 净利率 | -60.7% | -207.7% |
| 营收同比 | — | 699.6% |
| 净利润同比 | — | 55.1% |
| 每股收益（稀释后） | — | $-0.53 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CAPTEOSE
| Q4 25 | — | $58.0M | ||
| Q3 25 | — | $30.5M | ||
| Q2 25 | — | $15.2M | ||
| Q1 25 | — | $10.5M | ||
| Q4 24 | — | $7.3M | ||
| Q3 24 | — | $854.0K | ||
| Q2 24 | $15.3M | $898.0K | ||
| Q1 24 | — | $6.6M |
净利润CAPTEOSE
| Q4 25 | — | $-120.5M | ||
| Q3 25 | — | $-641.4M | ||
| Q2 25 | — | $-222.9M | ||
| Q1 25 | — | $15.1M | ||
| Q4 24 | — | $-268.1M | ||
| Q3 24 | — | $-342.9M | ||
| Q2 24 | $-9.3M | $-28.2M | ||
| Q1 24 | — | $-46.7M |
毛利率CAPTEOSE
| Q4 25 | — | -93.8% | ||
| Q3 25 | — | -111.2% | ||
| Q2 25 | — | -203.2% | ||
| Q1 25 | — | -234.7% | ||
| Q4 24 | — | -324.0% | ||
| Q3 24 | — | -2916.9% | ||
| Q2 24 | — | -1472.5% | ||
| Q1 24 | — | -327.6% |
营业利润率CAPTEOSE
| Q4 25 | — | -140.1% | ||
| Q3 25 | — | -200.6% | ||
| Q2 25 | — | -419.1% | ||
| Q1 25 | — | -506.2% | ||
| Q4 24 | — | -712.8% | ||
| Q3 24 | — | -6244.3% | ||
| Q2 24 | -49.3% | -3233.5% | ||
| Q1 24 | — | -623.2% |
净利率CAPTEOSE
| Q4 25 | — | -207.7% | ||
| Q3 25 | — | -2102.1% | ||
| Q2 25 | — | -1463.2% | ||
| Q1 25 | — | 144.7% | ||
| Q4 24 | — | -3696.7% | ||
| Q3 24 | — | -40148.2% | ||
| Q2 24 | -60.7% | -3137.2% | ||
| Q1 24 | — | -707.6% |
每股收益（稀释后）CAPTEOSE
| Q4 25 | — | $-0.53 | ||
| Q3 25 | — | $-4.91 | ||
| Q2 25 | — | $-1.05 | ||
| Q1 25 | — | $-0.20 | ||
| Q4 24 | — | $-2.30 | ||
| Q3 24 | — | $-1.77 | ||
| Q2 24 | — | $-0.25 | ||
| Q1 24 | — | $-0.23 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $568.0M |
| 总债务越低越好 | — | $813.3M |
| 股东权益账面价值 | — | $-2.2B |
| 总资产 | — | $885.2M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CAPTEOSE
| Q4 25 | — | $568.0M | ||
| Q3 25 | — | $58.7M | ||
| Q2 25 | — | $120.2M | ||
| Q1 25 | — | $82.6M | ||
| Q4 24 | — | $74.3M | ||
| Q3 24 | — | $23.0M | ||
| Q2 24 | — | $52.5M | ||
| Q1 24 | — | $31.8M |
总债务CAPTEOSE
| Q4 25 | — | $813.3M | ||
| Q3 25 | — | $448.5M | ||
| Q2 25 | — | $445.3M | ||
| Q1 25 | — | $325.5M | ||
| Q4 24 | — | $316.9M | ||
| Q3 24 | — | $187.4M | ||
| Q2 24 | — | $153.3M | ||
| Q1 24 | — | $205.6M |
股东权益CAPTEOSE
| Q4 25 | — | $-2.2B | ||
| Q3 25 | — | $-2.3B | ||
| Q2 25 | — | $-1.1B | ||
| Q1 25 | — | $-942.2M | ||
| Q4 24 | — | $-1.1B | ||
| Q3 24 | — | $-573.8M | ||
| Q2 24 | — | $-190.8M | ||
| Q1 24 | — | $-147.7M |
总资产CAPTEOSE
| Q4 25 | — | $885.2M | ||
| Q3 25 | — | $328.2M | ||
| Q2 25 | — | $361.0M | ||
| Q1 25 | — | $263.3M | ||
| Q4 24 | — | $260.3M | ||
| Q3 24 | — | $216.8M | ||
| Q2 24 | — | $248.8M | ||
| Q1 24 | — | $155.7M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $-50.3M |
| 自由现金流经营现金流 - 资本支出 | — | $-75.2M |
| 自由现金流率自由现金流/营收 | — | -129.7% |
| 资本支出强度资本支出/营收 | — | 43.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-265.0M |
8季度趋势，按日历期对齐
经营现金流CAPTEOSE
| Q4 25 | — | $-50.3M | ||
| Q3 25 | — | $-65.9M | ||
| Q2 25 | — | $-66.1M | ||
| Q1 25 | — | $-28.9M | ||
| Q4 24 | — | $-42.7M | ||
| Q3 24 | — | $-44.4M | ||
| Q2 24 | — | $-26.3M | ||
| Q1 24 | — | $-40.5M |
自由现金流CAPTEOSE
| Q4 25 | — | $-75.2M | ||
| Q3 25 | — | $-82.7M | ||
| Q2 25 | — | $-73.2M | ||
| Q1 25 | — | $-33.8M | ||
| Q4 24 | — | $-55.8M | ||
| Q3 24 | — | $-54.2M | ||
| Q2 24 | — | $-32.6M | ||
| Q1 24 | — | $-44.5M |
自由现金流率CAPTEOSE
| Q4 25 | — | -129.7% | ||
| Q3 25 | — | -271.1% | ||
| Q2 25 | — | -480.2% | ||
| Q1 25 | — | -323.6% | ||
| Q4 24 | — | -769.1% | ||
| Q3 24 | — | -6347.5% | ||
| Q2 24 | — | -3628.3% | ||
| Q1 24 | — | -674.4% |
资本支出强度CAPTEOSE
| Q4 25 | — | 43.1% | ||
| Q3 25 | — | 55.2% | ||
| Q2 25 | — | 46.2% | ||
| Q1 25 | — | 47.0% | ||
| Q4 24 | — | 180.6% | ||
| Q3 24 | — | 1143.2% | ||
| Q2 24 | — | 695.9% | ||
| Q1 24 | — | 61.2% |
现金转化率CAPTEOSE
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -1.91× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
